Source: United Parks & Resorts's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.34B
$1.26B
$1.37B
$1.40B
$431.78M
$1.50B
$1.73B
$1.73B
$1.73B
$1.66B
Selling, general & admin
$238.56M
$228.84M
$229.72M
$261.70M
$94.89M
$184.87M
$200.07M
$221.24M
$216.90M
$227.75M
Operating income
$59.59M
-$201.36M
$151.67M
$213.20M
-$241.66M
$431.96M
$507.53M
$459.75M
$463.29M
$365.44M
Interest expense
$62.66M
$78.00M
$80.91M
$84.18M
$100.91M
$116.64M
$117.50M
$146.67M
$167.76M
$134.14M
Pre-tax income
-$3.20M
-$287.39M
$62.70M
$129.00M
-$342.85M
$256.35M
$390.07M
$313.11M
$291.53M
$226.54M
Income tax
$9.33M
-$85.01M
$17.91M
$39.53M
-$30.52M
-$164.00K
$98.88M
$78.91M
$64.03M
$58.18M
Net income
-$12.53M
-$202.39M
$44.79M
$89.48M
-$312.32M
$256.51M
$291.19M
$234.20M
$227.50M
$168.35M
EBITDA
$259.23M
-$38.07M
$312.62M
$373.76M
-$91.12M
$580.62M
$660.15M
$613.96M
$626.73M
$539.91M
EPS (basic)
$-0.15
$-2.36
$0.52
$1.11
$-3.99
$3.28
$4.18
$3.66
$3.82
$3.09
EPS (diluted)
$-0.15
$-2.36
$0.52
$1.10
$-3.99
$3.22
$4.14
$3.63
$3.79
$3.06
Diluted shares
84.92M
85.81M
86.91M
81.04M
78.19M
79.58M
70.28M
64.49M
60.01M
54.99M
Operating margin
4.4%
-15.9%
11.1%
15.2%
-56.0%
28.7%
29.3%
26.6%
26.9%
22.0%
Net margin
-0.9%
-16.0%
3.3%
6.4%
-72.3%
17.1%
16.8%
13.6%
13.2%
10.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$68.96M
$33.18M
$34.07M
$39.95M
$433.91M
$443.71M
$79.20M
$246.92M
$115.89M
$99.76M
Receivables
$36.73M
$38.40M
$57.98M
$49.73M
$30.41M
$76.95M
$71.05M
$73.84M
$79.44M
$77.29M
Inventory
$28.68M
$30.89M
$35.81M
$33.16M
$30.70M
$29.48M
$55.19M
$49.24M
$45.85M
$51.63M
Total current assets
$153.69M
$118.78M
$146.57M
$169.15M
$507.44M
$567.40M
$233.70M
$390.18M
$270.43M
$282.79M
Goodwill
$335.61M
$66.28M
$66.28M
$66.28M
$66.28M
$66.28M
$66.28M
$66.28M
$66.28M
$66.28M
Total assets
$2.38B
$2.09B
$2.12B
$2.30B
$2.57B
$2.61B
$2.33B
$2.63B
$2.57B
$2.62B
Total current liabilities
$263.61M
$253.47M
$310.67M
$402.66M
$317.12M
$371.97M
$409.21M
$410.92M
$412.87M
$384.73M
Short-term debt
$51.71M
$38.71M
$45.51M
$65.50M
$15.51M
$12.00M
$12.00M
$12.00M
$15.42M
$15.42M
Long-term debt
$1.53B
$1.50B
$1.49B
$1.48B
$2.18B
$2.10B
$2.10B
$2.09B
$2.23B
$2.22B
Total debt
$1.58B
$1.54B
$1.54B
$1.55B
$2.19B
$2.12B
$2.11B
$2.11B
$2.24B
$2.23B
Total liabilities
$1.92B
$1.80B
$1.85B
$2.09B
$2.67B
$2.64B
$2.76B
$2.83B
$3.04B
$3.05B
Shareholders' equity
$461.21M
$287.47M
$265.19M
$210.89M
-$105.80M
-$33.92M
-$437.66M
-$208.22M
-$461.54M
-$435.81M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$280.41M
$192.46M
$293.94M
$348.42M
-$120.73M
$503.01M
$564.59M
$504.92M
$480.14M
$380.08M
Capital expenditures
$160.52M
$172.52M
$179.77M
$195.22M
$109.17M
$128.85M
$200.71M
$304.84M
$248.43M
$217.49M
Free cash flow
$119.89M
$19.94M
$114.17M
$153.20M
-$229.90M
$374.16M
$363.88M
$200.08M
$231.71M
$162.60M
Investing cash flow
-$160.52M
-$170.87M
-$180.03M
-$195.19M
-$109.17M
-$128.85M
-$200.71M
-$305.61M
-$248.50M
-$217.49M
Financing cash flow
-$70.14M
-$56.97M
-$112.90M
-$147.31M
$624.20M
-$364.90M
-$726.05M
-$34.71M
-$362.66M
-$178.73M
Dividends paid
$65.31M
$1.50M
$325.00K
—
—
—
—
—
—
—
Share buybacks
—
—
$98.03M
$150.00M
$12.41M
$215.75M
$693.62M
$17.86M
$482.92M
$160.41M
Stock-based compensation
$37.52M
$23.20M
$22.15M
$11.11M
$7.47M
$39.72M
$18.16M
$17.03M
$13.67M
$17.23M
Depreciation & amortization
$199.65M
$163.29M
$160.96M
$160.56M
$150.55M
$148.66M
$152.62M
$154.21M
$163.44M
$174.47M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$388.96M
$297.42M
$497.59M
$545.90M
$384.38M
$286.95M
$490.21M
$511.85M
$373.55M
$278.29M
$483.32M
$506.45M
Selling, general & admin
$45.09M
$47.88M
$63.79M
$55.36M
$49.87M
$44.14M
$64.40M
$60.66M
$58.55M
$48.07M
$66.59M
$68.60M
Operating income
$89.27M
$22.14M
$164.38M
$201.01M
$75.76M
$16.89M
$140.47M
$151.68M
$56.40M
-$8.49M
$117.11M
$140.63M
Interest expense
$36.26M
$38.78M
$39.39M
$39.68M
$49.92M
$34.11M
$33.95M
$33.52M
$32.57M
$31.73M
$32.39M
$32.10M
Pre-tax income
$53.05M
-$16.82M
$122.69M
$161.27M
$24.38M
-$17.20M
$106.30M
$118.34M
$19.09M
-$39.99M
$84.70M
$109.02M
Income tax
$13.00M
-$5.62M
$31.57M
$41.60M
-$3.52M
-$1.06M
$26.19M
$29.02M
$4.04M
-$5.93M
$21.43M
$29.05M
Net income
$40.05M
-$11.20M
$91.12M
$119.68M
$27.90M
-$16.13M
$80.11M
$89.33M
$15.05M
-$34.07M
$63.27M
$79.97M
EBITDA
$129.09M
$61.32M
$204.66M
$242.59M
$118.15M
$58.58M
$183.44M
$196.38M
$101.51M
$36.57M
$162.90M
$186.43M
EPS (basic)
$0.62
$-0.17
$1.47
$2.09
$0.55
$-0.29
$1.46
$1.62
$0.30
$-0.69
$1.36
$1.76
EPS (diluted)
$0.62
$-0.17
$1.46
$2.08
$0.55
$-0.29
$1.45
$1.61
$0.30
$-0.69
$1.34
$1.74
Diluted shares
69.00K
64.02M
62.27M
57.66M
-1.52M
55.02M
55.41M
55.47M
-457.00K
49.42M
47.17M
45.97M
Operating margin
23.0%
7.4%
33.0%
36.8%
19.7%
5.9%
28.7%
29.6%
15.1%
-3.1%
24.2%
27.8%
Net margin
10.3%
-3.8%
18.3%
21.9%
7.3%
-5.6%
16.3%
17.5%
4.0%
-12.2%
13.1%
15.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$246.92M
$203.71M
$232.05M
$76.83M
$115.89M
$75.67M
$193.92M
$183.23M
$99.76M
$28.94M
$19.08M
$26.28M
Receivables
$73.84M
$80.43M
$100.82M
$86.63M
$79.44M
$80.50M
$94.04M
$85.10M
$77.29M
$91.18M
$100.33M
$80.18M
Inventory
$49.24M
$51.04M
$52.53M
$50.90M
$45.85M
$50.63M
$53.35M
$52.11M
$51.63M
$57.04M
$58.93M
$56.78M
Total current assets
$390.18M
$376.89M
$430.69M
$256.12M
$270.43M
$256.34M
$399.19M
$406.89M
$282.79M
$241.42M
$243.73M
$222.91M
Goodwill
$66.28M
$66.28M
$66.28M
$66.28M
$66.28M
$66.28M
$66.28M
$66.28M
$66.28M
$66.28M
$66.28M
$66.28M
Total assets
$2.63B
$2.67B
$2.76B
$2.58B
$2.57B
$2.57B
$2.73B
$2.74B
$2.62B
$2.61B
$2.64B
$2.64B
Total current liabilities
$410.92M
$489.89M
$523.34M
$398.40M
$412.87M
$434.80M
$482.68M
$374.96M
$384.73M
$454.86M
$509.84M
$406.94M
Short-term debt
$12.00M
$11.73M
$15.54M
$15.54M
$15.42M
$15.42M
$15.42M
$15.42M
$15.42M
$15.42M
$15.42M
$15.42M
Long-term debt
$2.09B
$2.09B
$2.24B
$2.23B
$2.23B
$2.23B
$2.22B
$2.22B
$2.22B
$2.24B
$2.26B
$2.25B
Total debt
$2.11B
$2.10B
$2.26B
$2.25B
$2.24B
$2.24B
$2.24B
$2.24B
$2.23B
$2.26B
$2.28B
$2.26B
Total liabilities
$2.83B
$2.91B
$3.12B
$3.04B
$3.04B
$3.05B
$3.13B
$3.05B
$3.05B
$3.16B
$3.26B
$3.17B
Shareholders' equity
-$208.22M
-$243.06M
-$364.94M
-$455.86M
-$461.54M
-$478.29M
-$394.85M
-$308.74M
-$435.81M
-$557.23M
-$617.02M
-$533.00M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$106.46M
$71.45M
$173.23M
$123.00M
$112.47M
$25.71M
$181.20M
$94.78M
$78.40M
$66.80M
$170.00M
$93.20M
Capital expenditures
$70.62M
$87.29M
$79.53M
$55.39M
$26.22M
$56.90M
$53.56M
$56.76M
$50.26M
$69.63M
$68.55M
$69.73M
Free cash flow
$35.84M
-$15.84M
$93.70M
$67.61M
$86.25M
-$31.19M
$127.64M
$38.02M
$28.13M
-$2.83M
$101.45M
$23.47M
Investing cash flow
-$71.39M
-$87.36M
-$79.53M
-$55.39M
-$26.22M
-$56.90M
-$53.56M
-$56.76M
-$50.26M
-$69.63M
-$68.55M
-$70.78M
Financing cash flow
-$3.37M
-$27.30M
-$65.36M
-$222.82M
-$47.19M
-$9.04M
-$9.38M
-$11.15M
-$149.16M
-$67.99M
-$111.32M
-$15.22M
Share buybacks
$0
$16.90M
$211.99M
$216.38M
$37.66M
$4.60M
$4.60M
$7.11M
$144.11M
$93.83M
$126.45M
$0
Stock-based compensation
$4.22M
$3.52M
$2.85M
$3.19M
$4.12M
$4.21M
$3.89M
$4.25M
$4.89M
$5.33M
$4.84M
$5.23M
Depreciation & amortization
$39.81M
$39.18M
$40.28M
$41.58M
$42.40M
$41.70M
$42.97M
$44.70M
$45.10M
$45.07M
$45.79M
$45.80M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.