Source: Plexus Corp.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.56B
$2.53B
$2.87B
$3.30B
$3.50B
$3.48B
$3.93B
$4.21B
$3.96B
$4.03B
Cost of revenue
$2.33B
$2.27B
$2.62B
$2.87B
$3.08B
$3.05B
$3.46B
$3.82B
$3.58B
$3.63B
Gross profit
$227.36M
$255.85M
$257.60M
$291.84M
$312.71M
$323.30M
$347.23M
$394.55M
$378.53M
$406.51M
Selling, general & admin
$120.89M
$125.95M
$139.32M
$148.10M
$153.33M
$143.76M
$167.02M
$175.64M
$190.54M
$199.46M
Operating income
$99.44M
$129.91M
$118.28M
$142.06M
$153.37M
$176.27M
$178.19M
$195.82M
$167.73M
$202.37M
Interest expense
$14.63M
$13.58M
$12.23M
$12.85M
$16.16M
$14.25M
$15.86M
$31.54M
$28.88M
$11.61M
Pre-tax income
$87.39M
$121.82M
$107.61M
$125.95M
$135.40M
$160.41M
$158.30M
$161.01M
$129.53M
$188.02M
Income tax
$10.97M
$9.76M
$94.57M
$17.34M
$17.92M
$21.50M
$20.06M
$21.92M
$17.72M
$15.13M
Net income
$76.43M
$112.06M
$13.04M
$108.62M
$117.48M
$138.91M
$138.24M
$139.09M
$111.81M
$172.88M
EBITDA
$146.85M
$175.24M
$166.58M
$194.26M
$210.06M
$237.28M
$240.87M
$265.58M
$245.58M
$280.16M
EPS (basic)
$2.29
$3.33
$0.40
$3.59
$4.02
$4.86
$4.96
$5.04
$4.08
$6.39
EPS (diluted)
$2.24
$3.24
$0.38
$3.50
$3.93
$4.76
$4.86
$4.95
$4.01
$6.26
Diluted shares
34.10M
34.55M
33.92M
31.07M
29.92M
29.17M
28.44M
28.11M
27.91M
27.62M
Gross margin
8.9%
10.1%
9.0%
8.9%
8.9%
9.3%
8.8%
9.4%
9.6%
10.1%
Operating margin
3.9%
5.1%
4.1%
4.3%
4.4%
5.1%
4.5%
4.7%
4.2%
5.0%
Net margin
3.0%
4.4%
0.5%
3.3%
3.4%
4.0%
3.5%
3.3%
2.8%
4.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$432.96M
$568.86M
$297.27M
$223.76M
$385.81M
$270.17M
$274.81M
$256.23M
$345.11M
$306.46M
Receivables
$416.89M
$365.51M
$394.83M
$488.28M
$482.09M
$519.68M
$737.70M
$661.54M
$622.37M
$656.57M
Inventory
$564.13M
$654.64M
$794.35M
$700.94M
$763.46M
$972.31M
$1.60B
$1.56B
$1.31B
$1.23B
Total current assets
$1.43B
$1.62B
$1.52B
$1.54B
$1.78B
$1.93B
$2.82B
$2.67B
$2.48B
$2.40B
Total assets
$1.77B
$1.98B
$1.93B
$2.00B
$2.29B
$2.46B
$3.39B
$3.32B
$3.15B
$3.14B
Total current liabilities
$650.44M
$907.59M
$737.67M
$865.50M
$1.00B
$1.13B
$2.01B
$1.81B
$1.64B
$1.52B
Short-term debt
$78.51M
$286.93M
$5.53M
$100.70M
—
—
—
—
—
—
Long-term debt
$175.00M
$26.17M
$183.09M
$187.28M
—
—
—
—
—
—
Total debt
$253.51M
$313.11M
$188.62M
$287.98M
—
—
—
—
—
—
Total liabilities
$849.02M
$950.24M
$1.01B
$1.14B
$1.31B
$1.43B
$2.30B
$2.11B
$1.83B
$1.68B
Shareholders' equity
$916.80M
$1.03B
$921.14M
$865.58M
$977.48M
$1.03B
$1.10B
$1.21B
$1.32B
$1.45B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$127.74M
$171.73M
$66.83M
$115.30M
$210.37M
$142.58M
-$26.24M
$165.82M
$436.50M
$249.23M
Capital expenditures
$31.12M
$38.54M
$62.78M
$90.60M
$50.09M
$57.10M
$101.61M
$104.05M
$95.18M
$95.26M
Free cash flow
$96.61M
$133.20M
$4.05M
$24.70M
$160.28M
$85.48M
-$127.85M
$61.77M
$341.32M
$153.97M
Investing cash flow
-$26.52M
-$37.83M
-$74.62M
-$89.36M
-$49.85M
-$56.97M
-$101.56M
-$93.30M
-$94.95M
-$95.61M
Financing cash flow
-$21.29M
$1.30M
-$265.46M
-$97.22M
-$1.46M
-$203.88M
$139.29M
-$92.72M
-$255.59M
-$196.40M
Share buybacks
$30.00M
$34.14M
$137.03M
$182.11M
$41.39M
$108.45M
$50.39M
$40.95M
$55.69M
$65.34M
Stock-based compensation
$19.34M
$17.41M
$17.98M
$21.34M
$24.28M
$24.76M
$23.34M
$21.30M
$30.31M
$30.27M
Depreciation & amortization
$47.41M
$45.33M
$48.30M
$52.21M
$56.69M
$61.01M
$62.69M
$69.76M
$77.85M
$77.79M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Jan 2026
Apr 2026
Jul 2026
Revenue
$944.60M
$982.61K
$966.90K
$960.75K
$3.96B
$976.12K
$980.17K
$1.02M
$4.03B
$1.07M
$1.16M
$1.30M
Cost of revenue
$927.23M
$894.47M
$878.84M
$866.34M
$942.66M
$875.43M
$882.42M
$915.02M
$953.58M
$963.71M
$1.04B
$1.17B
Gross profit
$96.72M
$88.14M
$88.06M
$94.42M
$107.91M
$100.69M
$97.75M
$103.29M
$104.78M
$106.14M
$119.18M
$131.38M
Selling, general & admin
$43.38M
$42.98M
$47.55M
$45.95M
$54.05M
$49.15M
$48.96M
$49.68M
$51.67M
$51.67M
$57.34M
$70.12M
Operating income
$53.33M
$45.16M
$29.47M
$39.25M
$53.86M
$46.86M
$48.79M
$53.61M
$53.11M
$54.46M
$61.84M
$61.26M
Interest expense
$8.13M
$7.62M
$8.29M
$7.39M
$5.58M
$3.55M
$3.14M
$2.50M
$2.41M
$2.89M
$3.42M
$4.09M
Pre-tax income
$46.40M
$34.85M
$18.97M
$30.30M
$45.41M
$43.49M
$45.02M
$49.84M
$49.66M
$51.03M
$57.88M
$56.45M
Income tax
$6.14M
$5.63M
$2.73M
$5.16M
$4.19M
$6.23M
$5.95M
$4.72M
-$1.76M
$9.85M
$8.07M
$13.46M
Net income
$40.26M
$29.21M
$16.24M
$25.14M
$41.22M
$37.27M
$39.07M
$45.12M
$51.43M
$41.18M
$49.81M
$42.99M
EBITDA
$71.72M
$64.30M
$48.84M
$58.98M
$73.46M
$66.27M
$68.31M
$73.19M
$72.39M
$73.70M
$81.09M
$80.12M
EPS (basic)
$1.46
$1.06
$0.59
$0.92
$1.51
$1.38
$1.44
$1.67
$1.91
$1.54
$1.86
$1.61
EPS (diluted)
$1.44
$1.04
$0.58
$0.91
$1.48
$1.34
$1.41
$1.64
$1.87
$1.51
$1.82
$1.58
Diluted shares
-55.00K
28.01M
27.93M
27.77M
-9.00K
27.76M
27.66M
27.53M
-54.00K
27.35M
27.31M
27.29M
Gross margin
10.2%
8970.0%
9107.8%
9827.2%
2.7%
10315.5%
9972.9%
10143.1%
2.6%
9920.8%
10240.6%
10069.1%
Operating margin
5.6%
4595.7%
3047.9%
4084.9%
1.4%
4800.6%
4977.8%
5264.4%
1.3%
5090.8%
5313.6%
4695.1%
Net margin
4.3%
2973.2%
1679.5%
2616.7%
1.0%
3817.9%
3986.3%
4430.5%
1.3%
3849.3%
4280.0%
3295.0%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Jan 2026
Apr 2026
Jul 2026
Cash & equivalents
$256.23M
$231.98M
$265.05M
$269.87M
$345.11M
$317.16M
$310.53M
$237.57M
$306.46M
$248.82M
$303.13M
$314.05M
Receivables
$661.54M
$656.21M
$645.52M
$643.79M
$622.37M
$597.47M
$609.49M
$663.55M
$656.57M
$679.66M
$702.34M
$795.16M
Inventory
$1.56B
$1.58B
$1.52B
$1.43B
$1.31B
$1.29B
$1.28B
$1.28B
$1.23B
$1.31B
$1.37B
$1.49B
Total current assets
$2.67B
$2.65B
$2.63B
$2.54B
$2.48B
$2.39B
$2.40B
$2.40B
$2.40B
$2.46B
$2.64B
$2.90B
Total assets
$3.32B
$3.30B
$3.28B
$3.17B
$3.15B
$3.07B
$3.09B
$3.11B
$3.14B
$3.19B
$3.36B
$3.63B
Total current liabilities
$1.81B
$1.74B
$1.74B
$1.72B
$1.64B
$1.57B
$1.57B
$1.52B
$1.52B
$1.54B
$1.71B
$1.95B
Total liabilities
$2.11B
$2.04B
$2.02B
$1.90B
$1.83B
$1.75B
$1.73B
$1.69B
$1.68B
$1.70B
$1.87B
$2.10B
Shareholders' equity
$1.21B
$1.27B
$1.26B
$1.27B
$1.32B
$1.32B
$1.35B
$1.42B
$1.45B
$1.48B
$1.49B
$1.53B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Jan 2026
Apr 2026
Jul 2026
Operating cash flow
$89.84M
-$3.03M
$87.80M
$131.60M
$220.13M
$53.64M
$36.69M
$26.88M
$132.02M
-$15.38M
$28.46M
$25.91M
Capital expenditures
$24.25M
$28.66M
$22.86M
$17.36M
$26.31M
$26.53M
$20.20M
$13.71M
$34.82M
$35.20M
$12.46M
$26.66M
Free cash flow
$65.58M
-$31.68M
$64.94M
$114.25M
$193.82M
$27.11M
$16.50M
$13.17M
$97.19M
-$50.58M
$16.01M
-$754.00K
Investing cash flow
-$15.59M
-$28.59M
-$22.59M
-$17.57M
-$26.20M
-$26.48M
-$20.27M
-$14.10M
-$34.76M
-$35.13M
-$12.55M
-$26.89M
Financing cash flow
-$70.32M
$5.76M
-$31.39M
-$108.67M
-$121.28M
-$52.76M
-$25.33M
-$90.19M
-$28.12M
-$7.99M
$37.77M
$12.41M
Share buybacks
$3.52M
$0
$17.57M
$18.58M
$19.54M
$12.82M
$12.54M
$18.44M
$21.53M
$22.39M
$21.04M
$20.62M
Stock-based compensation
$5.76M
$5.18M
$7.51M
$7.07M
$10.55M
$6.99M
$7.78M
$7.70M
$7.80M
$7.76M
$7.92M
$21.14M
Depreciation & amortization
$18.39M
$19.14M
$19.37M
$19.73M
$19.60M
$19.41M
$19.52M
$19.58M
$19.28M
$19.24M
$19.26M
$18.86M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.