Source: PTC Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.14B
$1.16B
$1.24B
$1.26B
$1.46B
$1.81B
$1.93B
$2.10B
$2.30B
$2.74B
Cost of revenue
$325.67M
$329.02M
$326.19M
$325.38M
$334.27M
$371.10M
$385.98M
$441.01M
$444.82M
$444.98M
Gross profit
$814.87M
$835.54M
$915.32M
$930.25M
$1.12B
$1.44B
$1.55B
$1.66B
$1.85B
$2.29B
Research & development
$229.33M
$236.03M
$249.79M
$246.89M
$256.57M
$299.92M
$338.82M
$394.37M
$433.05M
$457.69M
Operating income
-$37.01M
$41.77M
$72.61M
$63.04M
$210.86M
$380.75M
$447.36M
$458.47M
$588.06M
$982.38M
Interest expense
$29.88M
$42.40M
$41.67M
$43.05M
$76.43M
$50.48M
$54.27M
$129.42M
$119.65M
$77.02M
Pre-tax income
-$67.19M
-$1.41M
$28.66M
$20.30M
$134.71M
$391.75M
$397.10M
$332.57M
$468.96M
$920.18M
Income tax
-$12.73M
-$7.64M
-$23.33M
$47.76M
$4.01M
-$85.17M
$84.02M
$87.03M
$92.63M
$186.18M
Net income
-$54.47M
$6.24M
$51.99M
-$27.46M
$130.69M
$476.92M
$313.08M
$245.54M
$376.33M
$734.00M
EBITDA
$49.54M
$128.51M
$160.02M
$140.87M
$291.68M
$465.99M
$535.06M
$563.23M
$696.18M
$1.08B
EPS (basic)
$-0.48
$0.05
$0.45
$-0.23
$1.13
$4.08
$2.67
$2.07
$3.14
$6.12
EPS (diluted)
$-0.48
$0.05
$0.44
$-0.23
$1.12
$4.03
$2.65
$2.06
$3.12
$6.08
Diluted shares
114.61M
117.36M
118.16M
117.72M
116.27M
118.37M
118.23M
119.33M
120.74M
120.78M
Gross margin
71.4%
71.8%
73.7%
74.1%
77.1%
79.5%
80.0%
79.0%
80.6%
83.8%
Operating margin
-3.2%
3.6%
5.8%
5.0%
14.5%
21.1%
23.1%
21.9%
25.6%
35.9%
Net margin
-4.8%
0.5%
4.2%
-2.2%
9.0%
26.4%
16.2%
11.7%
16.4%
26.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$277.94M
$280.00M
$259.95M
$269.58M
$275.46M
$326.53M
$272.18M
$288.10M
$265.81M
$184.41M
Receivables
$161.36M
$152.30M
$129.30M
$372.74M
$415.22M
$541.07M
$636.56M
$811.40M
$861.95M
$1.00B
Total current assets
$642.59M
$666.56M
$633.78M
$782.62M
$833.45M
$1.07B
$1.07B
$1.28B
$1.30B
$1.38B
Goodwill
$1.17B
$1.18B
$1.18B
$1.24B
$1.63B
$2.19B
$2.35B
$3.36B
$3.46B
$3.49B
Total assets
$2.35B
$2.36B
$2.33B
$2.66B
$3.38B
$4.51B
$4.69B
$6.29B
$6.38B
$6.62B
Total current liabilities
$654.52M
$678.91M
$735.28M
$638.15M
$680.76M
$779.28M
$792.26M
$1.67B
$1.67B
$1.24B
Short-term debt
—
—
—
$0
—
—
$0
$9.38M
$521.47M
$25.00M
Long-term debt
—
—
$643.27M
$669.13M
$1.01B
$1.44B
$1.35B
$1.69B
$1.23B
$1.17B
Total debt
—
—
$643.27M
$669.13M
$1.01B
$1.44B
$1.35B
$1.70B
$1.75B
$1.20B
Total liabilities
$1.50B
$1.47B
$1.45B
$1.46B
$1.94B
$2.47B
$2.39B
$3.61B
$3.17B
$2.79B
Shareholders' equity
$842.67M
$885.44M
$874.59M
$1.20B
$1.44B
$2.04B
$2.30B
$2.68B
$3.21B
$3.83B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$183.26M
$135.20M
$247.75M
$285.14M
$233.81M
$368.81M
$435.33M
$610.86M
$749.98M
$867.70M
Capital expenditures
$26.19M
$25.44M
$36.04M
$64.41M
$20.20M
$24.71M
$19.50M
$23.81M
$14.38M
$11.01M
Free cash flow
$157.07M
$109.76M
$211.71M
$220.73M
$213.61M
$344.10M
$415.83M
$587.05M
$735.61M
$856.69M
Investing cash flow
-$237.16M
-$16.13M
-$49.21M
-$150.02M
-$525.97M
-$687.86M
-$201.20M
-$866.12M
-$124.81M
-$38.29M
Financing cash flow
$51.61M
-$118.11M
-$210.85M
-$122.96M
$297.41M
$370.26M
-$264.08M
$268.31M
-$650.73M
-$908.51M
Share buybacks
$0
$50.99M
$1.10B
$114.99M
$0
$30.00M
$125.00M
$0
$0
$300.00M
Stock-based compensation
$66.00M
$76.71M
$82.94M
$86.40M
$115.15M
$177.29M
$174.86M
$206.46M
$223.46M
$216.21M
Depreciation & amortization
$86.55M
$86.74M
$87.41M
$77.82M
$80.82M
$85.24M
$87.69M
$104.76M
$108.12M
$102.50M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$546.62M
$550.21M
$603.07M
$518.64M
$626.55M
$565.13M
$636.37M
$643.94M
$893.79M
$685.83M
$774.30M
$600.05M
Cost of revenue
$115.86M
$110.02M
$110.06M
$111.92M
$112.83M
$111.80M
$106.26M
$110.03M
$116.90M
$117.75M
$113.62M
$109.58M
Gross profit
$430.76M
$440.19M
$493.02M
$406.72M
$513.72M
$453.33M
$530.10M
$533.91M
$776.90M
$568.08M
$660.68M
$490.46M
Research & development
$102.03M
$105.78M
$107.00M
$110.25M
$110.01M
$115.52M
$111.02M
$116.65M
$114.51M
$119.98M
$124.13M
$115.71M
Operating income
$121.13M
$118.71M
$179.56M
$95.82M
$193.97M
$115.52M
$223.46M
$209.83M
$433.57M
$221.13M
$295.80M
$166.51M
Interest expense
$35.70M
$35.33M
$31.59M
$27.79M
$24.95M
$22.05M
$19.61M
$18.40M
$16.96M
$17.26M
$15.33M
$15.77M
Pre-tax income
$88.55M
$85.60M
$145.75M
$67.37M
$170.25M
$93.15M
$205.25M
$193.68M
$428.10M
$202.97M
$746.80M
$152.44M
Income tax
$42.94M
$19.21M
$31.30M
-$1.60M
$43.72M
$10.92M
$42.60M
$52.35M
$80.31M
$36.46M
$156.08M
$33.66M
Net income
$45.60M
$66.39M
$114.44M
$68.98M
$126.52M
$82.23M
$162.64M
$141.33M
$347.79M
$166.52M
$590.72M
$118.78M
EBITDA
$148.95M
$145.94M
$206.48M
$122.95M
$220.82M
$141.35M
$248.90M
$235.37M
$459.27M
$246.43M
$320.49M
$190.70M
EPS (basic)
$0.38
$0.56
$0.96
$0.58
$1.05
$0.68
$1.35
$1.18
$2.90
$1.40
$5.00
$1.04
EPS (diluted)
$0.38
$0.55
$0.95
$0.57
$1.05
$0.68
$1.35
$1.17
$2.88
$1.39
$4.98
$1.03
Diluted shares
262.00K
120.25M
120.71M
120.82M
149.00K
121.14M
120.85M
120.46M
-38.00K
119.99M
118.55M
114.98M
Gross margin
78.8%
80.0%
81.8%
78.4%
82.0%
80.2%
83.3%
82.9%
86.9%
82.8%
85.3%
81.7%
Operating margin
22.2%
21.6%
29.8%
18.5%
31.0%
20.4%
35.1%
32.6%
48.5%
32.2%
38.2%
27.7%
Net margin
8.3%
12.1%
19.0%
13.3%
20.2%
14.6%
25.6%
21.9%
38.9%
24.3%
76.3%
19.8%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$288.10M
$265.00M
$248.97M
$247.75M
$265.81M
$196.34M
$235.17M
$199.32M
$184.41M
$209.74M
$439.11M
$351.45M
Receivables
$811.40M
$678.00M
$705.49M
$674.96M
$861.95M
$694.81M
$716.62M
$712.71M
$1.00B
$804.34M
$852.64M
$824.11M
Total current assets
$1.28B
$1.13B
$1.15B
$1.09B
$1.30B
$1.08B
$1.13B
$1.09B
$1.38B
$1.39B
$1.50B
$1.37B
Goodwill
$3.36B
$3.46B
$3.45B
$3.44B
$3.46B
$3.42B
$3.44B
$3.50B
$3.49B
$3.41B
$3.40B
$3.40B
Total assets
$6.29B
$6.27B
$6.21B
$6.13B
$6.38B
$6.08B
$6.16B
$6.23B
$6.62B
$6.43B
$6.54B
$6.51B
Total current liabilities
$1.67B
$950.33M
$1.52B
$1.57B
$1.67B
$1.56B
$1.15B
$1.23B
$1.24B
$1.14B
$1.22B
$1.34B
Short-term debt
$9.38M
$12.50M
$514.68M
$518.07M
$521.47M
$524.86M
$25.00M
$25.00M
$25.00M
$25.00M
$25.00M
$25.07M
Long-term debt
$1.69B
$2.25B
$1.49B
$1.29B
$1.23B
$1.02B
$1.36B
$1.21B
$1.17B
$1.17B
$1.17B
$1.40B
Total debt
$1.70B
$2.26B
$2.01B
$1.81B
$1.75B
$1.54B
$1.39B
$1.23B
$1.20B
$1.20B
$1.20B
$1.42B
Total liabilities
$3.61B
$3.46B
$3.26B
$3.11B
$3.17B
$2.85B
$2.78B
$2.72B
$2.79B
$2.58B
$2.68B
$3.04B
Shareholders' equity
$2.68B
$2.81B
$2.94B
$3.01B
$3.21B
$3.23B
$3.39B
$3.51B
$3.83B
$3.84B
$3.86B
$3.47B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$49.77M
$187.34M
$250.73M
$213.80M
$98.11M
$238.43M
$281.31M
$243.93M
$104.03M
$269.75M
$320.92M
$260.63M
Capital expenditures
$5.78M
$4.56M
$3.64M
$1.64M
$4.54M
$2.77M
$2.81M
$1.89M
$3.55M
$2.34M
$2.67M
$11.28M
Free cash flow
$43.99M
$182.78M
$247.09M
$212.16M
$93.58M
$235.66M
$278.50M
$242.04M
$100.48M
$267.40M
$318.25M
$249.35M
Investing cash flow
$23.00K
-$105.37M
$1.48M
$4.41M
-$25.34M
$25.54M
-$18.86M
-$35.24M
-$9.74M
$859.00K
$534.14M
-$55.16M
Financing cash flow
-$39.22M
-$111.96M
-$262.38M
-$216.53M
-$59.85M
-$324.32M
-$226.78M
-$250.46M
-$106.95M
-$244.07M
-$622.75M
-$289.56M
Share buybacks
$0
$0
$0
$0
$0
$75.00M
$75.00M
$74.99M
$75.01M
$200.03M
$626.12M
$500.03M
Stock-based compensation
$58.89M
$59.01M
$54.19M
$48.04M
$62.22M
$55.85M
$51.51M
$54.03M
$54.81M
$57.87M
$68.60M
$59.38M
Depreciation & amortization
$27.82M
$27.22M
$26.92M
$27.13M
$26.85M
$25.82M
$25.44M
$25.54M
$25.70M
$25.30M
$24.69M
$24.19M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.