Rush Street Interactive, Inc. (RSI)

NYSE Consumer Discretionary Casinos & Gaming S&P SmallCap 600
$12.28
+0.38 (+3.19%)
Close of Nov 06, 2026 · end-of-day data
Source: Rush Street Interactive, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD
Fiscal yearFY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue$63.67M$278.50M$488.11M$592.21M$691.16M$924.08M$1.13B
Cost of revenue—$190.87M$332.14M$414.66M$465.01M$602.04M$741.66M
Gross profit—$87.63M$155.96M$177.55M$226.15M$322.05M$392.76M
Operating income-$22.33M-$133.42M-$94.28M-$124.80M-$51.61M$25.05M$87.42M
Interest expense$123.00K$135.00K$187.00K$573.00K———
Pre-tax income-$22.45M-$128.73M-$66.40M-$125.37M-$48.85M$31.80M-$11.08M
Income tax$0$2.92M$4.69M$8.96M$11.21M$24.57M-$85.11M
Net income-$22.45M$1.08M-$19.49M-$38.63M-$18.30M$2.39M$33.31M
EBITDA-$21.19M-$131.34M-$90.03M-$110.47M-$21.85M$57.25M$127.39M
EPS (basic)—$0.02$-0.35$-0.61$-0.27$0.03$0.35
EPS (diluted)—$-0.01$-0.51$-0.61$-0.27$0.03$0.31
Diluted shares—52.24M57.43M63.53M68.51M88.42M236.12M
Gross margin—31.5%32.0%30.0%32.7%34.9%34.6%
Operating margin-35.1%-47.9%-19.3%-21.1%-7.5%2.7%7.7%
Net margin-35.3%0.4%-4.0%-6.5%-2.6%0.3%2.9%

Balance sheet

fiscal years · USD
Fiscal yearFY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash & equivalents$6.91M$255.62M$281.03M$179.72M$168.33M$229.17M$336.26M
Short-term investments———$0$3.10M$4.30M$6.19M
Receivables$1.85M$779.00K$5.83M$11.17M$10.52M$14.91M$15.86M
Total current assets$17.20M$294.48M$341.75M$264.47M$228.62M$285.05M$406.79M
Total assets$25.49M$308.56M$408.73M$350.35M$318.58M$379.47M$658.51M
Total current liabilities$26.08M$400.99M$83.93M$143.94M$137.69M$163.13M$210.27M
Total liabilities$28.86M$575.89M$101.03M$159.47M$152.45M$181.15M$355.02M
Shareholders' equity$0-$61.78M$85.44M$56.05M$53.77M$78.68M$147.24M

Cash flow

fiscal years · USD
Fiscal yearFY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow-$2.46M$16.18M-$48.19M-$60.32M-$5.93M$106.45M$165.00M
Capital expenditures$430.00K$1.87M$3.85M$4.16M$1.29M$925.00K$767.00K
Free cash flow-$2.89M$14.31M-$52.03M-$64.48M-$7.22M$105.52M$164.24M
Investing cash flow-$5.77M-$6.24M-$37.00M-$28.99M-$33.78M-$33.36M-$37.02M
Financing cash flow$15.54M$241.07M$125.58M-$1.22M-$518.00K-$2.65M-$37.36M
Share buybacks—$0$3.46M$0$0$0$7.63M
Stock-based compensation$13.41M$144.73M$24.91M$18.69M$30.02M$35.29M$26.26M
Depreciation & amortization$1.14M$2.08M$4.25M$14.32M$29.76M$32.20M$39.97M

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.