Source: Red Rock Resorts, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.48B
$1.64B
$1.68B
$1.86B
$1.18B
$1.62B
$1.66B
$1.72B
$1.94B
$2.01B
Selling, general & admin
$327.31M
$380.93M
$390.49M
$416.36M
$324.64M
$347.09M
$353.04M
$374.49M
$432.28M
$441.32M
Operating income
$309.71M
$331.28M
$372.21M
$186.00M
$88.59M
$401.54M
$561.30M
$558.69M
$568.69M
$597.43M
Interest expense
$140.19M
$131.44M
$143.10M
$156.68M
$128.47M
$103.21M
$129.89M
$181.02M
$228.80M
$201.88M
Pre-tax income
$164.21M
$198.32M
$243.35M
-$8.47M
-$60.46M
$285.54M
$434.88M
$380.76M
$328.21M
$402.32M
Income tax
$8.24M
$134.79M
$23.88M
-$1.73M
$114.08M
-$69.29M
$44.53M
$42.98M
$36.91M
$46.65M
Net income
$91.95M
$35.42M
$157.54M
-$3.35M
-$150.40M
$241.85M
$205.46M
$176.00M
$154.05M
$188.07M
EBITDA
$466.38M
$509.50M
$552.46M
$408.21M
$319.98M
$559.33M
$689.67M
$691.22M
$755.80M
$794.83M
EPS (basic)
$1.04
$0.53
$2.28
$-0.05
$-2.13
$3.50
$3.48
$3.04
$2.61
$3.19
EPS (diluted)
$1.03
$0.42
$1.77
$-0.05
$-2.13
$2.84
$3.36
$2.94
$2.53
$3.12
Diluted shares
34.28M
115.93M
116.86M
69.56M
70.54M
116.45M
104.66M
103.22M
103.67M
102.59M
Operating margin
21.0%
20.2%
22.1%
10.0%
7.5%
24.8%
33.7%
32.4%
29.3%
29.7%
Net margin
6.2%
2.2%
9.4%
-0.2%
-12.7%
14.9%
12.3%
10.2%
7.9%
9.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$133.78M
$231.47M
$114.61M
$128.84M
$121.18M
$275.28M
$117.29M
$137.59M
$164.38M
$142.47M
Receivables
$43.55M
$48.73M
$51.36M
$56.68M
$35.13M
$36.74M
$43.63M
$61.93M
$64.38M
$73.90M
Inventory
$11.96M
$12.57M
$14.91M
$17.77M
$13.08M
$11.73M
$13.20M
$15.26M
$16.41M
$17.95M
Total current assets
$249.84M
$341.56M
$261.96M
$281.63M
$224.66M
$378.51M
$221.00M
$282.29M
$295.36M
$286.76M
Goodwill
$195.68M
$195.68M
$195.68M
$195.68M
$195.68M
$195.68M
$195.68M
$195.68M
$195.68M
$195.68M
Total assets
$3.53B
$3.62B
$4.01B
$4.11B
$3.74B
$3.14B
$3.35B
$3.95B
$4.05B
$4.17B
Total current liabilities
$246.78M
$245.25M
$333.68M
$276.00M
$200.26M
$204.82M
$293.25M
$349.22M
$325.20M
$363.18M
Short-term debt
$46.06M
$30.09M
$33.89M
$33.99M
$22.84M
$25.92M
$26.06M
$26.10M
$52.91M
$17.25M
Long-term debt
$2.38B
$2.59B
$2.82B
$3.00B
$2.88B
$2.83B
$2.96B
$3.30B
$3.35B
$3.38B
Total debt
$2.42B
$2.62B
$2.86B
$3.03B
$2.90B
$2.85B
$2.98B
$3.33B
$3.41B
$3.40B
Total liabilities
$2.89B
$2.99B
$3.19B
$3.33B
$3.14B
$3.09B
$3.31B
$3.71B
$3.74B
$3.83B
Shareholders' equity
$349.75M
$378.73M
$519.62M
$500.72M
$352.60M
$59.49M
$43.78M
$168.84M
$215.07M
$208.33M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$346.43M
$289.96M
$346.01M
$316.63M
$212.79M
$609.96M
$542.22M
$494.34M
$548.26M
$609.51M
Capital expenditures
$162.38M
$248.43M
$579.29M
$353.27M
$58.50M
$61.30M
$328.59M
$699.52M
$283.87M
$319.01M
Free cash flow
$184.06M
$41.53M
-$233.28M
-$36.64M
$154.29M
$548.67M
$213.63M
-$205.18M
$264.39M
$290.50M
Investing cash flow
-$441.94M
-$281.65M
-$606.68M
-$405.14M
-$69.56M
$586.26M
-$442.14M
-$653.85M
-$321.79M
-$245.78M
Financing cash flow
$115.04M
$90.28M
$144.19M
$103.16M
-$150.44M
-$1.01B
-$290.05M
$179.81M
-$199.67M
-$385.65M
Dividends paid
$10.64M
$26.98M
$27.70M
$27.90M
$7.31M
$203.83M
$116.67M
$58.59M
$118.40M
$120.80M
Share buybacks
—
—
—
$376.00K
$0
$500.17M
$141.51M
$0
$3.92M
$79.03M
Stock-based compensation
$6.89M
$7.92M
$11.29M
$16.85M
$10.89M
$12.73M
$17.52M
$19.67M
$30.95M
$32.13M
Depreciation & amortization
$156.67M
$178.22M
$180.25M
$222.21M
$231.39M
$157.79M
$128.37M
$132.54M
$187.11M
$197.41M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$462.71M
$488.90M
$486.40M
$468.02M
$495.69M
$497.86M
$526.27M
$475.57M
$511.78M
$507.32M
$510.26M
$488.70M
Selling, general & admin
$96.66M
$104.81M
$111.32M
$109.04M
$107.11M
$104.71M
$112.03M
$112.85M
$111.73M
$114.36M
$117.94M
$146.23M
Operating income
$171.96M
$155.52M
$140.23M
$130.64M
$142.29M
$154.35M
$168.03M
$131.48M
$143.56M
$143.68M
$136.00M
$26.67M
Interest expense
$48.73M
$57.20M
$57.43M
$58.00M
$56.17M
$51.11M
$50.63M
$50.49M
$49.65M
$49.50M
$49.65M
$50.89M
Pre-tax income
$124.04M
$84.64M
$81.60M
$63.45M
$98.52M
$98.76M
$124.18M
$83.50M
$95.88M
$95.84M
$90.08M
-$18.98M
Income tax
$15.12M
$6.27M
$11.79M
$8.06M
$10.80M
$12.81M
$15.92M
$6.62M
$11.30M
$13.12M
$13.48M
-$1.25M
Net income
$56.30M
$42.84M
$35.68M
$28.95M
$46.59M
$44.75M
$56.40M
$42.25M
$44.66M
$42.89M
$39.12M
-$9.92M
EBITDA
$208.13M
$200.40M
$186.94M
$178.01M
$190.45M
$202.68M
$216.02M
$180.46M
$195.67M
$199.53M
$194.98M
$89.34M
EPS (basic)
$0.97
$0.73
$0.60
$0.49
$0.79
$0.76
$0.96
$0.72
$0.76
$0.74
$0.68
$-0.17
EPS (diluted)
$0.95
$0.68
$0.59
$0.48
$0.76
$0.75
$0.95
$0.68
$0.75
$0.73
$0.67
$-0.17
Diluted shares
-26.00K
103.73M
60.75M
103.69M
-43.00K
103.39M
102.73M
102.66M
-330.00K
59.37M
58.80M
58.06M
Operating margin
37.2%
31.8%
28.8%
27.9%
28.7%
31.0%
31.9%
27.6%
28.1%
28.3%
26.7%
5.5%
Net margin
12.2%
8.8%
7.3%
6.2%
9.4%
9.0%
10.7%
8.9%
8.7%
8.5%
7.7%
-2.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$137.59M
$129.71M
$136.45M
$117.50M
$164.38M
$150.63M
$145.20M
$129.76M
$142.47M
$134.03M
$136.45M
$128.34M
Receivables
$61.93M
$62.59M
$65.83M
$62.66M
$64.38M
$68.91M
$68.19M
$56.10M
$73.90M
$68.30M
$66.73M
$72.59M
Inventory
$15.26M
$15.98M
$15.54M
$16.87M
$16.41M
$16.31M
$15.92M
$16.43M
$17.95M
$17.56M
$17.55M
$16.90M
Total current assets
$282.29M
$275.32M
$285.89M
$266.96M
$295.36M
$291.86M
$286.89M
$267.70M
$286.76M
$278.29M
$281.19M
$286.00M
Goodwill
$195.68M
$195.68M
$195.68M
$195.68M
$195.68M
$195.68M
$195.68M
$195.68M
$195.68M
$195.68M
$195.68M
$195.68M
Total assets
$3.95B
$3.98B
$4.01B
$4.00B
$4.05B
$4.09B
$4.03B
$4.10B
$4.17B
$4.22B
$4.37B
$4.43B
Total current liabilities
$349.22M
$306.90M
$305.33M
$261.16M
$325.20M
$315.62M
$322.40M
$358.86M
$363.18M
$344.96M
$415.52M
$338.78M
Short-term debt
$26.10M
$17.04M
$20.98M
$17.06M
$52.91M
$52.60M
$52.25M
$51.95M
$17.25M
$17.25M
$17.25M
$17.25M
Long-term debt
$3.30B
$3.43B
$3.42B
$3.42B
$3.35B
$3.34B
$3.35B
$3.31B
$3.38B
$3.53B
$3.56B
$3.70B
Total debt
$3.33B
$3.45B
$3.44B
$3.44B
$3.41B
$3.39B
$3.40B
$3.36B
$3.40B
$3.55B
$3.58B
$3.72B
Total liabilities
$3.71B
$3.79B
$3.79B
$3.76B
$3.74B
$3.72B
$3.74B
$3.77B
$3.83B
$3.98B
$4.07B
$4.14B
Shareholders' equity
$168.84M
$135.25M
$158.97M
$175.54M
$215.07M
$247.07M
$203.40M
$219.61M
$208.33M
$142.72M
$171.07M
$164.61M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$158.94M
$126.46M
$142.54M
$131.03M
$148.22M
$126.23M
$158.44M
$168.29M
$156.56M
$139.83M
$157.94M
$131.41M
Capital expenditures
$187.00M
$98.08M
$78.58M
$80.34M
$26.86M
$68.23M
$78.18M
$93.71M
$78.89M
$117.23M
$139.78M
$199.06M
Free cash flow
-$28.06M
$28.38M
$63.96M
$50.69M
$121.36M
$58.00M
$80.26M
$74.58M
$77.67M
$22.60M
$18.16M
-$67.66M
Investing cash flow
-$133.31M
-$100.00M
-$85.08M
-$100.93M
-$35.79M
-$92.53M
$20.07M
-$93.84M
-$79.47M
-$118.25M
-$140.52M
-$199.79M
Financing cash flow
-$10.87M
-$34.35M
-$50.72M
-$49.06M
-$65.55M
-$47.45M
-$183.94M
-$89.89M
-$64.38M
-$30.03M
-$14.99M
$60.28M
Dividends paid
$14.56M
$74.08M
$14.77M
$14.76M
$14.79M
$15.95M
$74.55M
$14.92M
$15.39M
$75.31M
$15.33M
$15.20M
Share buybacks
$0
—
—
$0
$0
$0
$30.86M
$0
$48.18M
$38.34M
$0
$26.67M
Stock-based compensation
$5.16M
$5.88M
$11.81M
$6.73M
$6.53M
$7.62M
$8.72M
$7.32M
$8.47M
$7.68M
$9.85M
$83.13M
Depreciation & amortization
$36.17M
$44.87M
$46.70M
$47.37M
$48.16M
$48.33M
$47.99M
$48.98M
$52.11M
$55.85M
$58.98M
$62.67M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.