Source: PPL Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$7.52B
$7.45B
$7.78B
$5.54B
$5.43B
$5.84B
$7.79B
$8.29B
$8.44B
$9.17B
Operating income
$2.94B
$2.90B
$2.85B
$1.53B
$1.59B
$1.42B
$1.37B
$1.63B
$1.74B
$2.13B
Interest expense
$888.00M
$901.00M
$963.00M
$621.00M
$634.00M
$918.00M
$513.00M
$666.00M
$738.00M
$808.00M
Pre-tax income
$2.55B
$1.91B
$2.29B
$919.00M
$954.00M
$521.00M
$915.00M
$924.00M
$1.12B
$1.47B
Income tax
$648.00M
$784.00M
$458.00M
$183.00M
$314.00M
$503.00M
$201.00M
$184.00M
$228.00M
$291.00M
Net income
$1.90B
$1.13B
$1.83B
$1.75B
$1.47B
-$1.48B
$756.00M
$740.00M
$888.00M
$1.18B
EBITDA
$3.86B
$3.91B
$3.95B
$2.48B
$2.61B
$2.51B
$2.56B
$2.88B
$3.02B
$3.44B
EPS (basic)
$2.80
$1.64
$2.59
$2.39
$1.91
$-1.93
$1.03
$1.00
$1.20
$1.60
EPS (diluted)
$2.79
$1.64
$2.58
$2.37
$1.91
$-1.93
$1.02
$1.00
$1.20
$1.59
Diluted shares
680.45M
687.33M
708.62M
736.75M
769.38M
764.82M
736.90M
738.17M
739.85M
743.35M
Operating margin
39.1%
39.0%
36.7%
27.5%
29.2%
24.4%
17.6%
19.7%
20.6%
23.2%
Net margin
25.3%
15.1%
23.5%
31.5%
27.1%
-25.4%
9.7%
8.9%
10.5%
12.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$341.00M
$485.00M
$621.00M
$815.00M
$442.00M
$3.57B
$356.00M
$331.00M
$306.00M
$1.07B
Receivables
$666.00M
$681.00M
$663.00M
$687.00M
$603.00M
$583.00M
$896.00M
$950.00M
$961.00M
$1.11B
Inventory
$356.00M
$320.00M
$303.00M
$332.00M
$302.00M
$322.00M
$443.00M
$505.00M
$511.00M
$551.00M
Total current assets
$2.07B
$2.29B
$2.43B
$2.77B
$20.90B
$5.01B
$2.82B
$2.93B
$2.88B
$3.93B
Goodwill
$3.06B
$3.26B
$3.16B
$3.20B
$716.00M
$716.00M
$2.25B
$2.25B
$2.25B
$2.25B
Total assets
$38.31B
$41.48B
$43.40B
$45.68B
$48.12B
$33.22B
$37.84B
$39.24B
$41.07B
$45.24B
Total current liabilities
$3.84B
$4.02B
$4.56B
$4.90B
$15.05B
$2.32B
$3.79B
$3.34B
$3.33B
$4.55B
Short-term debt
$518.00M
$348.00M
$530.00M
$1.17B
$1.07B
$474.00M
$354.00M
$1.00M
$551.00M
$904.00M
Long-term debt
$17.81B
$19.85B
$20.07B
$20.72B
$13.62B
$10.67B
$12.89B
$14.61B
$15.95B
$17.99B
Total debt
$18.33B
$20.20B
$20.60B
$21.89B
$14.69B
$11.14B
$13.24B
$14.61B
$16.50B
$18.89B
Total liabilities
$28.42B
$30.72B
$31.74B
$32.69B
$34.74B
$19.50B
$23.92B
$25.30B
$26.99B
$30.36B
Shareholders' equity
$9.90B
$10.76B
$11.66B
$12.99B
$13.37B
$13.72B
$13.91B
$13.93B
$14.08B
$14.88B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$2.89B
$2.46B
$2.82B
$2.43B
$2.75B
$2.27B
$1.73B
$1.76B
$2.34B
$2.63B
Capital expenditures
$2.92B
$3.13B
$3.24B
$2.24B
$2.27B
$1.97B
$2.15B
$2.39B
$2.81B
$4.03B
Free cash flow
-$30.00M
-$672.00M
-$417.00M
$184.00M
$476.00M
$297.00M
-$425.00M
-$632.00M
-$465.00M
-$1.40B
Investing cash flow
-$2.93B
-$3.16B
-$3.36B
-$3.08B
-$3.26B
$7.96B
-$5.65B
-$2.38B
-$2.82B
-$4.00B
Financing cash flow
-$439.00M
$824.00M
$690.00M
$836.00M
$386.00M
-$7.39B
$709.00M
$650.00M
$435.00M
$2.12B
Dividends paid
$1.03B
$1.07B
$1.13B
$1.19B
$1.27B
$1.28B
$787.00M
$704.00M
$747.00M
$794.00M
Share buybacks
—
—
—
$0
$0
$1.00B
$0
$0
—
—
Stock-based compensation
$28.00M
$38.00M
$26.00M
$36.00M
$29.00M
$37.00M
$37.00M
$33.00M
$46.00M
$49.00M
Depreciation & amortization
$926.00M
$1.01B
$1.09B
$949.00M
$1.02B
$1.08B
$1.18B
$1.25B
$1.28B
$1.31B
Income statement
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Revenue
$1.82B
$2.04B
$1.98B
$2.30B
$1.87B
$2.08B
$2.19B
$2.54B
$2.04B
$2.24B
$2.35B
$2.79B
Operating income
$305.00M
$437.00M
$390.00M
$545.00M
$390.00M
$428.00M
$377.00M
$678.00M
$406.00M
$569.00M
$476.00M
$745.00M
Interest expense
$165.00M
$165.00M
$172.00M
$179.00M
$182.00M
$188.00M
$189.00M
$190.00M
$199.00M
$210.00M
$209.00M
$224.00M
Pre-tax income
$145.00M
$288.00M
$127.00M
$388.00M
$240.00M
$272.00M
$216.00M
$516.00M
$230.00M
$398.00M
$328.00M
$560.00M
Income tax
$33.00M
$58.00M
$14.00M
$81.00M
$50.00M
$58.00M
$39.00M
$102.00M
$47.00M
$80.00M
$62.00M
$108.00M
Net income
$112.00M
$230.00M
$113.00M
$307.00M
$190.00M
$214.00M
$177.00M
$414.00M
$183.00M
$318.00M
$266.00M
$452.00M
EBITDA
$618.00M
$751.00M
$704.00M
$861.00M
$709.00M
$750.00M
$699.00M
$1.00B
$730.00M
$900.00M
$811.00M
$1.10B
EPS (basic)
$0.15
$0.31
$0.15
$0.42
$0.26
$0.29
$0.24
$0.56
$0.25
$0.43
$0.36
$0.60
EPS (diluted)
$0.15
$0.31
$0.15
$0.42
$0.26
$0.29
$0.24
$0.56
$0.25
$0.43
$0.36
—
Diluted shares
738.18M
738.18M
145.00K
738.82M
739.56M
739.97M
403.00K
741.40M
742.54M
744.29M
601.00K
757.16M
Operating margin
16.7%
21.4%
19.7%
23.7%
20.8%
20.6%
17.2%
26.6%
19.9%
25.4%
20.3%
26.8%
Net margin
6.2%
11.3%
5.7%
13.3%
10.1%
10.3%
8.1%
16.3%
9.0%
14.2%
11.3%
16.2%
Balance sheet
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Cash & equivalents
$326.00M
$353.00M
$331.00M
$276.00M
$282.00M
$542.00M
$306.00M
$312.00M
$294.00M
$1.10B
$1.07B
$1.24B
Receivables
$979.00M
$1.02B
$950.00M
$999.00M
$933.00M
$939.00M
$961.00M
$1.21B
$998.00M
$1.00B
$1.11B
$1.33B
Inventory
$474.00M
$488.00M
$505.00M
$477.00M
$502.00M
$517.00M
$511.00M
$476.00M
$504.00M
$517.00M
$551.00M
$536.00M
Total current assets
$2.73B
$2.75B
$2.93B
$3.04B
$2.80B
$2.97B
$2.88B
$3.10B
$2.92B
$3.63B
$3.93B
$4.32B
Goodwill
$2.25B
$2.25B
$2.25B
$2.25B
$2.25B
$2.25B
$2.25B
$2.25B
$2.25B
$2.25B
$2.25B
$2.25B
Total assets
$38.30B
$38.63B
$39.24B
$39.63B
$39.84B
$40.47B
$41.07B
$41.81B
$42.36B
$43.94B
$45.24B
$46.30B
Total current liabilities
$2.50B
$2.88B
$3.34B
$2.38B
$2.52B
$2.31B
$3.33B
$3.83B
$4.98B
$4.69B
$4.55B
$4.31B
Short-term debt
$91.00M
$91.00M
$1.00M
$1.00M
$1.00M
$1.00M
$551.00M
$569.00M
$1.22B
$1.46B
$904.00M
$994.00M
Long-term debt
$14.48B
$14.48B
$14.61B
$15.75B
$15.76B
$16.50B
$15.95B
$15.94B
$15.29B
$16.94B
$17.99B
$19.02B
Total debt
$14.57B
$14.57B
$14.61B
$15.75B
$15.76B
$16.50B
$16.50B
$16.51B
$16.51B
$18.39B
$18.89B
$20.02B
Total liabilities
$24.34B
$24.62B
$25.30B
$25.57B
$25.77B
$26.38B
$26.99B
$27.51B
$28.08B
$29.53B
$30.36B
$31.29B
Shareholders' equity
$13.96B
$14.01B
$13.93B
$14.06B
$14.06B
$14.09B
$14.08B
$14.30B
$14.29B
$14.41B
$14.88B
$15.02B
Cash flow
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Operating cash flow
$412.00M
$806.00M
$110.00M
$282.00M
$766.00M
$781.00M
$511.00M
$513.00M
$602.00M
$966.00M
$548.00M
$557.00M
Capital expenditures
$591.00M
$651.00M
$649.00M
$596.00M
$670.00M
$679.00M
$860.00M
$793.00M
$930.00M
$1.15B
$1.16B
$1.06B
Free cash flow
-$179.00M
$155.00M
-$539.00M
-$314.00M
$96.00M
$102.00M
-$349.00M
-$280.00M
-$328.00M
-$179.00M
-$614.00M
-$501.00M
Investing cash flow
-$593.00M
-$643.00M
-$644.00M
-$591.00M
-$670.00M
-$683.00M
-$874.00M
-$783.00M
-$930.00M
-$1.15B
-$1.14B
-$1.05B
Financing cash flow
$47.00M
-$136.00M
$562.00M
$248.00M
-$93.00M
$161.00M
$119.00M
$271.00M
$306.00M
$982.00M
$563.00M
$654.00M
Dividends paid
$177.00M
$178.00M
$178.00M
$177.00M
$190.00M
$190.00M
$190.00M
$190.00M
$202.00M
$201.00M
$201.00M
$202.00M
Stock-based compensation
—
—
$11.00M
—
—
—
—
$19.00M
—
—
—
$23.00M
Depreciation & amortization
$313.00M
$314.00M
$314.00M
$316.00M
$319.00M
$322.00M
$322.00M
$322.00M
$324.00M
$331.00M
$335.00M
$351.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.