Source: Regal Rexnord's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2021
FY2022
FY2022
FY2023
FY2024
FY2025
Revenue
$3.22B
$3.36B
$3.65B
$3.24B
$2.91B
$3.81B
$5.22B
$6.25B
$6.03B
$5.93B
Cost of revenue
$2.36B
$2.48B
$2.68B
$2.38B
$2.10B
$2.70B
$3.55B
$4.18B
$3.84B
$3.72B
Gross profit
$865.00M
$883.60M
$964.60M
$860.70M
$806.60M
$1.11B
$1.67B
$2.07B
$2.19B
$2.22B
Research & development
$29.50M
$29.90M
$29.30M
$64.60M
$67.00M
$74.50M
$106.60M
$171.00M
$176.40M
$198.70M
Operating income
$322.50M
$331.10M
$347.00M
$351.10M
$278.00M
$358.30M
$690.40M
$377.10M
$630.00M
$680.80M
Interest expense
$58.70M
$56.10M
$55.20M
$53.00M
$39.80M
$60.40M
$87.20M
$431.00M
$399.70M
$349.20M
Pre-tax income
$266.40M
$277.20M
$292.20M
$303.80M
$248.50M
$310.50M
$613.80M
-$1.60M
$248.00M
$352.50M
Income tax
$57.10M
$59.10M
$56.40M
$61.20M
$56.30M
$74.70M
$118.90M
$52.70M
$49.60M
$71.70M
Net income
$203.40M
$213.00M
$231.20M
$238.90M
$187.70M
$229.60M
$488.90M
-$57.40M
$196.20M
$279.50M
EBITDA
$477.90M
$468.30M
$489.40M
$485.60M
$409.40M
$528.90M
$997.80M
$869.90M
$795.30M
$835.30M
EPS (basic)
$4.55
$4.78
$5.30
$5.69
$4.62
$4.85
$7.33
$-0.87
$2.96
$4.22
EPS (diluted)
$4.52
$4.74
$5.26
$5.66
$4.60
$4.81
$7.29
$-0.87
$2.94
$4.20
Diluted shares
45.00M
44.90M
43.90M
42.20M
40.80M
47.70M
67.10M
66.30M
66.70M
66.60M
Gross margin
26.8%
26.3%
26.5%
26.6%
27.7%
29.2%
32.0%
33.1%
36.3%
37.4%
Operating margin
10.0%
9.9%
9.5%
10.8%
9.6%
9.4%
13.2%
6.0%
10.4%
11.5%
Net margin
6.3%
6.3%
6.3%
7.4%
6.5%
6.0%
9.4%
-0.9%
3.3%
4.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2021
FY2022
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$284.50M
$139.60M
$248.60M
$331.40M
$611.30M
$672.80M
$688.50M
$574.00M
$393.50M
$521.70M
Receivables
$462.20M
$506.30M
$551.90M
$461.40M
$432.00M
$785.80M
$797.40M
$921.60M
$842.80M
$524.20M
Inventory
$660.80M
$757.10M
$767.20M
$678.40M
$690.30M
$1.19B
$1.34B
$1.27B
$1.23B
$1.32B
Total current assets
$1.53B
$1.57B
$1.82B
$1.61B
$1.85B
$2.81B
$3.00B
$3.38B
$2.75B
$2.71B
Goodwill
$1.45B
$1.48B
$1.51B
$1.50B
$1.52B
$4.04B
$4.02B
$6.55B
$6.46B
$6.61B
Total assets
$4.36B
$4.39B
$4.62B
$4.43B
$4.59B
$10.37B
$10.27B
$15.43B
$14.03B
$13.92B
Total current liabilities
$701.60M
$712.00M
$683.50M
$560.50M
$822.00M
$1.10B
$1.00B
$1.33B
$1.22B
$1.26B
Short-term debt
$100.60M
$101.20M
$500.00K
$600.00K
$231.00M
$4.90M
$33.80M
$3.90M
$5.00M
$24.10M
Long-term debt
$1.31B
$1.04B
$1.31B
$1.14B
$840.40M
$1.91B
$1.99B
$6.38B
$5.45B
$4.76B
Total debt
$1.41B
$1.14B
$1.31B
$1.14B
$1.07B
$1.92B
$2.02B
$6.38B
$5.46B
$4.79B
Total liabilities
$2.32B
$2.06B
$2.31B
$2.08B
$2.04B
$4.00B
$3.88B
$9.09B
$7.77B
$7.08B
Shareholders' equity
$2.04B
$2.33B
$2.31B
$2.35B
$2.54B
$6.37B
$6.39B
$6.34B
$6.26B
$6.84B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2021
FY2022
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$442.30M
$291.90M
$362.70M
$408.50M
$435.40M
$357.70M
$436.20M
$715.30M
$609.40M
$990.80M
Capital expenditures
$65.20M
$65.20M
$77.60M
$92.40M
$47.50M
$54.50M
$83.80M
$119.10M
$109.50M
$97.70M
Free cash flow
$377.10M
$226.70M
$285.10M
$316.10M
$387.90M
$303.20M
$352.40M
$596.20M
$499.90M
$893.10M
Investing cash flow
-$19.60M
-$57.80M
-$227.90M
$74.30M
-$37.00M
-$175.70M
-$113.30M
-$4.98B
$275.40M
-$71.00M
Financing cash flow
-$379.50M
-$390.60M
-$17.70M
-$397.40M
-$147.60M
-$117.60M
-$274.20M
$4.20B
-$1.10B
-$814.10M
Dividends paid
$42.10M
$44.50M
$47.20M
$48.90M
$48.70M
$335.60M
$90.90M
$92.80M
$93.00M
$93.00M
Share buybacks
$0
$45.10M
$127.80M
$165.10M
$25.00M
$25.80M
$239.20M
$0
$50.00M
$0
Stock-based compensation
$13.30M
$13.60M
$16.90M
$13.00M
$9.20M
$24.90M
$22.50M
$58.20M
$34.80M
$37.30M
Depreciation & amortization
$155.40M
$137.20M
$142.40M
$134.50M
$131.40M
$170.60M
$307.40M
$492.80M
$165.30M
$154.50M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.61B
$1.55B
$1.55B
$1.48B
$1.46B
$1.42B
$1.50B
$1.50B
$1.52B
$1.48B
$1.56B
$1.59B
Cost of revenue
$1.04B
$994.60M
$976.60M
$921.10M
$950.50M
$890.50M
$931.40M
$942.80M
$952.00M
$929.20M
$946.80M
$997.80M
Gross profit
$563.20M
$553.10M
$571.00M
$556.30M
$510.60M
$527.60M
$564.70M
$554.20M
$571.30M
$549.90M
$611.60M
$590.20M
Operating income
$177.00M
$133.90M
$193.90M
$174.10M
$128.10M
$159.70M
$182.30M
$174.40M
$164.50M
$152.70M
$215.20M
$81.40M
Interest expense
$107.70M
$105.40M
$101.70M
$98.00M
$94.60M
$90.20M
$85.30M
$87.00M
$86.70M
$80.50M
$77.40M
$77.00M
Pre-tax income
$74.40M
$31.30M
$96.90M
$81.40M
$38.40M
$73.00M
$101.20M
$91.90M
$86.50M
$76.50M
$143.70M
$10.60M
Income tax
$17.80M
$10.90M
$33.90M
$8.40M
-$3.60M
$15.50M
$21.60M
$11.90M
$22.70M
$12.20M
$26.90M
$22.90M
Net income
$55.90M
$19.80M
$62.50M
$72.70M
$41.20M
$57.30M
$79.20M
$79.60M
$63.60M
$64.30M
$116.60M
-$12.50M
EBITDA
$315.40M
$262.10M
$320.90M
$301.50M
$170.80M
$199.80M
$217.80M
$216.30M
$201.50M
$190.00M
$253.70M
$116.80M
EPS (basic)
$0.84
$0.30
$0.94
$1.09
$0.63
$0.86
$1.19
$1.20
$0.96
$0.97
$1.75
$-0.19
EPS (diluted)
$0.84
$0.30
$0.94
$1.09
$0.62
$0.86
$1.19
$1.20
$0.95
$0.96
$1.74
$-0.19
Diluted shares
0
66.80M
66.80M
66.70M
-100.00K
66.50M
66.50M
66.60M
100.00K
66.80M
66.90M
66.60M
Gross margin
35.0%
35.7%
36.9%
37.7%
34.9%
37.2%
37.7%
37.0%
37.5%
37.2%
39.2%
37.2%
Operating margin
11.0%
8.7%
12.5%
11.8%
8.8%
11.3%
12.2%
11.6%
10.8%
10.3%
13.8%
5.1%
Net margin
3.5%
1.3%
4.0%
4.9%
2.8%
4.0%
5.3%
5.3%
4.2%
4.3%
7.5%
-0.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$574.00M
$465.30M
$510.40M
$458.60M
$393.50M
$305.30M
$320.10M
$400.00M
$521.70M
$401.00M
$441.60M
$449.60M
Receivables
$921.60M
$828.10M
$892.00M
$855.80M
$842.80M
$852.10M
$549.90M
$508.00M
$524.20M
$577.30M
$580.00M
$584.70M
Inventory
$1.27B
$1.32B
$1.31B
$1.32B
$1.23B
$1.28B
$1.35B
$1.37B
$1.32B
$1.38B
$1.38B
$1.39B
Total current assets
$3.38B
$3.27B
$3.00B
$2.96B
$2.75B
$2.75B
$2.52B
$2.59B
$2.71B
$2.75B
$2.82B
$2.89B
Goodwill
$6.55B
$6.51B
$6.50B
$6.56B
$6.46B
$6.51B
$6.61B
$6.61B
$6.61B
$6.58B
$6.58B
$6.45B
Total assets
$15.43B
$15.07B
$14.61B
$14.56B
$14.03B
$14.03B
$13.90B
$13.87B
$13.92B
$13.78B
$13.75B
$13.59B
Total current liabilities
$1.33B
$1.25B
$1.23B
$1.21B
$1.22B
$1.22B
$1.26B
$1.27B
$1.26B
$1.26B
$1.24B
$1.31B
Short-term debt
$3.90M
$3.90M
$4.30M
$4.70M
$5.00M
$5.10M
$5.20M
$5.40M
$24.10M
$23.80M
$24.20M
$24.70M
Long-term debt
$6.38B
$6.24B
$5.76B
$5.65B
$5.45B
$5.29B
$4.85B
$4.78B
$4.76B
$4.68B
$4.59B
$4.43B
Total debt
$6.38B
$6.25B
$5.77B
$5.66B
$5.46B
$5.30B
$4.85B
$4.79B
$4.79B
$4.71B
$4.61B
$4.45B
Total liabilities
$9.09B
$8.82B
$8.25B
$8.09B
$7.77B
$7.61B
$7.20B
$7.11B
$7.08B
$6.98B
$6.84B
$6.72B
Shareholders' equity
$6.34B
$6.25B
$6.36B
$6.47B
$6.26B
$6.42B
$6.70B
$6.76B
$6.84B
$6.81B
$6.92B
$6.87B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$201.30M
$83.10M
$158.30M
$154.80M
$213.20M
$102.30M
$523.20M
$197.50M
$167.80M
$14.90M
$176.70M
$219.80M
Capital expenditures
$30.40M
$18.50M
$32.40M
$29.30M
$29.30M
$16.80M
$30.20M
$23.50M
$27.20M
$17.40M
$22.50M
$26.10M
Free cash flow
$170.90M
$64.60M
$125.90M
$125.50M
$183.90M
$85.50M
$493.00M
$174.00M
$140.60M
-$2.50M
$154.20M
$193.70M
Investing cash flow
-$30.40M
-$17.50M
$342.70M
-$29.30M
-$20.50M
-$3.50M
-$25.70M
-$22.90M
-$18.90M
-$17.40M
-$19.70M
-$24.70M
Financing cash flow
-$151.10M
-$168.00M
-$504.50M
-$188.40M
-$234.90M
-$192.50M
-$493.70M
-$98.30M
-$29.60M
-$115.40M
-$120.00M
-$185.10M
Dividends paid
$23.20M
$23.30M
$23.30M
$23.30M
$23.10M
$23.20M
$23.40M
$23.10M
$23.30M
$23.30M
$23.30M
$23.30M
Share buybacks
$0
—
—
—
$0
—
—
—
$0
—
—
—
Stock-based compensation
$9.10M
$9.10M
$9.50M
$8.30M
$7.90M
$9.50M
$10.30M
$9.30M
$8.20M
$8.00M
$2.40M
$9.30M
Depreciation & amortization
$138.40M
$128.20M
$127.00M
$127.40M
$42.70M
$40.10M
$35.50M
$41.90M
$37.00M
$37.30M
$38.50M
$35.40M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.