Source: Rocket Lab Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$35.16M
$62.24M
$211.00M
$244.59M
$436.21M
$601.80M
Cost of revenue
$46.98M
$64.13M
$192.01M
$193.18M
$320.06M
$394.62M
Gross profit
-$11.82M
-$1.89M
$18.99M
$51.41M
$116.15M
$207.18M
Research & development
$19.14M
$41.77M
$65.17M
$119.05M
$174.39M
$270.72M
Selling, general & admin
$23.99M
$58.40M
$89.03M
$110.27M
$131.56M
$165.30M
Operating income
-$54.95M
-$102.05M
-$135.20M
-$177.92M
-$189.80M
-$228.84M
Interest expense
—
—
—
$17.52M
$26.18M
$26.49M
Pre-tax income
-$54.54M
-$124.84M
-$132.95M
-$178.92M
-$189.41M
-$225.90M
Income tax
$467.00K
-$7.52M
$3.00M
$3.65M
$764.00K
-$27.69M
Net income
-$55.01M
-$117.32M
-$135.94M
-$182.57M
-$190.18M
-$198.21M
EBITDA
-$45.61M
-$91.20M
-$105.26M
-$148.17M
-$156.15M
-$184.90M
EPS (basic)
$-0.73
$-0.56
$-0.29
$-0.38
$-0.38
$-0.37
EPS (diluted)
$-0.73
$-0.56
$-0.29
$-0.38
$-0.38
$-0.37
Diluted shares
75.41M
209.90M
466.21M
481.77M
495.93M
530.66M
Gross margin
-33.6%
-3.0%
9.0%
21.0%
26.6%
34.4%
Operating margin
-156.3%
-164.0%
-64.1%
-72.7%
-43.5%
-38.0%
Net margin
-156.4%
-188.5%
-64.4%
-74.6%
-43.6%
-32.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$52.79M
$690.96M
$242.51M
$162.52M
$271.04M
$828.66M
Short-term investments
—
$0
$229.28M
$82.25M
$147.95M
$187.92M
Receivables
$2.73M
$13.96M
$36.57M
$35.18M
$36.44M
$39.00M
Inventory
$26.14M
$47.90M
$92.28M
$107.86M
$119.07M
$158.41M
Total current assets
$93.11M
$774.76M
$662.29M
$476.72M
$692.62M
$1.37B
Goodwill
$3.13M
$43.31M
$71.02M
$71.02M
$71.02M
$205.75M
Total assets
$187.87M
$980.85M
$989.12M
$941.21M
$1.18B
$2.32B
Total current liabilities
$48.42M
$96.31M
$162.94M
$223.37M
$339.52M
$334.48M
Short-term debt
$0
$2.83M
$2.91M
$17.76M
$12.04M
$0
Long-term debt
$0
$97.30M
$100.04M
$87.59M
$44.05M
$1.72M
Total debt
$0
$100.12M
$102.95M
$105.35M
$56.09M
$1.72M
Total liabilities
$79.62M
$282.40M
$315.92M
$386.67M
$801.89M
$602.62M
Shareholders' equity
-$166.71M
$698.45M
$673.21M
$554.54M
$382.45M
$1.72B
Cash flow
fiscal years · USD
Fiscal year
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$27.76M
-$71.79M
-$106.54M
-$98.87M
-$48.89M
-$165.52M
Capital expenditures
$25.12M
$25.70M
$42.41M
$54.71M
$67.09M
$156.28M
Free cash flow
-$52.88M
-$97.49M
-$148.95M
-$153.57M
-$115.98M
-$321.81M
Investing cash flow
-$37.33M
-$92.13M
-$346.08M
$12.02M
-$98.33M
-$347.40M
Financing cash flow
$21.48M
$799.94M
$2.04M
$7.37M
$256.68M
$1.07B
Stock-based compensation
$4.22M
$32.56M
$55.65M
$53.46M
$56.82M
$71.10M
Depreciation & amortization
$9.34M
$10.85M
$29.95M
$29.74M
$33.66M
$43.94M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$67.66M
$59.99M
$92.77M
$106.25M
$104.81M
$132.39M
$122.57M
$144.50M
$155.08M
$179.65M
$200.35M
$234.07M
Cost of revenue
$52.69M
$44.50M
$68.59M
$79.09M
$76.81M
$95.57M
$87.32M
$98.11M
$97.77M
$111.42M
$123.86M
$149.49M
Gross profit
$14.97M
$15.49M
$24.17M
$27.16M
$28.00M
$36.82M
$35.25M
$46.39M
$57.31M
$68.23M
$76.49M
$84.58M
Research & development
$26.63M
$37.49M
$38.50M
$39.91M
$47.72M
$48.26M
$55.11M
$66.13M
$70.69M
$78.78M
$80.51M
$82.43M
Selling, general & admin
$27.20M
$25.89M
$28.75M
$30.52M
$32.17M
$40.11M
$39.33M
$39.89M
$45.59M
$40.49M
$51.95M
$59.66M
Operating income
-$38.86M
-$47.88M
-$43.08M
-$43.27M
-$51.90M
-$51.55M
-$59.19M
-$59.64M
-$58.97M
-$51.04M
-$55.97M
-$57.51M
Interest expense
—
—
—
—
—
—
$6.79M
$7.39M
—
—
$1.27M
$581.00K
Pre-tax income
-$39.22M
-$49.49M
-$44.26M
-$42.49M
-$50.99M
-$51.67M
-$61.43M
-$63.48M
-$59.35M
-$41.64M
-$46.81M
-$43.93M
Income tax
$1.35M
$1.01M
$5.00K
-$860.00K
$944.00K
$675.00K
-$813.00K
$2.94M
-$41.09M
$11.28M
-$1.79M
$5.33M
Net income
-$40.57M
-$50.50M
-$44.26M
-$41.63M
-$51.94M
-$52.34M
-$60.62M
-$66.41M
-$18.26M
-$52.92M
-$45.02M
-$49.26M
EBITDA
-$31.07M
-$39.72M
-$34.77M
-$35.17M
-$43.80M
-$42.41M
-$50.48M
-$50.88M
-$47.24M
-$36.30M
-$40.98M
-$36.57M
EPS (basic)
$-0.08
$-0.10
$-0.09
$-0.08
$-0.10
$-0.10
$-0.12
$-0.13
$-0.03
$-0.09
$-0.07
$-0.08
EPS (diluted)
$-0.08
$-0.10
$-0.09
$-0.08
$-0.10
$-0.10
$-0.12
$-0.13
$-0.03
$-0.09
$-0.07
$-0.08
Diluted shares
484.03M
—
489.99M
494.19M
497.70M
—
505.61M
515.09M
528.73M
—
605.43M
629.68M
Gross margin
22.1%
25.8%
26.1%
25.6%
26.7%
27.8%
28.8%
32.1%
37.0%
38.0%
38.2%
36.1%
Operating margin
-57.4%
-79.8%
-46.4%
-40.7%
-49.5%
-38.9%
-48.3%
-41.3%
-38.0%
-28.4%
-27.9%
-24.6%
Net margin
-60.0%
-84.2%
-47.7%
-39.2%
-49.6%
-39.5%
-49.5%
-46.0%
-11.8%
-29.5%
-22.5%
-21.0%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$140.90M
$162.52M
$365.93M
$340.91M
$292.47M
$271.04M
$303.15M
$564.08M
$807.88M
$828.66M
$1.21B
$2.13B
Short-term investments
$147.51M
$82.25M
$126.59M
$155.84M
$149.92M
$147.95M
$125.25M
$124.06M
$168.87M
$187.92M
$177.85M
$172.70M
Receivables
$22.79M
$35.18M
$31.17M
$50.48M
$22.15M
$36.44M
$39.41M
$61.78M
$59.09M
$39.00M
$74.95M
$112.89M
Inventory
$102.39M
$107.86M
$99.90M
$104.54M
$114.44M
$119.07M
$125.59M
$130.23M
$145.00M
$158.41M
$183.15M
$266.93M
Total current assets
$506.24M
$476.72M
$725.62M
$751.84M
$695.50M
$692.62M
$724.85M
$1.01B
$1.32B
$1.37B
$1.80B
$2.90B
Goodwill
$71.02M
$71.02M
$71.02M
$71.02M
$71.02M
$71.02M
$71.02M
$71.02M
$217.71M
$205.75M
$208.74M
$299.07M
Total assets
$950.49M
$941.21M
$1.18B
$1.19B
$1.15B
$1.18B
$1.25B
$1.55B
$2.22B
$2.32B
$2.82B
$4.19B
Total current liabilities
$303.75M
$223.37M
$232.46M
$266.44M
$269.20M
$339.52M
$348.12M
$376.45M
$414.46M
$334.48M
$402.35M
$528.20M
Short-term debt
$105.12M
$17.76M
$11.00M
$11.35M
$11.76M
$12.04M
$20.49M
$16.50M
$17.09M
$0
—
—
Long-term debt
$0
$87.59M
$52.72M
$50.06M
$46.91M
$44.05M
$57.73M
$53.72M
$51.27M
$1.72M
$1.72M
$1.72M
Total debt
$105.12M
$105.35M
$63.71M
$61.41M
$58.67M
$56.09M
$78.22M
$70.22M
$68.36M
$1.72M
$1.72M
$1.72M
Total liabilities
$364.69M
$386.67M
$702.98M
$733.42M
$733.19M
$801.89M
$823.68M
$864.75M
$940.41M
$602.62M
$555.57M
$695.22M
Shareholders' equity
$585.80M
$554.54M
$478.95M
$455.18M
$419.83M
$382.45M
$431.29M
$688.49M
$1.28B
$1.72B
$2.26B
$3.49B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
-$25.20M
-$42.22M
-$2.59M
-$13.00M
-$30.91M
-$2.39M
-$54.23M
-$23.24M
-$23.52M
-$64.53M
-$50.33M
-$84.08M
Capital expenditures
$21.05M
$10.41M
$19.18M
$15.34M
$11.02M
$21.55M
$28.68M
$32.04M
$45.91M
$49.65M
$27.07M
$26.05M
Free cash flow
-$46.25M
-$52.63M
-$21.77M
-$28.34M
-$41.93M
-$23.94M
-$82.90M
-$55.28M
-$69.44M
-$114.19M
-$77.40M
-$110.12M
Investing cash flow
-$31.96M
$61.17M
-$52.26M
-$10.84M
-$17.30M
-$17.93M
-$28.60M
-$7.42M
-$207.23M
-$104.15M
-$35.72M
-$48.89M
Financing cash flow
$860.00K
$2.51M
$258.71M
-$1.76M
-$444.00K
$183.00K
$115.50M
$290.55M
$475.69M
$189.54M
$463.29M
$1.06B
Stock-based compensation
$14.10M
$10.06M
$13.09M
$13.96M
$12.90M
$16.87M
$19.23M
$17.93M
$15.73M
$18.20M
$28.12M
$19.56M
Depreciation & amortization
$7.79M
$8.17M
$8.31M
$8.11M
$8.10M
$9.14M
$8.71M
$8.76M
$11.73M
$14.74M
$14.99M
$20.94M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.