Flash FinanceUS
Market closed · weekend S&P 5007,376.86+0.31% Nasdaq24,579.42+1.09% Dow 3051,285.73-0.46% Russell 20002,754.11+0.89% Nasdaq-10026,989.99+1.35% MidCap 4003,602.50+0.56% SmallCap 6001,673.98+0.05% VIX25.64-9.01% 10Y Yield4.86+0.45% Close of Nov 06, 2026

Science Applications Intl Corp (SAIC)

Nasdaq Industrials Diversified Support Services S&P MidCap 400
$146.30
-0.56 (-0.38%)
Close of Nov 06, 2026 · end-of-day data
Source: Science Applications Intl Corp's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD
Fiscal yearFY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue$4.44B$4.45B$4.66B$6.38B$7.06B$7.39B$7.70B$7.44B$7.48B$7.26B
Cost of revenue$4.00B$4.04B$4.20B$5.67B$6.26B$6.54B$6.82B$6.57B$6.59B$6.39B
Gross profit$439.00M$411.00M$464.00M$706.00M$792.00M$859.00M$888.00M$872.00M$892.00M$872.00M
Research & development$4.00M$4.00M$5.00M$7.00M$6.00M$4.00M$1.00M$4.00M$12.00M$13.00M
Selling, general & admin$166.00M$155.00M$158.00M$288.00M$352.00M$344.00M$374.00M$373.00M$339.00M$350.00M
Operating income$263.00M$256.00M$220.00M$370.00M$390.00M$462.00M$501.00M$741.00M$563.00M$521.00M
Interest expense$52.00M$44.00M$53.00M$90.00M$122.00M$105.00M$120.00M———
Pre-tax income$212.00M$214.00M$170.00M$286.00M$271.00M$358.00M$375.00M$620.00M$428.00M$387.00M
Income tax$69.00M$35.00M$33.00M$57.00M$60.00M$79.00M$72.00M$143.00M$66.00M$29.00M
Net income$143.00M$179.00M$137.00M$226.00M$209.00M$277.00M$300.00M$477.00M$362.00M$358.00M
EBITDA$286.00M$279.00M$243.00M$406.00M$422.00M$499.00M$533.00M$767.00M$588.00M$551.00M
EPS (basic)$3.21$4.13$3.16$3.87$3.60$4.81$5.42$8.98$7.23$7.73
EPS (diluted)$3.12$4.02$3.11$3.83$3.56$4.77$5.38$8.88$7.17$7.70
Diluted shares45.90M44.50M44.10M59.00M58.70M58.10M55.80M53.70M50.50M46.50M
Gross margin9.9%9.2%10.0%11.1%11.2%11.6%11.5%11.7%11.9%12.0%
Operating margin5.9%5.7%4.7%5.8%5.5%6.2%6.5%10.0%7.5%7.2%
Net margin3.2%4.0%2.9%3.5%3.0%3.7%3.9%6.4%4.8%4.9%

Balance sheet

fiscal years · USD
Fiscal yearFY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash & equivalents$210.00M$144.00M$237.00M$188.00M$171.00M$106.00M$109.00M$94.00M$56.00M$182.00M
Receivables$539.00M$674.00M$1.05B$1.10B$962.00M$1.01B$936.00M$914.00M$1.00B$853.00M
Inventory$71.00M$68.00M$74.00M$84.00M$78.00M$64.00M$71.00M$3.00M——
Total current assets$901.00M$950.00M$1.43B$1.43B$1.29B$1.26B$1.20B$1.13B$1.15B$1.18B
Goodwill$863.00M$863.00M$2.12B$2.14B$2.79B$2.91B$2.91B$2.85B$2.85B$2.94B
Total assets$2.04B$2.07B$4.56B$4.71B$5.72B$5.75B$5.54B$5.31B$5.25B$5.35B
Total current liabilities$623.00M$695.00M$897.00M$1.13B$1.27B$1.35B$1.13B$1.16B$1.40B$982.00M
Short-term debt$25.00M$41.00M$24.00M$70.00M$68.00M$148.00M$31.00M$77.00M$313.00M$19.00M
Long-term debt$1.02B$983.00M$2.06B$1.85B$2.45B$2.37B$2.34B$2.02B$1.91B$2.47B
Total debt$1.05B$1.02B$2.09B$1.92B$2.52B$2.52B$2.37B$2.10B$2.22B$2.49B
Total liabilities$1.69B$1.75B$3.08B$3.29B$4.18B$4.13B$3.85B$3.53B$3.67B$3.85B
Shareholders' equity$349.00M$327.00M$1.49B$1.42B$1.54B$1.62B$1.69B$1.78B$1.58B$1.50B

Cash flow

fiscal years · USD
Fiscal yearFY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating cash flow$273.00M$217.00M$184.00M$458.00M$755.00M$518.00M$532.00M$396.00M$494.00M$609.00M
Capital expenditures$15.00M$22.00M$28.00M$21.00M$46.00M$36.00M$25.00M$27.00M$36.00M$32.00M
Free cash flow$258.00M$195.00M$156.00M$437.00M$709.00M$482.00M$507.00M$369.00M$458.00M$577.00M
Investing cash flow-$17.00M-$22.00M-$1.03B-$47.00M-$1.23B-$292.00M-$36.00M$314.00M-$35.00M-$248.00M
Financing cash flow-$247.00M-$261.00M$938.00M-$455.00M$464.00M-$301.00M-$493.00M-$725.00M-$498.00M-$235.00M
Dividends paid$54.00M$54.00M$53.00M$87.00M$87.00M$86.00M$83.00M$79.00M$75.00M$70.00M
Share buybacks$180.00M$186.00M$69.00M$197.00M$34.00M$226.00M$267.00M$382.00M$558.00M$445.00M
Stock-based compensation$31.00M$27.00M$45.00M$37.00M$42.00M$46.00M$48.00M$68.00M$53.00M$64.00M
Depreciation & amortization$23.00M$23.00M$23.00M$36.00M$32.00M$37.00M$32.00M$26.00M$25.00M$30.00M

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.