Source: Photronics, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$483.46M
$450.68M
$535.28M
$550.66M
$609.69M
$663.76M
$824.55M
$892.08M
$866.95M
$849.29M
Cost of revenue
$364.75M
$359.36M
$403.77M
$429.82M
$475.04M
$496.72M
$530.34M
$555.91M
$551.00M
$549.46M
Gross profit
$118.71M
$91.31M
$131.50M
$120.84M
$134.65M
$167.04M
$294.21M
$336.16M
$315.95M
$299.83M
Research & development
$21.65M
$15.86M
$14.48M
$16.39M
$17.14M
$18.49M
$18.34M
$13.65M
$16.58M
$15.80M
Selling, general & admin
$44.58M
$43.59M
$51.40M
$52.33M
$53.58M
$57.52M
$63.99M
$69.46M
$77.76M
$75.62M
Operating income
$52.48M
$31.87M
$65.63M
$52.12M
$63.93M
$94.55M
$211.87M
$253.05M
$221.52M
$208.16M
Pre-tax income
$60.47M
$26.57M
$68.57M
$50.70M
$61.60M
$102.01M
$239.03M
$269.95M
$247.41M
$221.78M
Income tax
$4.80M
$5.28M
$7.33M
$10.21M
$21.26M
$23.19M
$59.79M
$70.31M
$63.57M
$31.55M
Net income
$46.20M
$13.13M
$42.05M
$29.79M
$33.82M
$55.45M
$118.79M
$125.48M
$130.69M
$136.41M
EBITDA
$130.09M
$113.57M
$145.16M
$131.36M
$153.10M
$182.09M
$291.84M
$333.52M
$303.95M
$285.42M
EPS (basic)
$0.68
$0.19
$0.61
$0.45
$0.52
$0.90
$1.96
$2.05
$2.12
$2.29
EPS (diluted)
$0.64
$0.19
$0.59
$0.44
$0.52
$0.89
$1.94
$2.03
$2.09
$2.28
Diluted shares
76.35M
69.29M
74.82M
69.16M
65.47M
62.00M
61.19M
61.76M
62.39M
59.92M
Gross margin
24.6%
20.3%
24.6%
21.9%
22.1%
25.2%
35.7%
37.7%
36.4%
35.3%
Operating margin
10.9%
7.1%
12.3%
9.5%
10.5%
14.2%
25.7%
28.4%
25.6%
24.5%
Net margin
9.6%
2.9%
7.9%
5.4%
5.5%
8.4%
14.4%
14.1%
15.1%
16.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$314.07M
$308.02M
$329.28M
$206.53M
$278.67M
$276.67M
$319.68M
$499.29M
$598.49M
$492.26M
Short-term investments
—
—
—
—
—
$0
$38.82M
$12.91M
$42.18M
$95.91M
Receivables
$92.64M
$105.32M
$120.52M
$134.45M
$134.47M
$174.45M
$198.15M
$194.93M
$200.83M
$195.92M
Inventory
$22.08M
$23.70M
$29.18M
$48.16M
$57.27M
$55.25M
$50.75M
$49.96M
$56.53M
$61.77M
Total current assets
$441.59M
$449.12M
$502.73M
$427.53M
$500.14M
$550.62M
$644.65M
$785.45M
$931.06M
$890.05M
Total assets
$987.99M
$1.02B
$1.11B
$1.12B
$1.19B
$1.29B
$1.32B
$1.53B
$1.71B
$1.80B
Total current liabilities
$81.32M
$81.78M
$191.08M
$151.95M
$142.94M
$176.15M
$193.80M
$185.22M
$183.81M
$165.87M
Short-term debt
$5.43M
$4.64M
$57.45M
$2.14M
$8.97M
$22.25M
$10.02M
$6.62M
$17.97M
$11.00K
Long-term debt
$61.86M
$57.34M
$0
$41.89M
$54.98M
$89.45M
$32.31M
$18.00M
$25.00K
$13.00K
Total debt
$67.29M
$61.98M
$57.45M
$44.03M
$63.95M
$111.69M
$42.33M
$24.62M
$18.00M
$24.00K
Total liabilities
$162.51M
$155.50M
$205.44M
$207.57M
$225.92M
$293.64M
$253.74M
$250.61M
$231.30M
$207.23M
Shareholders' equity
$710.36M
$744.56M
$759.67M
$769.89M
$804.96M
$823.69M
$831.53M
$975.01M
$1.12B
$1.17B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$122.14M
$96.83M
$130.57M
$68.39M
$143.05M
$150.77M
$275.19M
$302.18M
$261.44M
$247.80M
Capital expenditures
$50.15M
$91.97M
$92.58M
$178.38M
$70.81M
$109.10M
$112.34M
$131.29M
$130.94M
$188.14M
Free cash flow
$71.99M
$4.87M
$37.98M
-$109.99M
$72.23M
$41.67M
$162.85M
$170.88M
$130.50M
$59.66M
Investing cash flow
$52.29M
-$98.02M
-$90.87M
-$151.41M
-$65.71M
-$103.49M
-$147.76M
-$101.55M
-$156.47M
-$238.90M
Financing cash flow
-$67.02M
-$10.93M
-$13.80M
-$42.06M
-$16.01M
-$53.90M
-$38.69M
-$18.49M
-$7.73M
-$115.26M
Share buybacks
$0
$0
$23.11M
$21.70M
$34.39M
$48.25M
$2.52M
$0
$0
$97.42M
Stock-based compensation
$3.83M
$3.63M
$3.18M
$3.68M
$4.93M
$5.35M
$6.31M
$8.00M
$13.89M
$13.39M
Depreciation & amortization
$77.61M
$81.70M
$79.54M
$79.24M
$89.17M
$87.53M
$79.97M
$80.47M
$82.43M
$77.26M
Income statement
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Feb 2025
May 2025
Aug 2025
Oct 2025
Feb 2026
May 2026
Aug 2026
Revenue
$227.47M
$216.33M
$217.00M
$210.98M
$222.63M
$212.14M
$210.99M
$210.39M
$215.77M
$225.07M
$209.94M
$216.05M
Cost of revenue
$142.59M
$137.08M
$137.75M
$135.85M
$140.33M
$136.60M
$133.09M
$139.54M
$140.24M
$146.36M
$144.18M
$144.31M
Gross profit
$84.88M
$79.25M
$79.25M
$75.14M
$82.30M
$75.53M
$77.91M
$70.86M
$75.53M
$78.70M
$65.76M
$71.73M
Research & development
$3.37M
$3.44M
$4.29M
$3.56M
$5.29M
$4.26M
$4.09M
$4.27M
$3.19M
$2.59M
$2.82M
$3.71M
Selling, general & admin
$16.73M
$18.32M
$19.00M
$19.44M
$21.01M
$19.10M
$18.10M
$18.42M
$20.00M
$21.31M
$20.76M
$22.54M
Operating income
$64.78M
$57.49M
$56.05M
$52.15M
$55.83M
$52.18M
$55.72M
$48.16M
$52.11M
$54.86M
$42.18M
$45.50M
Pre-tax income
$83.44M
$53.74M
$76.59M
$62.29M
$54.79M
$77.16M
$29.93M
$38.73M
$75.96M
$74.53M
$53.86M
$54.87M
Income tax
$20.29M
$14.66M
$20.21M
$14.12M
$14.57M
$18.90M
$5.71M
$9.59M
-$2.66M
$14.36M
$10.61M
$10.99M
Net income
$44.61M
$26.18M
$36.25M
$34.39M
$33.87M
$42.85M
$8.86M
$22.89M
$61.80M
$42.94M
$31.43M
$28.92M
EBITDA
$85.73M
$78.19M
$76.84M
$72.27M
$76.65M
$72.97M
$75.31M
$67.01M
$70.13M
$74.66M
$62.19M
$66.51M
EPS (basic)
$0.73
$0.43
$0.59
$0.56
$0.55
$0.69
$0.15
$0.40
$1.05
$0.74
$0.54
$0.50
EPS (diluted)
$0.72
$0.42
$0.58
$0.55
$0.54
$0.68
$0.15
$0.39
$1.05
$0.74
$0.54
$0.49
Diluted shares
105.00K
62.28M
62.41M
62.41M
22.00K
62.66M
60.97M
58.07M
-647.00K
58.39M
58.74M
58.72M
Gross margin
37.3%
36.6%
36.5%
35.6%
37.0%
35.6%
36.9%
33.7%
35.0%
35.0%
31.3%
33.2%
Operating margin
28.5%
26.6%
25.8%
24.7%
25.1%
24.6%
26.4%
22.9%
24.1%
24.4%
20.1%
21.1%
Net margin
19.6%
12.1%
16.7%
16.3%
15.2%
20.2%
4.2%
10.9%
28.6%
19.1%
15.0%
13.4%
Balance sheet
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Feb 2025
May 2025
Aug 2025
Oct 2025
Feb 2026
May 2026
Aug 2026
Cash & equivalents
$499.29M
$508.52M
$493.90M
$537.33M
$598.49M
$642.20M
$530.71M
$479.52M
$492.26M
$544.13M
$511.49M
$549.51M
Short-term investments
$12.91M
$13.00M
$65.95M
$69.05M
$42.18M
$0
$27.70M
$96.28M
$95.91M
$92.74M
$126.18M
$123.30M
Receivables
$194.93M
$203.61M
$197.52M
$199.93M
$200.83M
$188.44M
$195.98M
$190.88M
$195.92M
$199.49M
$188.95M
$187.73M
Inventory
$49.96M
$50.68M
$54.26M
$55.47M
$56.53M
$57.58M
$61.20M
$63.49M
$61.77M
$62.65M
$67.83M
$64.75M
Total current assets
$785.45M
$807.68M
$844.13M
$892.64M
$931.06M
$920.83M
$855.81M
$872.24M
$890.05M
$946.25M
$943.93M
$974.86M
Total assets
$1.53B
$1.58B
$1.60B
$1.65B
$1.71B
$1.70B
$1.70B
$1.75B
$1.80B
$1.90B
$1.93B
$1.99B
Total current liabilities
$185.22M
$185.29M
$195.57M
$191.13M
$183.81M
$162.64M
$166.78M
$174.93M
$165.87M
$206.65M
$186.97M
$197.28M
Short-term debt
$6.62M
$20.77M
$19.32M
$20.09M
$17.97M
$2.63M
$11.00K
$11.00K
$11.00K
$11.00K
$11.00K
$3.89M
Long-term debt
$18.00M
$2.65M
$2.46M
$28.00K
$25.00K
$21.00K
$19.00K
$16.00K
$13.00K
$10.00K
$3.85M
$4.00K
Total debt
$24.62M
$23.43M
$21.77M
$20.12M
$18.00M
$2.65M
$30.00K
$27.00K
$24.00K
$21.00K
$3.86M
$3.89M
Total liabilities
$250.61M
$235.78M
$235.42M
$231.67M
$231.30M
$210.46M
$206.26M
$214.76M
$207.23M
$251.50M
$237.37M
$247.04M
Shareholders' equity
$975.01M
$1.02B
$1.03B
$1.07B
$1.12B
$1.13B
$1.10B
$1.13B
$1.17B
$1.21B
$1.24B
$1.28B
Cash flow
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Feb 2025
May 2025
Aug 2025
Oct 2025
Feb 2026
May 2026
Aug 2026
Operating cash flow
$106.62M
$41.51M
$76.49M
$75.08M
$68.37M
$78.47M
$31.45M
$50.05M
$87.82M
$97.25M
$47.03M
$76.33M
Capital expenditures
$52.48M
$43.31M
$20.00M
$24.42M
$43.21M
$35.20M
$60.55M
$24.84M
$67.55M
$47.63M
$45.80M
$36.97M
Free cash flow
$54.14M
-$1.81M
$56.49M
$50.66M
$25.16M
$43.27M
-$29.10M
$25.22M
$20.27M
$49.62M
$1.23M
$39.35M
Investing cash flow
-$37.31M
-$42.22M
-$72.49M
-$27.35M
-$14.41M
$6.84M
-$87.69M
-$92.75M
-$65.30M
-$40.28M
-$77.61M
-$32.86M
Financing cash flow
-$2.09M
-$2.87M
-$1.86M
-$1.70M
-$1.30M
-$20.48M
-$74.59M
-$20.21M
$27.00K
$749.00K
-$1.17M
$77.00K
Share buybacks
$0
$0
$0
$0
$0
$4.57M
$72.11M
$20.74M
$0
$0
$0
$0
Stock-based compensation
$2.13M
$2.57M
$3.93M
$3.34M
$4.05M
$3.33M
$3.38M
$3.29M
$3.38M
$2.85M
$3.73M
$3.86M
Depreciation & amortization
$20.95M
$20.70M
$20.79M
$20.13M
$20.82M
$20.79M
$19.59M
$18.85M
$18.02M
$19.80M
$20.01M
$21.01M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.