Source: RXO, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.36B
$4.69B
$4.80B
$3.93B
$4.55B
$5.74B
Cost of revenue
$2.57B
$3.68B
$3.62B
$2.97B
$3.56B
$4.61B
Gross profit
$789.00M
$1.01B
$1.17B
$960.00M
$985.00M
$1.13B
Selling, general & admin
$455.00M
$539.00M
$640.00M
$591.00M
$666.00M
$832.00M
Operating income
$60.00M
$192.00M
$123.00M
$39.00M
-$56.00M
-$79.00M
Pre-tax income
$57.00M
$191.00M
$119.00M
$4.00M
-$304.00M
-$115.00M
Income tax
$14.00M
$41.00M
$27.00M
$0
-$14.00M
-$15.00M
Net income
$43.00M
$150.00M
$92.00M
$4.00M
-$290.00M
-$100.00M
EBITDA
$136.00M
$273.00M
$209.00M
$106.00M
$31.00M
$37.00M
EPS (basic)
$0.37
$1.30
$0.80
$0.03
$-2.17
$-0.59
EPS (diluted)
$0.37
$1.30
$0.79
$0.03
$-2.17
$-0.59
Diluted shares
115.16M
115.16M
115.79M
119.46M
133.41M
168.46M
Gross margin
23.5%
21.5%
24.4%
24.4%
21.6%
19.7%
Operating margin
1.8%
4.1%
2.6%
1.0%
-1.2%
-1.4%
Net margin
1.3%
3.2%
1.9%
0.1%
-6.4%
-1.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$70.00M
$29.00M
$98.00M
$5.00M
$35.00M
$17.00M
Receivables
—
$1.01B
$900.00M
$743.00M
$1.23B
$1.23B
Total current assets
—
$1.08B
$1.03B
$796.00M
$1.34B
$1.32B
Goodwill
—
$630.00M
$630.00M
$630.00M
$1.12B
$1.11B
Total assets
—
$2.07B
$2.03B
$1.82B
$3.41B
$3.28B
Total current liabilities
—
$816.00M
$823.00M
$682.00M
$1.06B
$1.04B
Short-term debt
—
$0
$4.00M
$3.00M
$17.00M
$17.00M
Long-term debt
—
$0
$451.00M
$356.00M
$351.00M
$387.00M
Total debt
—
$0
$455.00M
$359.00M
$368.00M
$404.00M
Total liabilities
—
$998.00M
$1.44B
$1.23B
$1.80B
$1.74B
Shareholders' equity
$1.07B
$1.07B
$587.00M
$594.00M
$1.61B
$1.54B
Cash flow
fiscal years · USD
Fiscal year
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$25.00M
$155.00M
$310.00M
$89.00M
-$12.00M
$51.00M
Capital expenditures
$47.00M
$39.00M
$57.00M
$64.00M
$45.00M
$59.00M
Free cash flow
-$22.00M
$116.00M
$253.00M
$25.00M
-$57.00M
-$8.00M
Investing cash flow
-$39.00M
-$38.00M
-$56.00M
-$66.00M
-$1.06B
-$71.00M
Financing cash flow
$32.00M
-$158.00M
-$183.00M
-$117.00M
$1.11B
$1.00M
Share buybacks
—
$0
$0
$2.00M
$0
$0
Stock-based compensation
$8.00M
$8.00M
$32.00M
$19.00M
$23.00M
$29.00M
Depreciation & amortization
$76.00M
$81.00M
$86.00M
$67.00M
$87.00M
$116.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$978.00M
$913.00M
$930.00M
$1.04B
$1.67B
$1.43B
$1.42B
$1.42B
$1.47B
$1.43B
$1.77B
$1.87B
Cost of revenue
$743.00M
$699.00M
$700.00M
$809.00M
$1.36B
$1.15B
$1.12B
$1.14B
$1.20B
$1.17B
$1.47B
$1.54B
Gross profit
$235.00M
$214.00M
$230.00M
$231.00M
$310.00M
$280.00M
$301.00M
$284.00M
$266.00M
$254.00M
$302.00M
$333.00M
Selling, general & admin
$146.00M
$145.00M
$154.00M
$149.00M
$218.00M
$210.00M
$214.00M
$208.00M
$200.00M
$197.00M
$211.00M
$223.00M
Operating income
$14.00M
-$12.00M
$0
-$20.00M
-$24.00M
-$30.00M
$0
-$7.00M
-$42.00M
-$28.00M
$1.00M
$17.00M
Pre-tax income
$4.00M
-$21.00M
-$8.00M
-$242.00M
-$33.00M
-$39.00M
-$10.00M
-$15.00M
-$51.00M
-$49.00M
-$8.00M
$6.00M
Income tax
$2.00M
-$6.00M
-$1.00M
$1.00M
-$8.00M
-$8.00M
-$1.00M
-$1.00M
-$5.00M
-$13.00M
$1.00M
$3.00M
Net income
$2.00M
-$15.00M
-$7.00M
-$243.00M
-$25.00M
-$31.00M
-$9.00M
-$14.00M
-$46.00M
-$36.00M
-$9.00M
$3.00M
EBITDA
$29.00M
$4.00M
$17.00M
$1.00M
$9.00M
$2.00M
$30.00M
$19.00M
-$14.00M
-$2.00M
$27.00M
$45.00M
EPS (basic)
$0.01
$-0.13
$-0.06
$-1.81
$-0.02
$-0.18
$-0.05
$-0.08
$-0.27
$-0.21
$-0.05
$0.02
EPS (diluted)
$0.01
$-0.13
$-0.06
$-1.81
$-0.02
$-0.18
$-0.05
$-0.08
$-0.27
$-0.21
$-0.05
$0.02
Diluted shares
41.00K
117.22M
117.58M
134.09M
10.41M
168.02M
168.53M
168.58M
85.00K
169.10M
169.65M
172.01M
Gross margin
24.0%
23.4%
24.7%
22.2%
18.6%
19.5%
21.2%
20.0%
18.1%
17.8%
17.0%
17.8%
Operating margin
1.4%
-1.3%
0.0%
-1.9%
-1.4%
-2.1%
0.0%
-0.5%
-2.9%
-2.0%
0.1%
0.9%
Net margin
0.2%
-1.6%
-0.8%
-23.4%
-1.5%
-2.2%
-0.6%
-1.0%
-3.1%
-2.5%
-0.5%
0.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$5.00M
$7.00M
$7.00M
$55.00M
$35.00M
$16.00M
$18.00M
$25.00M
$17.00M
$21.00M
$15.00M
$25.00M
Receivables
$743.00M
$716.00M
$725.00M
$1.14B
$1.23B
$1.15B
$1.06B
$1.10B
$1.23B
$1.22B
$1.44B
$1.48B
Total current assets
$796.00M
$770.00M
$776.00M
$1.25B
$1.34B
$1.25B
$1.18B
$1.20B
$1.32B
$1.33B
$1.56B
$1.61B
Goodwill
$630.00M
$630.00M
$630.00M
$1.03B
$1.12B
$1.12B
$1.12B
$1.12B
$1.11B
$1.11B
$1.11B
$1.11B
Total assets
$1.82B
$1.80B
$1.81B
$3.39B
$3.41B
$3.30B
$3.20B
$3.20B
$3.28B
$3.27B
$3.46B
$3.50B
Total current liabilities
$682.00M
$674.00M
$662.00M
$947.00M
$1.06B
$964.00M
$880.00M
$907.00M
$1.04B
$1.05B
$1.23B
$1.25B
Short-term debt
$3.00M
$16.00M
$16.00M
$15.00M
$17.00M
$17.00M
$16.00M
$16.00M
$17.00M
$17.00M
$36.00M
$35.00M
Long-term debt
$356.00M
$351.00M
$370.00M
$352.00M
$351.00M
$387.00M
$387.00M
$387.00M
$387.00M
$430.00M
$459.00M
$461.00M
Total debt
$359.00M
$367.00M
$386.00M
$367.00M
$368.00M
$404.00M
$403.00M
$403.00M
$404.00M
$447.00M
$495.00M
$496.00M
Total liabilities
$1.23B
$1.22B
$1.23B
$1.74B
$1.80B
$1.72B
$1.61B
$1.62B
$1.74B
$1.76B
$1.95B
$1.98B
Shareholders' equity
$594.00M
$582.00M
$579.00M
$1.65B
$1.61B
$1.59B
$1.59B
$1.58B
$1.54B
$1.51B
$1.51B
$1.52B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$19.00M
$7.00M
-$5.00M
-$7.00M
-$7.00M
-$2.00M
$23.00M
$23.00M
$7.00M
-$7.00M
-$40.00M
$25.00M
Capital expenditures
$18.00M
$11.00M
$11.00M
$11.00M
$12.00M
$15.00M
$14.00M
$14.00M
$16.00M
$17.00M
$12.00M
$13.00M
Free cash flow
$1.00M
-$4.00M
-$16.00M
-$18.00M
-$19.00M
-$17.00M
$9.00M
$9.00M
-$9.00M
-$24.00M
-$52.00M
$12.00M
Investing cash flow
-$19.00M
-$11.00M
-$11.00M
-$1.03B
-$12.00M
-$25.00M
-$18.00M
-$13.00M
-$15.00M
-$17.00M
-$12.00M
-$13.00M
Financing cash flow
-$100.00M
$6.00M
$16.00M
$1.08B
$1.00M
$7.00M
-$3.00M
-$3.00M
$0
$28.00M
$46.00M
-$2.00M
Share buybacks
$0
—
—
$0
$0
—
—
—
—
—
—
—
Stock-based compensation
$3.00M
$5.00M
$6.00M
$6.00M
$6.00M
$7.00M
$7.00M
$8.00M
$7.00M
$7.00M
$7.00M
$7.00M
Depreciation & amortization
$15.00M
$16.00M
$17.00M
$21.00M
$33.00M
$32.00M
$30.00M
$26.00M
$28.00M
$26.00M
$26.00M
$28.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.