Source: ePlus, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$1.33B
$1.41B
$1.37B
$1.59B
$1.57B
$1.82B
$2.02B
$2.18B
$2.00B
$2.44B
Cost of revenue
$1.03B
$1.10B
$1.04B
$1.20B
$1.17B
$1.36B
$1.54B
$1.67B
$1.49B
$1.83B
Gross profit
$299.76M
$323.48M
$330.39M
$391.19M
$393.55M
$460.98M
$475.02M
$511.74M
$512.12M
$616.08M
Selling, general & admin
$205.23M
$228.13M
$237.08M
$279.18M
$271.26M
$297.12M
$319.90M
$355.56M
$386.68M
$423.39M
Operating income
$85.73M
$84.24M
$79.53M
$95.28M
$106.33M
$147.32M
$138.62M
$133.81M
$99.69M
$166.15M
Interest expense
$1.54M
$1.20M
$1.95M
$2.57M
$2.00M
$1.90M
$4.13M
$3.78M
—
—
Pre-tax income
$86.11M
$83.89M
$86.23M
$95.96M
$106.91M
$146.88M
$133.08M
$135.24M
$106.12M
$173.44M
Income tax
$35.56M
$28.77M
$23.04M
$26.88M
$32.51M
$41.28M
$35.67M
$37.91M
$29.68M
$49.32M
Net income
$50.56M
$55.12M
$63.19M
$69.08M
$74.40M
$105.60M
$119.36M
$117.98M
$104.58M
$132.64M
EBITDA
$97.46M
$100.07M
$98.17M
$114.44M
$126.33M
$171.62M
$153.90M
$156.31M
$126.87M
$193.76M
EPS (basic)
$3.65
$4.00
$4.70
$2.59
$2.79
$3.96
$4.49
$4.44
$3.94
$5.05
EPS (diluted)
$3.60
$3.95
$4.65
$2.57
$2.77
$3.93
$4.48
$4.41
$3.93
$5.03
Diluted shares
14.03M
13.97M
13.58M
26.83M
26.83M
26.87M
26.65M
26.72M
26.67M
26.37M
Gross margin
22.5%
22.9%
24.1%
24.6%
25.1%
25.3%
23.6%
23.5%
25.6%
25.2%
Operating margin
6.4%
6.0%
5.8%
6.0%
6.8%
8.1%
6.9%
6.1%
5.0%
6.8%
Net margin
3.8%
3.9%
4.6%
4.3%
4.7%
5.8%
5.9%
5.4%
5.2%
5.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$109.76M
$118.20M
$79.82M
$86.23M
$129.56M
$155.38M
$103.09M
$253.02M
$389.38M
$410.77M
Receivables
—
$268.29M
$299.90M
$375.00M
$391.57M
$430.38M
$504.12M
$644.18M
$508.27M
$650.02M
Inventory
$93.56M
$39.85M
$50.49M
$50.27M
$69.96M
$155.06M
$243.29M
$139.69M
$120.44M
$200.89M
Total current assets
$597.32M
$564.89M
$560.10M
$649.80M
$777.59M
$897.48M
$1.10B
$1.27B
$1.36B
$1.43B
Goodwill
$48.40M
$76.62M
$110.81M
$118.10M
$126.64M
$126.54M
$136.10M
$161.50M
$202.86M
$202.88M
Total assets
$741.72M
$755.47M
$786.20M
$909.11M
$1.08B
$1.17B
$1.41B
$1.65B
$1.88B
$1.80B
Total current liabilities
$376.49M
$350.07M
$328.85M
$386.64M
$459.36M
$460.04M
$561.33M
$656.99M
$799.13M
$638.14M
Long-term debt
—
—
—
—
—
—
—
—
$38.77M
—
Total debt
—
—
—
—
—
—
—
—
$38.77M
—
Total liabilities
$395.80M
$382.87M
$361.94M
$422.97M
$514.37M
$505.46M
$632.56M
$751.69M
$908.43M
$731.98M
Shareholders' equity
$345.92M
$372.60M
$424.25M
$486.14M
$562.41M
$660.74M
$775.72M
$897.44M
$970.66M
$1.07B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$33.02M
$82.77M
$39.41M
-$74.17M
$129.51M
-$20.57M
-$15.43M
$248.45M
$302.14M
-$116.23M
Capital expenditures
—
—
—
—
—
—
$8.09M
$7.66M
$5.27M
$4.43M
Free cash flow
$33.02M
$82.77M
$39.41M
-$74.17M
$129.51M
-$20.57M
-$23.51M
$240.78M
$296.87M
-$120.66M
Investing cash flow
-$26.34M
-$57.68M
-$96.20M
-$20.34M
-$35.76M
-$1.26M
-$18.93M
-$61.96M
-$128.87M
$159.81M
Financing cash flow
$7.81M
-$16.77M
$18.46M
$100.63M
-$49.80M
$47.18M
-$20.95M
-$36.62M
-$37.58M
-$22.94M
Dividends paid
$0
$0
—
—
—
—
—
$0
$0
$19.66M
Share buybacks
$30.49M
$35.24M
$18.75M
$14.43M
$6.95M
$13.61M
$7.22M
$9.85M
$46.94M
$30.63M
Stock-based compensation
$6.03M
$6.46M
$7.24M
$7.95M
$7.17M
$7.11M
$7.58M
$9.47M
$10.50M
$12.13M
Depreciation & amortization
$11.73M
$15.83M
$18.64M
$19.16M
$19.99M
$24.30M
$15.28M
$22.50M
$27.18M
$27.61M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$509.06M
$507.41M
$535.65M
$493.37M
$493.22M
$477.92M
$642.77M
$608.83M
$614.77M
$581.63M
$649.11M
$667.92M
Cost of revenue
$375.25M
$416.11M
$408.78M
$366.07M
$368.14M
$345.06M
$489.10M
$446.70M
$456.12M
$434.55M
$497.78M
$487.64M
Gross profit
$133.81M
$91.29M
$126.87M
$127.30M
$125.08M
$132.87M
$153.68M
$162.12M
$158.65M
$147.09M
$151.33M
$180.28M
Selling, general & admin
$89.38M
$83.22M
$90.60M
$94.54M
$100.93M
$100.61M
$103.67M
$106.48M
$108.69M
$103.27M
$106.62M
$118.03M
Operating income
$38.05M
$4.56M
$31.46M
$27.00M
$16.47M
$24.76M
$42.94M
$48.84M
$43.47M
$37.64M
$38.83M
$56.53M
Interest expense
$983.00K
$723.00K
—
—
—
—
—
—
—
—
—
—
Pre-tax income
$38.41M
$5.32M
$33.17M
$27.31M
$19.92M
$25.73M
$43.55M
$54.00M
$45.59M
$37.04M
$41.96M
$56.00M
Income tax
$11.13M
$1.79M
$8.98M
$7.51M
$5.35M
$7.84M
$11.54M
$15.84M
$12.19M
$11.61M
$11.68M
$15.62M
Net income
$27.28M
$24.19M
$27.34M
$31.31M
$24.13M
$21.79M
$42.58M
$34.85M
$35.05M
$25.03M
$30.28M
$40.38M
EBITDA
$45.32M
$7.50M
$36.67M
$33.12M
$24.49M
$32.60M
$50.35M
$55.95M
$50.13M
$44.07M
$44.99M
$62.46M
EPS (basic)
$1.02
$0.91
$1.03
$1.18
$0.91
$0.82
$1.62
$1.32
$1.34
$0.95
$1.17
$1.56
EPS (diluted)
$1.02
$0.89
$1.02
$1.17
$0.91
$0.83
$1.61
$1.32
$1.33
$0.95
$1.16
$1.56
Diluted shares
26.70M
52.00K
26.80M
26.68M
26.62M
-61.00K
26.38M
26.41M
26.29M
-17.00K
26.06M
25.91M
Gross margin
26.3%
18.0%
23.7%
25.8%
25.4%
27.8%
23.9%
26.6%
25.8%
25.3%
23.3%
27.0%
Operating margin
7.5%
0.9%
5.9%
5.5%
3.3%
5.2%
6.7%
8.0%
7.1%
6.5%
6.0%
8.5%
Net margin
5.4%
4.8%
5.1%
6.3%
4.9%
4.6%
6.6%
5.7%
5.7%
4.3%
4.7%
6.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$142.17M
$253.02M
$349.91M
$187.53M
$253.07M
$389.38M
$480.18M
$402.16M
$326.29M
$410.77M
$448.85M
$380.89M
Receivables
$597.36M
$644.18M
$577.02M
$588.00M
$594.17M
$508.27M
$700.87M
$676.78M
$697.99M
$650.02M
$745.98M
$746.91M
Inventory
$218.05M
$139.69M
$89.13M
$93.86M
$99.02M
$120.44M
$101.05M
$154.14M
$240.98M
$200.89M
$145.96M
$271.35M
Total current assets
$1.22B
$1.27B
$1.26B
$1.20B
$1.28B
$1.36B
$1.40B
$1.37B
$1.45B
$1.43B
$1.50B
$1.61B
Goodwill
$158.28M
$161.50M
$161.51M
$203.23M
$202.79M
$202.86M
$202.98M
$202.93M
$202.93M
$202.88M
$202.88M
$212.09M
Total assets
$1.60B
$1.65B
$1.65B
$1.70B
$1.77B
$1.88B
$1.80B
$1.77B
$1.83B
$1.80B
$1.87B
$2.00B
Total current liabilities
$631.46M
$656.99M
$628.24M
$649.92M
$696.81M
$799.13M
$687.75M
$628.12M
$682.09M
$638.14M
$704.29M
$808.32M
Long-term debt
—
—
—
—
—
$38.77M
—
—
—
—
—
—
Total debt
—
—
—
—
—
$38.77M
—
—
—
—
—
—
Total liabilities
$717.84M
$751.69M
$729.04M
$753.06M
$803.44M
$908.43M
$778.70M
$720.75M
$768.39M
$731.98M
$795.02M
$898.97M
Shareholders' equity
$877.75M
$897.44M
$921.93M
$947.00M
$962.34M
$970.66M
$1.02B
$1.04B
$1.06B
$1.07B
$1.07B
$1.10B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$133.16M
$104.96M
$97.13M
-$21.63M
$65.70M
$160.95M
-$98.97M
-$34.77M
-$87.44M
$104.95M
$76.48M
-$57.41M
Capital expenditures
—
—
—
—
—
$1.86M
$835.00K
$994.00K
$1.42M
$1.18M
$853.00K
$1.54M
Free cash flow
$133.16M
$104.96M
$97.13M
-$21.63M
$65.70M
$159.09M
-$99.80M
-$35.77M
-$88.86M
$103.78M
$75.62M
-$58.95M
Investing cash flow
-$2.00M
-$6.13M
-$1.91M
-$125.84M
$432.00K
-$1.55M
$155.86M
-$989.00K
-$1.39M
$6.33M
-$853.00K
-$17.43M
Financing cash flow
-$71.27M
$12.03M
$1.61M
-$15.88M
$845.00K
-$24.15M
$31.92M
-$41.52M
$12.97M
-$26.30M
-$37.84M
$6.61M
Dividends paid
—
—
—
—
$0
$0
$0
$6.59M
$6.54M
$6.53M
$7.07M
$7.00M
Share buybacks
$1.46M
$37.00K
$11.57M
$11.98M
$9.91M
$13.48M
$3.30M
$4.05M
$16.96M
$6.31M
$25.46M
$13.07M
Stock-based compensation
$2.53M
$2.33M
$2.79M
$2.53M
$2.86M
$2.32M
$2.66M
$3.06M
$3.42M
$2.21M
$3.12M
$4.10M
Depreciation & amortization
$7.28M
$2.94M
$5.21M
$6.12M
$8.02M
$7.84M
$7.41M
$7.11M
$6.67M
$6.42M
$6.16M
$5.93M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.