Source: RH's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$2.13B
$2.44B
$2.51B
$2.65B
$2.85B
$3.76B
$3.59B
$3.03B
$3.18B
$3.44B
Cost of revenue
$1.46B
$1.60B
$1.52B
$1.55B
$1.52B
$1.90B
$1.78B
$1.64B
$1.77B
$1.92B
Gross profit
$679.79M
$839.30M
$985.58M
$1.10B
$1.33B
$1.86B
$1.81B
$1.39B
$1.41B
$1.52B
Selling, general & admin
$626.75M
$722.18M
$723.84M
$732.18M
$858.67M
$928.23M
$1.09B
$1.02B
$1.09B
$1.13B
Operating income
$53.04M
$117.11M
$261.74M
$362.83M
$466.86M
$927.18M
$722.16M
$366.07M
$322.59M
$387.27M
Interest expense
$44.48M
$56.00M
$67.77M
$87.18M
$69.25M
$66.88M
$151.73M
$237.90M
$234.50M
$228.18M
Pre-tax income
$8.55M
$22.53M
$160.96M
$269.18M
$376.41M
$822.10M
$437.28M
$155.82M
$77.21M
$166.94M
Income tax
$3.15M
$25.13M
$25.23M
$48.81M
$104.60M
$133.56M
-$91.36M
$28.26M
$4.80M
$47.16M
Net income
$5.40M
-$2.60M
$135.73M
$220.38M
$271.81M
$688.55M
$528.64M
$127.56M
$72.41M
$124.79M
EBITDA
$110.03M
$200.29M
$353.11M
$463.57M
$566.90M
$1.02B
$830.75M
$485.06M
$452.78M
$535.77M
EPS (basic)
$0.13
$-0.10
$6.28
$11.55
$13.82
$32.37
$22.47
$6.42
$3.92
$6.65
EPS (diluted)
$0.13
$-0.10
$5.12
$9.07
$9.96
$22.13
$19.90
$5.91
$3.62
$6.31
Diluted shares
40.93M
27.05M
26.53M
24.30M
27.30M
31.11M
26.56M
21.60M
19.99M
19.79M
Gross margin
31.8%
34.4%
39.3%
41.4%
46.5%
49.4%
50.5%
45.9%
44.5%
44.1%
Operating margin
2.5%
4.8%
10.4%
13.7%
16.4%
24.7%
20.1%
12.1%
10.1%
11.3%
Net margin
0.3%
-0.1%
5.4%
8.3%
9.5%
18.3%
14.7%
4.2%
2.3%
3.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$87.02M
$17.91M
$5.80M
$47.66M
$100.45M
$2.18B
$1.51B
$123.69M
$30.41M
$41.19M
Short-term investments
$142.68M
—
—
—
—
—
—
—
—
—
Receivables
$34.19M
$31.41M
$40.22M
$48.98M
$59.47M
$57.91M
$59.76M
$55.06M
$63.48M
$63.45M
Total current assets
$1.14B
$644.93M
$703.97M
$596.95M
$801.48M
$3.09B
$2.51B
$1.10B
$1.29B
$1.11B
Goodwill
$173.60M
$141.89M
$124.38M
$124.37M
$141.10M
$141.10M
$141.05M
$141.03M
$140.94M
$144.24M
Total assets
$2.19B
$1.73B
$2.42B
$2.45B
$2.90B
$5.54B
$5.31B
$4.14B
$4.55B
$4.84B
Total current liabilities
$416.17M
$519.34M
$992.59M
$982.91M
$921.63M
$1.06B
$885.97M
$872.87M
$905.13M
$930.61M
Short-term debt
—
$6.03M
$892.00K
$22.01M
$22.75M
$13.62M
$1.16M
—
—
—
Long-term debt
—
$79.50M
—
$31.05M
$14.61M
$1.13M
—
—
—
—
Total debt
—
$85.53M
$892.00K
$53.06M
$37.36M
$14.75M
$1.16M
—
—
—
Total liabilities
$1.27B
$1.74B
$2.46B
$2.43B
$2.45B
$4.37B
$4.52B
$4.44B
$4.72B
$4.78B
Shareholders' equity
$923.83M
-$8.15M
-$38.69M
$18.65M
$447.03M
$1.17B
$784.66M
-$297.39M
-$163.59M
$60.60M
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$80.51M
$474.50M
$249.60M
$339.19M
$500.77M
$662.11M
$403.69M
$202.21M
$17.09M
$452.24M
Capital expenditures
$170.03M
$68.39M
$79.99M
$93.62M
$111.13M
$185.38M
$173.64M
$269.36M
$230.79M
$199.84M
Free cash flow
-$89.52M
$406.11M
$169.61M
$245.56M
$389.64M
$476.73M
$230.04M
-$67.14M
-$213.69M
$252.40M
Investing cash flow
-$310.50M
$122.53M
-$79.99M
-$122.55M
-$197.60M
-$194.35M
-$171.07M
-$307.43M
-$240.41M
-$223.69M
Financing cash flow
-$2.24M
-$686.94M
-$188.99M
-$174.80M
-$243.91M
$1.61B
-$902.48M
-$1.28B
$130.59M
-$219.40M
Share buybacks
—
$1.00B
$250.00M
$250.03M
—
—
$1.00B
$1.25B
$11.99M
—
Stock-based compensation
$29.21M
$50.71M
$23.98M
$21.83M
$145.70M
$48.48M
$43.55M
$39.38M
$44.19M
$43.88M
Depreciation & amortization
$56.99M
$83.18M
$91.37M
$100.74M
$100.04M
$96.02M
$108.59M
$118.99M
$130.19M
$148.50M
Income statement
quarters · USD
Quarter ended
Oct 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Jan 2026
May 2026
Aug 2026
Revenue
$751.23M
$738.26M
$726.96M
$829.65M
$811.73M
$812.41M
$813.95M
$899.15M
$883.81M
$842.62M
$800.33M
$922.15M
Cost of revenue
$410.77M
$417.31M
$410.92M
$454.90M
$450.39M
$449.61M
$458.62M
$489.89M
$494.07M
$481.19M
$469.07M
$477.30M
Gross profit
$340.45M
$320.95M
$316.04M
$374.76M
$361.34M
$362.80M
$355.33M
$409.26M
$389.74M
$361.43M
$331.26M
$444.85M
Selling, general & admin
$289.21M
$256.70M
$261.38M
$278.63M
$259.87M
$292.47M
$299.42M
$280.38M
$283.81M
$264.88M
$297.02M
$337.28M
Operating income
$51.24M
$64.25M
$54.66M
$96.13M
$101.47M
$70.33M
$55.91M
$128.88M
$105.93M
$96.55M
$34.24M
$107.57M
Interest expense
$54.64M
$99.02M
$56.77M
$59.26M
$57.59M
—
—
—
—
—
—
—
Pre-tax income
-$8.71M
$8.22M
-$3.27M
$37.53M
$43.85M
$10.49M
$2.96M
$72.09M
$48.08M
$43.80M
-$19.16M
$58.44M
Income tax
-$9.21M
-$6.35M
-$2.09M
$3.72M
$9.26M
-$6.08M
$3.13M
$19.03M
$11.62M
$13.38M
-$5.90M
$16.25M
Net income
-$2.19M
$11.38M
-$3.62M
$28.95M
$33.17M
$13.92M
$8.04M
$51.71M
$36.27M
$28.77M
-$13.70M
$60.17M
EBITDA
$79.69M
$98.88M
$85.49M
$128.38M
$134.47M
$104.44M
$91.15M
$163.50M
$144.31M
$136.81M
$72.99M
$148.50M
EPS (basic)
$-0.12
$0.74
$-0.20
$1.57
$1.79
$0.75
$0.43
$2.76
$1.93
$1.53
$-0.73
$3.18
EPS (diluted)
$-0.12
$0.68
$-0.20
$1.45
$1.66
$0.69
$0.40
$2.62
$1.83
$1.47
$-0.73
$3.06
Diluted shares
18.37M
-607.34K
18.32M
19.96M
19.98M
31.49K
19.91M
19.74M
19.81M
-28.12K
18.85M
19.67M
Gross margin
45.3%
43.5%
43.5%
45.2%
44.5%
44.7%
43.7%
45.5%
44.1%
42.9%
41.4%
48.2%
Operating margin
6.8%
8.7%
7.5%
11.6%
12.5%
8.7%
6.9%
14.3%
12.0%
11.5%
4.3%
11.7%
Net margin
-0.3%
1.5%
-0.5%
3.5%
4.1%
1.7%
1.0%
5.8%
4.1%
3.4%
-1.7%
6.5%
Balance sheet
quarters · USD
Quarter ended
Oct 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Jan 2026
May 2026
Aug 2026
Cash & equivalents
$380.69M
$123.69M
$101.79M
$78.33M
$87.01M
$30.41M
$46.08M
$34.56M
$43.09M
$41.19M
$53.80M
$125.49M
Receivables
$56.05M
$55.06M
$62.80M
$66.64M
$63.00M
$63.48M
$63.78M
$61.25M
$63.14M
$63.45M
$72.44M
$79.13M
Total current assets
$1.29B
$1.10B
$1.12B
$1.22B
$1.28B
$1.29B
$1.28B
$1.20B
$1.12B
$1.11B
$1.12B
$1.16B
Goodwill
$141.00M
$141.03M
$141.01M
$141.00M
$140.99M
$140.94M
$141.00M
$143.77M
$143.75M
$144.24M
$144.24M
$144.21M
Total assets
$4.24B
$4.14B
$4.19B
$4.38B
$4.46B
$4.55B
$4.65B
$4.70B
$4.79B
$4.84B
$4.95B
$5.13B
Total current liabilities
$934.97M
$872.87M
$936.49M
$1.01B
$896.27M
$905.13M
$934.09M
$953.90M
$946.25M
$930.61M
$996.86M
$1.03B
Total liabilities
$4.57B
$4.44B
$4.48B
$4.61B
$4.65B
$4.72B
$4.76B
$4.74B
$4.79B
$4.78B
$4.89B
$5.01B
Shareholders' equity
-$333.21M
-$297.39M
-$289.92M
-$234.72M
-$183.01M
-$163.59M
-$110.77M
-$40.90M
$3.35M
$60.60M
$56.93M
$120.35M
Cash flow
quarters · USD
Quarter ended
Oct 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Jan 2026
May 2026
Aug 2026
Operating cash flow
$67.82M
-$113.96M
$56.13M
$11.18M
-$31.44M
-$18.77M
$86.64M
$137.68M
$131.86M
$96.07M
$52.50M
$145.22M
Capital expenditures
$50.24M
$137.52M
$66.26M
$49.08M
$64.56M
$50.89M
$52.56M
$57.00M
$48.82M
$41.46M
$39.22M
$45.64M
Free cash flow
$17.57M
-$251.47M
-$10.13M
-$37.90M
-$95.99M
-$69.67M
$34.08M
$80.68M
$83.03M
$54.61M
$13.28M
$99.58M
Investing cash flow
-$50.84M
-$141.27M
-$68.94M
-$55.82M
-$64.75M
-$50.89M
-$45.04M
-$89.11M
-$47.91M
-$41.63M
-$39.22M
-$3.69M
Financing cash flow
-$53.91M
-$4.64M
-$8.92M
$20.78M
$104.90M
$13.83M
-$27.00M
-$60.24M
-$75.41M
-$56.75M
-$584.00K
-$69.56M
Share buybacks
$44.61M
$0
—
—
—
$0
—
—
—
—
—
—
Stock-based compensation
$9.82M
$10.85M
$10.54M
$11.53M
$11.68M
$10.43M
$12.37M
$11.63M
$11.31M
$8.57M
$11.92M
$12.49M
Depreciation & amortization
$28.45M
$34.63M
$30.83M
$32.26M
$33.00M
$34.11M
$35.24M
$34.63M
$38.38M
$40.26M
$38.75M
$40.93M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.