Source: Royal Caribbean Group's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$8.50B
$8.78B
$9.49B
$10.95B
$2.21B
$1.53B
$8.84B
$13.90B
$16.48B
$17.93B
Cost of revenue
$5.02B
$4.90B
$5.26B
$6.06B
$2.77B
$2.74B
$6.62B
$7.78B
$8.65B
$9.08B
Gross profit
$3.48B
$3.88B
$4.23B
$4.89B
-$556.30M
-$1.21B
$2.22B
$6.12B
$7.83B
$8.85B
Selling, general & admin
$1.11B
$1.19B
$1.30B
$1.56B
$1.20B
$1.37B
$1.58B
$1.79B
$2.12B
$2.22B
Operating income
$1.48B
$1.74B
$1.89B
$2.08B
-$4.60B
-$3.87B
-$766.00M
$2.88B
$4.11B
$4.91B
Interest expense
$307.37M
$299.98M
$333.67M
$408.51M
$844.24M
$1.29B
$1.36B
$1.40B
$1.59B
$992.00M
Pre-tax income
—
—
—
—
—
—
—
$1.71B
$2.94B
$4.37B
Income tax
—
—
—
—
—
-$45.00M
$4.00M
$6.00M
$46.00M
$82.00M
Net income
$1.28B
$1.63B
$1.81B
$1.88B
-$5.80B
-$5.26B
-$2.16B
$1.70B
$2.88B
$4.27B
EBITDA
$2.37B
$2.70B
$2.93B
$3.33B
-$3.32B
-$2.58B
$641.00M
$4.33B
$5.71B
$6.63B
EPS (basic)
$5.96
$7.57
$8.60
$8.97
$-27.05
$-20.89
$-8.45
$6.63
$11.00
$15.75
EPS (diluted)
$5.93
$7.53
$8.56
$8.95
$-27.05
$-20.89
$-8.45
$6.31
$10.94
$15.61
Diluted shares
216.32M
215.69M
211.55M
209.93M
214.34M
252.00M
255.00M
283.00M
279.00M
274.00M
Gross margin
41.0%
44.2%
44.6%
44.6%
-25.2%
-78.8%
25.2%
44.1%
47.5%
49.4%
Operating margin
17.4%
19.9%
20.0%
19.0%
-208.3%
-252.6%
-8.7%
20.7%
24.9%
27.4%
Net margin
15.1%
18.5%
19.1%
17.2%
-262.5%
-343.3%
-24.4%
12.2%
17.5%
23.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$132.60M
$120.11M
$287.85M
$243.74M
$3.68B
$2.70B
$1.94B
$497.00M
$388.00M
$825.00M
Receivables
$291.90M
$318.64M
$324.51M
$305.82M
$284.15M
$408.07M
$531.00M
$405.00M
$371.00M
$317.00M
Inventory
$114.09M
$111.39M
$153.57M
$162.11M
$118.70M
$150.22M
$224.00M
$248.00M
$265.00M
$264.00M
Total current assets
$748.30M
$907.64M
$1.24B
$1.16B
$4.31B
$3.60B
$3.21B
$1.79B
$1.71B
$2.21B
Goodwill
$288.39M
$288.51M
$1.38B
$1.39B
$809.48M
$809.38M
$809.00M
$809.00M
$808.00M
$808.00M
Total assets
$22.31B
$22.36B
$27.70B
$30.32B
$32.47B
$32.26B
$33.78B
$35.13B
$37.07B
$41.62B
Total current liabilities
$4.44B
$4.85B
$7.11B
$7.95B
$4.54B
$7.29B
$8.57B
$9.40B
$9.82B
$12.05B
Short-term debt
$1.29B
$1.19B
$2.42B
$2.62B
$1.37B
$2.24B
$2.09B
$1.72B
$1.60B
$3.18B
Long-term debt
$8.10B
$6.35B
$8.36B
$8.41B
$17.96B
$18.85B
$21.30B
$19.73B
$18.47B
$18.16B
Total debt
$9.39B
$7.54B
$10.78B
$11.03B
$19.33B
$21.09B
$23.39B
$21.45B
$20.08B
$21.34B
Total liabilities
$13.19B
$11.66B
$16.05B
$17.59B
$23.70B
$27.17B
$30.91B
$30.23B
$29.34B
$31.37B
Shareholders' equity
$9.12B
$10.70B
$11.11B
$12.16B
$8.76B
$5.09B
$2.87B
$4.72B
$7.56B
$10.04B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$2.52B
$2.87B
$3.48B
$3.72B
-$3.73B
-$1.88B
$481.00M
$4.48B
$5.26B
$6.46B
Capital expenditures
$2.49B
$564.14M
$3.66B
$3.02B
$1.97B
$2.23B
$2.71B
$3.90B
$3.27B
$5.23B
Free cash flow
$22.33M
$2.31B
-$180.89M
$691.70M
-$5.70B
-$4.11B
-$2.23B
$580.00M
$2.00B
$1.24B
Investing cash flow
-$2.72B
-$213.59M
-$4.49B
-$3.09B
-$2.18B
-$2.15B
-$2.99B
-$3.92B
-$3.45B
-$5.01B
Financing cash flow
$243.81M
-$2.68B
$1.20B
-$670.37M
$9.35B
$3.04B
$1.74B
-$1.99B
-$1.92B
-$1.02B
Dividends paid
$346.49M
$437.45M
$527.49M
$602.67M
$326.42M
$0
$0
$0
$107.00M
$824.00M
Share buybacks
$299.96M
$225.00M
$575.04M
$99.58M
$0
$0
—
$0
$0
$1.16B
Stock-based compensation
$32.66M
$69.46M
$46.06M
$75.93M
$39.78M
$64.00M
$36.00M
$126.00M
$267.00M
$175.00M
Depreciation & amortization
$894.91M
$951.19M
$1.03B
$1.25B
$1.28B
$1.29B
$1.41B
$1.46B
$1.60B
$1.72B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$3.33B
$3.73B
$4.11B
$4.89B
$3.76B
$4.00B
$4.54B
$5.14B
$4.26B
$4.45B
$4.83B
$5.59B
Cost of revenue
$1.89B
$2.06B
$2.15B
$2.39B
$2.05B
$2.08B
$2.28B
$2.48B
$2.24B
$2.25B
$2.55B
$2.71B
Gross profit
$1.44B
$1.67B
$1.96B
$2.50B
$1.71B
$1.92B
$2.25B
$2.66B
$2.02B
$2.21B
$2.29B
$2.88B
Selling, general & admin
$503.00M
$535.00M
$466.00M
$451.00M
$673.00M
$562.00M
$508.00M
$522.00M
$630.00M
$582.00M
$513.00M
$519.00M
Operating income
$570.00M
$750.00M
$1.10B
$1.63B
$624.00M
$945.00M
$1.33B
$1.70B
$933.00M
$1.16B
$1.31B
$1.87B
Interest expense
$346.48M
$424.00M
$298.00M
$603.00M
$266.00M
$249.00M
$228.00M
$248.00M
$267.00M
$278.00M
$236.00M
$291.00M
Pre-tax income
—
—
—
—
—
$751.00M
$1.23B
$1.61B
$777.00M
$976.00M
$1.15B
$1.76B
Income tax
—
—
—
—
—
$16.00M
$17.00M
$34.00M
$15.00M
$26.00M
$14.00M
$27.00M
Net income
$277.00M
$360.00M
$854.00M
$1.11B
$552.00M
$730.00M
$1.21B
$1.57B
$754.00M
$941.00M
$1.13B
$1.73B
EBITDA
$938.00M
$1.14B
$1.49B
$2.04B
$1.03B
$1.36B
$1.75B
$2.14B
$1.39B
$1.62B
$1.77B
$2.36B
EPS (basic)
$1.08
$1.40
$3.32
$4.22
$2.02
$2.71
$4.45
$5.79
$2.78
$3.49
$4.21
$6.46
EPS (diluted)
$1.07
$1.35
$3.11
$4.21
$2.03
$2.70
$4.41
$5.74
$2.78
$3.48
$4.20
$6.45
Diluted shares
-1.00M
281.00M
281.00M
264.00M
-1.00M
276.00M
275.00M
274.00M
-1.00M
271.00M
268.00M
268.00M
Gross margin
43.3%
44.8%
47.6%
51.1%
45.4%
48.0%
49.7%
51.8%
47.4%
49.5%
47.3%
51.5%
Operating margin
17.1%
20.1%
26.7%
33.4%
16.6%
23.6%
29.3%
33.1%
21.9%
26.1%
27.0%
33.5%
Net margin
8.3%
9.7%
20.8%
22.7%
14.7%
18.3%
26.7%
30.6%
17.7%
21.1%
23.3%
30.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$497.00M
$437.00M
$391.00M
$418.00M
$388.00M
$386.00M
$735.00M
$432.00M
$825.00M
$512.00M
$875.00M
$851.00M
Receivables
$405.00M
$455.00M
$412.00M
$441.00M
$371.00M
$427.00M
$431.00M
$356.00M
$317.00M
$479.00M
$441.00M
$409.00M
Inventory
$248.00M
$236.00M
$242.00M
$265.00M
$265.00M
$256.00M
$247.00M
$269.00M
$264.00M
$271.00M
$267.00M
$304.00M
Total current assets
$1.79B
$1.87B
$1.89B
$1.83B
$1.71B
$1.83B
$2.45B
$1.89B
$2.21B
$2.20B
$2.43B
$2.47B
Goodwill
$809.00M
$809.00M
$809.00M
$809.00M
$808.00M
$808.00M
$808.00M
$808.00M
$808.00M
$808.00M
$808.00M
$808.00M
Total assets
$35.13B
$35.19B
$36.97B
$37.07B
$37.07B
$37.45B
$38.54B
$40.11B
$41.62B
$41.99B
$44.64B
$44.81B
Total current liabilities
$9.40B
$9.90B
$9.89B
$9.63B
$9.82B
$10.30B
$10.57B
$11.47B
$12.05B
$11.06B
$11.65B
$11.41B
Short-term debt
$1.72B
$1.64B
$1.33B
$1.87B
$1.60B
$1.40B
$1.40B
$3.07B
$3.18B
$1.45B
$1.57B
$2.24B
Long-term debt
$19.73B
$18.88B
$19.79B
$18.97B
$18.47B
$17.99B
$17.61B
$17.20B
$18.16B
$19.67B
$21.26B
$20.12B
Total debt
$21.45B
$20.52B
$21.12B
$20.84B
$20.08B
$19.39B
$19.01B
$20.28B
$21.34B
$21.11B
$22.84B
$22.36B
Total liabilities
$30.23B
$29.86B
$30.79B
$29.84B
$29.34B
$29.31B
$29.18B
$29.82B
$31.37B
$31.96B
$34.18B
$32.90B
Shareholders' equity
$4.72B
$5.15B
$6.01B
$7.04B
$7.56B
$7.96B
$9.17B
$10.09B
$10.04B
$9.81B
$10.24B
$11.71B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$1.12B
$1.33B
$1.57B
$897.00M
$1.47B
$1.63B
$1.75B
$1.47B
$1.62B
$1.83B
$1.86B
$1.58B
Capital expenditures
$2.57B
$242.00M
$2.14B
$334.00M
$552.00M
$428.00M
$836.00M
$2.46B
$1.51B
$500.00M
$2.74B
$643.00M
Free cash flow
-$1.45B
$1.09B
-$567.00M
$563.00M
$915.00M
$1.20B
$910.00M
-$989.00M
$116.00M
$1.33B
-$877.00M
$937.00M
Investing cash flow
-$2.57B
-$296.00M
-$2.20B
-$311.00M
-$641.00M
-$440.00M
-$706.00M
-$2.39B
-$1.48B
-$529.00M
-$2.67B
-$630.00M
Financing cash flow
$1.35B
-$1.09B
$580.00M
-$559.00M
-$852.00M
-$1.19B
-$696.00M
$615.00M
$254.00M
-$1.62B
$1.18B
-$974.00M
Dividends paid
—
$0
$0
$0
$107.00M
$148.00M
$200.00M
$204.00M
$272.00M
$270.00M
$404.00M
$401.00M
Share buybacks
—
$0
$0
$0
$0
$241.00M
$0
$414.00M
$504.00M
$836.00M
$199.00M
$0
Stock-based compensation
$47.00M
$45.00M
$38.00M
$26.00M
$158.00M
$53.00M
$39.00M
$44.00M
$39.00M
$38.00M
$30.00M
$26.00M
Depreciation & amortization
$368.00M
$387.00M
$393.00M
$410.00M
$410.00M
$412.00M
$417.00M
$435.00M
$453.00M
$461.00M
$464.00M
$490.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.