Source: Progress Software Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$405.34M
$389.15M
$378.98M
$413.30M
$442.15M
$531.31M
$602.01M
$694.44M
$753.41M
$977.83M
Cost of revenue
$65.71M
$69.16M
$66.97M
$75.24M
$62.11M
$78.45M
$94.50M
$126.58M
$130.48M
$187.58M
Gross profit
$339.63M
$320.00M
$312.01M
$338.06M
$380.04M
$452.86M
$507.52M
$567.86M
$622.93M
$790.25M
Operating income
-$29.71M
$57.49M
$67.81M
$40.08M
$107.73M
$116.10M
$132.13M
$110.52M
$124.00M
$153.29M
Interest expense
$4.18M
$4.63M
$5.15M
$9.91M
$10.17M
$20.05M
$15.79M
$30.78M
$32.01M
$70.85M
Pre-tax income
-$35.28M
$52.46M
$60.80M
$28.50M
$96.64M
$95.53M
$117.25M
$79.66M
$94.26M
$81.63M
Income tax
$20.45M
$23.44M
$11.13M
$2.10M
$16.91M
$17.11M
$22.19M
$9.46M
$25.83M
$8.49M
Net income
-$55.73M
$29.02M
$49.67M
$26.40M
$79.72M
$78.42M
$95.07M
$70.20M
$68.44M
$73.13M
EBITDA
-$21.21M
$64.99M
$74.71M
$47.68M
$113.83M
$121.60M
$137.13M
$116.82M
$130.40M
$159.49M
EPS (basic)
$-1.13
$0.60
$1.09
$0.59
$1.78
$1.79
$2.19
$1.62
$1.58
$1.70
EPS (diluted)
$-1.13
$0.60
$1.08
$0.58
$1.76
$1.76
$2.15
$1.57
$1.54
$1.66
Diluted shares
49.48M
48.52M
46.13M
45.34M
45.32M
44.62M
44.25M
44.66M
44.43M
44.02M
Gross margin
83.8%
82.2%
82.3%
81.8%
86.0%
85.2%
84.3%
81.8%
82.7%
80.8%
Operating margin
-7.3%
14.8%
17.9%
9.7%
24.4%
21.9%
21.9%
15.9%
16.5%
15.7%
Net margin
-13.7%
7.5%
13.1%
6.4%
18.0%
14.8%
15.8%
10.1%
9.1%
7.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$133.46M
$133.46M
$105.13M
$154.26M
$97.99M
$155.41M
$256.28M
$126.96M
$118.08M
$94.81M
Short-term investments
$42.72M
$50.15M
$34.39M
$19.43M
$8.01M
$1.97M
$0
—
—
—
Receivables
$65.68M
$61.21M
$59.72M
$72.82M
$84.04M
$99.81M
$97.83M
$125.83M
$163.57M
$195.78M
Inventory
—
—
—
—
$0
$3.55M
$5.04M
—
—
—
Total current assets
$336.05M
$263.41M
$231.50M
$284.67M
$238.94M
$337.81M
$426.05M
$330.79M
$368.81M
$399.96M
Goodwill
$278.07M
$315.04M
$314.99M
$432.82M
$491.73M
$671.15M
$671.04M
$832.10M
$1.29B
$1.31B
Total assets
$754.83M
$718.72M
$644.15M
$881.27M
$1.04B
$1.36B
$1.41B
$1.60B
$2.53B
$2.46B
Total current liabilities
$203.74M
$208.02M
$186.03M
$240.88M
$262.54M
$322.93M
$318.00M
$352.12M
$455.14M
$809.73M
Short-term debt
$15.00M
$5.82M
$5.82M
$10.72M
$18.24M
$25.77M
$6.23M
$13.11M
$0
$359.16M
Long-term debt
$120.00M
$116.09M
$110.27M
$284.00M
$364.26M
$534.53M
$611.85M
$710.88M
$1.53B
$1.04B
Total debt
$135.00M
$121.91M
$116.09M
$294.72M
$382.50M
$560.29M
$618.08M
$723.99M
$1.53B
$1.40B
Total liabilities
$312.10M
$314.34M
$320.15M
$550.99M
$695.77M
$951.05M
$1.01B
$1.14B
$2.09B
$1.98B
Shareholders' equity
$442.73M
$404.38M
$324.00M
$330.28M
$346.01M
$412.49M
$398.50M
$459.71M
$438.79M
$478.35M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$102.84M
$105.69M
$121.35M
$128.48M
$144.85M
$178.53M
$192.16M
$173.92M
$211.49M
$235.19M
Capital expenditures
$5.79M
$3.38M
$7.25M
$4.00M
$6.52M
$4.65M
$6.09M
$5.57M
$5.21M
$5.70M
Free cash flow
$97.06M
$102.31M
$114.10M
$124.49M
$138.33M
$173.88M
$186.07M
$168.35M
$206.29M
$229.49M
Investing cash flow
-$21.00M
-$87.79M
$7.59M
-$208.38M
-$207.29M
-$250.34M
$21.99M
-$360.38M
-$857.91M
-$26.92M
Financing cash flow
-$82.19M
-$103.31M
-$146.77M
$130.29M
$3.08M
$132.11M
-$101.42M
$51.19M
$640.82M
-$238.37M
Dividends paid
$0
$24.13M
$25.79M
$27.76M
$29.90M
$31.56M
$31.06M
$31.55M
$31.46M
$786.00K
Share buybacks
$79.19M
$73.94M
$120.00M
$25.00M
$60.00M
$35.00M
$77.04M
$33.96M
$86.78M
$105.16M
Stock-based compensation
$22.54M
$14.15M
$20.57M
$23.31M
$23.48M
$29.72M
$37.09M
$40.53M
$46.76M
$64.77M
Depreciation & amortization
$8.50M
$7.50M
$6.90M
$7.60M
$6.10M
$5.50M
$5.00M
$6.30M
$6.40M
$6.20M
Income statement
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Revenue
$176.97M
$184.69M
$175.08M
$178.69M
$214.96M
$238.01M
$237.35M
$249.79M
$252.67M
$247.80M
$253.47M
$246.00M
Cost of revenue
$33.66M
$32.81M
$32.07M
$29.06M
$36.54M
$46.23M
$47.29M
$47.54M
$46.53M
$43.86M
$44.87M
$42.47M
Gross profit
$143.31M
$151.88M
$143.01M
$149.62M
$178.42M
$191.78M
$190.07M
$202.26M
$206.14M
$203.94M
$208.59M
$203.54M
Operating income
$22.54M
$35.01M
$27.15M
$40.35M
$21.50M
$32.43M
$38.62M
$43.87M
$38.37M
$46.47M
$45.20M
$46.55M
Interest expense
$7.89M
$7.34M
$7.01M
$6.76M
$10.90M
$18.43M
$18.14M
$17.74M
$16.55M
$15.25M
$15.91M
$16.91M
Pre-tax income
$14.17M
$27.61M
$20.13M
$34.28M
$12.25M
$13.30M
$19.86M
$26.21M
$22.26M
$30.29M
$28.84M
$29.53M
Income tax
-$1.16M
$4.97M
$3.94M
$5.82M
$11.10M
$2.36M
$2.83M
$6.79M
-$3.49M
$7.48M
$7.77M
$6.76M
Net income
$15.34M
$22.64M
$16.19M
$28.46M
$1.15M
$10.95M
$17.03M
$19.41M
$25.75M
$22.81M
$21.07M
$22.78M
EBITDA
$24.19M
$36.59M
$28.73M
$41.98M
$23.12M
$34.05M
$40.21M
$45.41M
$39.85M
$47.96M
$46.96M
$47.86M
EPS (basic)
$0.35
$0.52
$0.37
$0.66
$0.03
$0.25
$0.40
$0.45
$0.60
$0.54
$0.50
$0.55
EPS (diluted)
$0.34
$0.51
$0.37
$0.65
$0.02
$0.24
$0.39
$0.44
$0.59
$0.53
$0.50
$0.55
Diluted shares
115.00K
44.83M
43.96M
43.71M
260.00K
44.89M
44.16M
43.72M
-234.00K
42.73M
42.31M
41.48M
Gross margin
81.0%
82.2%
81.7%
83.7%
83.0%
80.6%
80.1%
81.0%
81.6%
82.3%
82.3%
82.7%
Operating margin
12.7%
19.0%
15.5%
22.6%
10.0%
13.6%
16.3%
17.6%
15.2%
18.8%
17.8%
18.9%
Net margin
8.7%
12.3%
9.2%
15.9%
0.5%
4.6%
7.2%
7.8%
10.2%
9.2%
8.3%
9.3%
Balance sheet
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Cash & equivalents
$126.96M
$133.22M
$190.42M
$232.71M
$118.08M
$124.16M
$102.01M
$99.01M
$94.81M
$113.17M
$102.98M
$113.65M
Receivables
$125.83M
$88.81M
$82.35M
$87.68M
$163.57M
$126.37M
$140.12M
$151.43M
$195.78M
$147.61M
$125.21M
$118.81M
Total current assets
$330.79M
$297.26M
$342.98M
$388.56M
$368.81M
$340.68M
$325.65M
$335.55M
$399.96M
$370.14M
$336.50M
$330.00M
Goodwill
$832.10M
$832.81M
$832.78M
$832.75M
$1.29B
$1.29B
$1.29B
$1.31B
$1.31B
$1.31B
$1.31B
$1.31B
Total assets
$1.60B
$1.55B
$1.59B
$1.62B
$2.53B
$2.46B
$2.41B
$2.42B
$2.46B
$2.39B
$2.35B
$2.30B
Total current liabilities
$352.12M
$312.21M
$307.22M
$314.91M
$455.14M
$428.54M
$750.27M
$769.81M
$809.73M
$788.12M
$416.04M
$414.63M
Short-term debt
$13.11M
$0
$0
$0
$0
—
—
—
$359.16M
$359.72M
$0
$0
Long-term debt
$710.88M
—
—
—
$1.53B
$1.51B
$1.10B
$1.06B
$1.04B
$981.66M
$1.29B
$1.23B
Total debt
$723.99M
$0
$0
$0
$1.53B
$1.51B
$1.10B
$1.06B
$1.40B
$1.34B
$1.29B
$1.23B
Total liabilities
$1.14B
$1.09B
$1.18B
$1.19B
$2.09B
$2.03B
$1.96B
$1.94B
$1.98B
$1.90B
$1.84B
$1.77B
Shareholders' equity
$459.71M
$461.74M
$401.67M
$425.61M
$438.79M
$431.85M
$452.70M
$477.68M
$478.35M
$498.80M
$506.08M
$529.98M
Cash flow
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Operating cash flow
$33.16M
$70.50M
$63.68M
$57.66M
$19.65M
$68.95M
$30.00M
$73.45M
$62.80M
$98.63M
$78.84M
$88.01M
Capital expenditures
$2.39M
$309.00K
$955.00K
$1.06M
$2.88M
$1.29M
$495.00K
$1.05M
$2.86M
$2.71M
$1.86M
$1.70M
Free cash flow
$30.77M
$70.19M
$62.73M
$56.59M
$16.77M
$67.66M
$29.50M
$72.39M
$59.94M
$95.92M
$76.97M
$86.32M
Investing cash flow
-$2.39M
-$309.00K
-$955.00K
-$1.06M
-$855.58M
-$2.48M
-$495.00K
-$20.51M
-$3.43M
-$2.71M
-$1.86M
-$1.70M
Financing cash flow
-$42.26M
-$62.41M
-$5.38M
-$17.48M
$726.10M
-$58.87M
-$59.23M
-$57.68M
-$62.59M
-$78.88M
-$85.14M
-$74.27M
Dividends paid
$7.88M
$8.17M
$7.95M
$7.69M
$7.65M
$359.00K
$295.00K
$0
$132.00K
$204.00K
$159.00K
$5.00K
Share buybacks
$3.96M
$22.50M
$49.95M
$14.33M
$0
$30.11M
$20.00M
$15.00M
$40.05M
$20.40M
$34.69M
$16.87M
Stock-based compensation
$10.42M
$12.46M
$11.99M
$10.56M
$11.74M
$14.68M
$16.74M
$15.97M
$17.37M
$18.47M
$20.51M
$16.08M
Depreciation & amortization
$1.66M
$1.59M
$1.58M
$1.64M
$1.62M
$1.62M
$1.60M
$1.54M
$1.48M
$1.50M
$1.76M
$1.31M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.