Source: Royal Gold's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$440.81M
$459.04M
$423.06M
$498.82M
$615.86M
$653.57M
$603.21M
$605.72M
$719.39M
$1.03B
Cost of revenue
$87.27M
$83.84M
$77.53M
$83.89M
$92.90M
$98.47M
$94.64M
$90.52M
$97.51M
$130.93M
Gross profit
$192.24M
$209.35M
$178.55M
$236.06M
$333.00M
$555.10M
$323.10M
$343.39M
$471.17M
$714.33M
Operating income
$145.94M
-$74.53M
$140.71M
$198.94M
$337.60M
$328.39M
$283.71M
$303.20M
$429.90M
$638.17M
Interest expense
—
—
$1.70M
—
—
—
—
—
—
—
Pre-tax income
$118.87M
-$104.58M
$106.58M
$192.60M
$339.64M
$328.16M
$272.87M
$282.14M
$426.09M
$573.87M
Income tax
$26.44M
$14.77M
$17.50M
-$3.65M
$36.87M
$53.22M
$32.93M
$42.01M
$93.61M
$102.29M
Net income
$101.53M
-$113.13M
$93.83M
$199.34M
$302.53M
$274.04M
$238.98M
$239.44M
$332.02M
$466.28M
EBITDA
$305.58M
$89.16M
$303.76M
$374.38M
$521.17M
$517.40M
$462.64M
$468.14M
$574.33M
$815.25M
EPS (basic)
$1.55
$-1.73
$1.43
$3.04
$4.61
$4.17
$3.64
$3.64
$5.04
$6.70
EPS (diluted)
$1.55
$-1.73
$1.43
$3.03
$4.60
$4.17
$3.63
$3.63
$5.04
$6.69
Diluted shares
65.28M
65.29M
65.51M
65.64M
65.63M
65.62M
65.66M
65.74M
65.78M
69.56M
Gross margin
43.6%
45.6%
42.2%
47.3%
54.1%
84.9%
53.6%
56.7%
65.5%
69.3%
Operating margin
33.1%
-16.2%
33.3%
39.9%
54.8%
50.2%
47.0%
50.1%
59.8%
61.9%
Net margin
23.0%
-24.6%
22.2%
40.0%
49.1%
41.9%
39.6%
39.5%
46.2%
45.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$85.85M
$88.75M
$119.47M
$319.13M
$225.92M
$143.55M
$118.59M
$104.17M
$195.50M
$233.72M
Total current assets
$143.61M
$125.81M
$154.68M
$362.15M
$297.13M
$216.00M
$185.83M
$167.43M
$275.29M
$377.45M
Total assets
$3.09B
$2.68B
$2.54B
$2.77B
$2.65B
$2.76B
$3.53B
$3.36B
$3.39B
$9.54B
Total current liabilities
$34.28M
$51.38M
$33.61M
$43.55M
$52.08M
$61.43M
$63.59M
$72.42M
$85.15M
$120.92M
Short-term debt
—
—
—
—
—
—
—
$0
—
—
Long-term debt
$586.17M
$351.03M
$214.55M
$300.44M
—
—
$571.57M
$245.97M
$0
$895.44M
Total debt
$586.17M
$351.03M
$214.55M
$300.44M
—
—
$571.57M
$245.97M
$0
$895.44M
Total liabilities
$773.80M
$540.75M
$373.70M
$464.17M
$148.19M
$155.82M
$781.05M
$460.42M
$260.92M
$2.33B
Shareholders' equity
$2.28B
$2.10B
$2.14B
$2.27B
$2.49B
$2.59B
$2.74B
$2.89B
$3.12B
$7.16B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$266.85M
$328.82M
$253.17M
$340.75M
$407.15M
$461.87M
$417.35M
$415.79M
$529.50M
$704.85M
Free cash flow
$266.85M
$328.82M
$253.17M
$340.75M
$407.15M
$461.87M
$417.35M
$415.79M
$529.50M
$704.85M
Investing cash flow
-$200.12M
-$10.59M
-$5.59M
-$152.86M
-$116.74M
-$416.97M
-$922.88M
-$2.83M
-$77.68M
-$1.42B
Financing cash flow
-$97.52M
-$315.33M
-$216.85M
$11.76M
-$383.63M
-$283.21M
$480.57M
-$427.38M
-$360.49M
$751.93M
Dividends paid
$61.40M
$64.12M
$67.48M
$71.47M
$76.10M
$78.74M
$91.92M
$98.57M
$105.24M
$118.53M
Stock-based compensation
$9.98M
$8.28M
$6.62M
$9.12M
$5.73M
$6.06M
$8.41M
$9.70M
$11.89M
$11.80M
Depreciation & amortization
$159.64M
$163.70M
$163.06M
$175.43M
$183.57M
$189.01M
$178.94M
$164.94M
$144.43M
$177.08M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$152.67M
$148.90M
$174.10M
$193.84M
$202.56M
$193.44M
$209.64M
$252.07M
$375.32M
$469.12M
$450.54M
$464.77M
Cost of revenue
$20.79M
$21.75M
$24.17M
$27.19M
$24.40M
$24.51M
$24.18M
$31.39M
$50.85M
$60.34M
$60.09M
$62.30M
Gross profit
$89.52M
$87.02M
$112.68M
$129.03M
$142.44M
$134.25M
$152.19M
$185.44M
$242.45M
$314.89M
$291.08M
$317.24M
Operating income
$79.69M
$75.53M
$102.08M
$118.85M
$133.44M
$123.11M
$141.84M
$162.34M
$210.87M
$297.09M
$279.94M
$303.73M
Pre-tax income
$76.32M
$74.34M
$100.31M
$117.84M
$133.60M
$123.97M
$143.01M
$160.51M
$146.38M
$307.11M
$295.80M
$285.75M
Income tax
$13.36M
$27.03M
$18.99M
$21.51M
$26.08M
$10.39M
$10.54M
$28.70M
$52.66M
$25.40M
$58.24M
$57.65M
Net income
$62.78M
$47.17M
$81.21M
$96.24M
$107.41M
$113.50M
$132.35M
$126.82M
$93.61M
$281.13M
$236.39M
$227.42M
EBITDA
$119.78M
$114.29M
$137.83M
$155.02M
$167.18M
$156.11M
$172.99M
$195.25M
$290.90M
$387.97M
$376.14M
$385.73M
EPS (basic)
$0.95
$0.72
$1.23
$1.46
$1.63
$1.72
$2.01
$1.92
$1.04
$3.31
$2.78
$2.68
EPS (diluted)
$0.95
$0.72
$1.23
$1.46
$1.63
$1.72
$2.01
$1.92
$1.04
$3.30
$2.78
$2.68
Diluted shares
-4.00K
65.74M
65.77M
65.80M
9.17K
65.79M
65.82M
65.83M
3.75M
85.02M
85.05M
84.89M
Gross margin
58.6%
58.4%
64.7%
66.6%
70.3%
69.4%
72.6%
73.6%
64.6%
67.1%
64.6%
68.3%
Operating margin
52.2%
50.7%
58.6%
61.3%
65.9%
63.6%
67.7%
64.4%
56.2%
63.3%
62.1%
65.4%
Net margin
41.1%
31.7%
46.6%
49.7%
53.0%
58.7%
63.1%
50.3%
24.9%
59.9%
52.5%
48.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$104.17M
$137.95M
$74.23M
$127.88M
$195.50M
$240.76M
$248.18M
$172.85M
$233.72M
$234.14M
$182.47M
$184.54M
Total current assets
$167.43M
$193.05M
$133.50M
$202.10M
$275.29M
$316.50M
$342.01M
$287.37M
$377.45M
$412.28M
$370.04M
$387.59M
Total assets
$3.36B
$3.31B
$3.27B
$3.30B
$3.39B
$3.46B
$3.57B
$4.47B
$9.54B
$9.49B
$9.45B
$9.36B
Total current liabilities
$72.42M
$77.14M
$122.38M
$86.32M
$85.15M
$66.77M
$76.10M
$99.54M
$120.92M
$117.09M
$126.55M
$161.43M
Short-term debt
$0
—
$50.00M
—
—
—
—
—
—
—
—
—
Long-term debt
$245.97M
$146.19M
$0
$0
$0
—
—
$770.20M
$895.44M
$595.69M
$395.89M
$146.15M
Total debt
$245.97M
$146.19M
$50.00M
$0
$0
—
—
$770.20M
$895.44M
$595.69M
$395.89M
$146.15M
Total liabilities
$460.42M
$389.94M
$287.83M
$250.70M
$260.92M
$243.17M
$253.49M
$1.05B
$2.33B
$2.03B
$1.82B
$1.59B
Shareholders' equity
$2.89B
$2.91B
$2.97B
$3.04B
$3.12B
$3.20B
$3.31B
$3.41B
$7.16B
$7.42B
$7.59B
$7.73B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$101.09M
$138.28M
$113.52M
$136.65M
$141.05M
$136.37M
$152.80M
$173.97M
$241.71M
$293.56M
$335.15M
$344.40M
Free cash flow
$101.09M
$138.28M
$113.52M
$136.65M
$141.05M
$136.37M
$152.80M
$173.97M
$241.71M
$293.56M
$335.15M
$344.40M
Investing cash flow
-$2.00K
$23.59M
-$50.93M
-$3.43M
-$46.91M
-$58.30M
-$112.75M
-$985.91M
-$261.60M
$34.11M
-$117.23M
-$1.99M
Financing cash flow
-$99.82M
-$128.09M
-$126.30M
-$79.57M
-$26.53M
-$32.81M
-$32.63M
$736.61M
$80.76M
-$327.25M
-$269.59M
-$340.34M
Dividends paid
$24.65M
$26.29M
$26.31M
$26.31M
$26.32M
$29.61M
$29.63M
$29.64M
$29.64M
$40.19M
$40.33M
$40.26M
Share buybacks
—
—
—
—
—
—
—
$0
—
—
$30.00M
$49.40M
Stock-based compensation
$2.35M
$2.99M
$3.35M
$2.98M
$2.58M
$3.20M
$2.71M
$2.94M
$2.95M
$3.59M
$3.29M
$3.28M
Depreciation & amortization
$40.09M
$38.77M
$35.75M
$36.18M
$33.74M
$32.99M
$31.15M
$32.90M
$80.03M
$90.88M
$96.20M
$82.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.