Source: SiTime's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$85.21M
$84.07M
$116.16M
$218.81M
$283.61M
$143.99M
$202.70M
$326.66M
Cost of revenue
$49.01M
$44.52M
$58.22M
$79.35M
$100.64M
$61.91M
$98.20M
$151.67M
Gross profit
$36.20M
$39.56M
$57.93M
$139.46M
$182.96M
$82.09M
$104.49M
$174.99M
Research & development
$22.77M
$23.80M
$31.65M
$52.10M
$90.29M
$97.59M
$106.86M
$118.89M
Selling, general & admin
$21.22M
$20.64M
$34.89M
$54.52M
$76.53M
$83.97M
$102.16M
$116.50M
Operating income
-$7.79M
-$4.87M
-$8.61M
$32.84M
$16.14M
-$107.20M
-$115.24M
-$66.98M
Interest expense
$1.51M
$1.71M
$726.00K
—
—
—
—
—
Pre-tax income
-$9.37M
-$6.62M
-$9.37M
$32.35M
$23.34M
-$80.38M
-$93.11M
-$42.30M
Income tax
-$26.00K
-$8.00K
$1.00K
$78.00K
$82.00K
$152.00K
$486.00K
$598.00K
Net income
-$9.34M
-$6.61M
-$9.37M
$32.28M
$23.25M
-$80.53M
-$93.60M
-$42.90M
EBITDA
-$377.00K
$3.40M
-$2.21M
$40.77M
$27.98M
-$91.07M
-$85.17M
-$26.79M
EPS (basic)
$-0.93
$-0.63
$-0.58
$1.70
$1.09
$-3.63
$-4.05
$-1.72
EPS (diluted)
$-0.93
$-0.63
$-0.58
$1.53
$1.03
$-3.63
$-4.05
$-1.72
Diluted shares
10.00M
10.56M
16.06M
21.14M
22.66M
22.19M
23.12M
24.97M
Gross margin
42.5%
47.1%
49.9%
63.7%
64.5%
57.0%
51.6%
53.6%
Operating margin
-9.1%
-5.8%
-7.4%
15.0%
5.7%
-74.4%
-56.9%
-20.5%
Net margin
-11.0%
-7.9%
-8.1%
14.8%
8.2%
-55.9%
-46.2%
-13.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
—
—
$73.53M
$559.46M
$34.60M
$9.47M
$6.11M
$16.76M
Receivables
$19.18M
$17.66M
$23.92M
$38.38M
$41.23M
$21.86M
$38.21M
$45.04M
Inventory
$20.54M
$11.91M
$12.35M
$23.63M
$57.65M
$65.54M
$76.74M
$81.56M
Total current assets
$53.10M
$99.66M
$113.18M
$625.94M
$669.07M
$623.24M
$544.06M
$949.28M
Goodwill
—
—
—
—
$0
$87.10M
$87.10M
$87.10M
Total assets
$72.69M
$123.39M
$136.01M
$678.21M
$750.62M
$951.68M
$884.96M
$1.29B
Total current liabilities
$58.68M
$53.31M
$19.14M
$37.38M
$33.79M
$121.39M
$108.45M
$84.00M
Short-term debt
$46.00M
$41.00M
—
—
—
—
—
—
Total debt
$46.00M
$41.00M
—
—
—
—
—
—
Total liabilities
$61.67M
$61.25M
$26.13M
$45.71M
$42.14M
$243.63M
$185.24M
$138.52M
Shareholders' equity
$11.02M
$62.14M
$109.88M
$632.50M
$708.48M
$708.05M
$699.72M
$1.16B
Cash flow
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$1.05M
$7.38M
$16.60M
$59.08M
$39.75M
$8.06M
$23.19M
$87.15M
Capital expenditures
$2.31M
$1.43M
$6.10M
$30.88M
$31.79M
$8.95M
$36.22M
$52.03M
Free cash flow
-$3.36M
$5.95M
$10.51M
$28.20M
$7.96M
-$889.00K
-$13.03M
$35.13M
Investing cash flow
-$5.01M
-$3.20M
-$7.79M
-$33.79M
-$560.09M
-$36.66M
$64.76M
-$427.87M
Financing cash flow
$4.85M
$51.35M
$1.30M
$460.65M
-$4.52M
$3.47M
-$91.31M
$351.37M
Stock-based compensation
$831.00K
$1.38M
$16.01M
$29.99M
$57.41M
$76.75M
$92.63M
$103.54M
Depreciation & amortization
$7.41M
$8.27M
$6.40M
$7.93M
$11.84M
$16.13M
$30.07M
$40.19M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$42.40M
$33.02M
$43.87M
$57.70M
$68.11M
$60.31M
$69.49M
$83.57M
$113.28M
$113.57M
$157.43M
$298.67M
Cost of revenue
$18.71M
$15.36M
$22.34M
$28.23M
$32.27M
$29.98M
$33.44M
$38.85M
$49.40M
$46.61M
$58.29M
$144.55M
Gross profit
$23.69M
$17.66M
$21.52M
$29.47M
$35.84M
$30.34M
$36.05M
$44.72M
$63.88M
$66.95M
$99.14M
$154.12M
Research & development
$22.92M
$25.54M
$25.49M
$26.49M
$29.33M
$30.03M
$30.56M
$30.01M
$28.30M
$32.74M
$36.12M
$62.41M
Selling, general & admin
$20.52M
$23.91M
$25.19M
$25.36M
$27.70M
$26.86M
$28.23M
$30.60M
$30.82M
$38.94M
$46.30M
$62.09M
Operating income
-$27.47M
-$35.04M
-$32.32M
-$24.86M
-$23.02M
-$28.11M
-$24.61M
-$16.02M
$1.76M
-$12.34M
$8.21M
$8.33M
Interest expense
—
—
—
—
—
—
$0
$0
—
—
$2.25M
$5.09M
Pre-tax income
-$19.99M
-$28.69M
-$26.79M
-$19.20M
-$18.44M
-$23.81M
-$20.14M
-$7.90M
$9.55M
-$5.20M
$18.20M
$4.53M
Income tax
$10.00K
$13.00K
-$18.00K
$119.00K
$372.00K
$67.00K
$35.00K
$111.00K
$385.00K
$14.00K
$40.00K
$174.00K
Net income
-$20.00M
-$28.70M
-$26.77M
-$19.32M
-$18.81M
-$23.88M
-$20.18M
-$8.01M
$9.17M
-$5.22M
$18.16M
$4.35M
EBITDA
-$23.08M
-$29.44M
-$24.39M
-$16.96M
-$14.38M
-$19.07M
-$14.83M
-$6.08M
$13.20M
$51.00K
$21.21M
$78.14M
EPS (basic)
$-0.89
$-1.26
$-1.16
$-0.83
$-0.80
$-1.01
$-0.84
$-0.31
$0.40
$-0.20
$0.69
$0.14
EPS (diluted)
$-0.89
$-1.26
$-1.16
$-0.83
$-0.80
$-1.01
$-0.84
$-0.31
$0.40
$-0.20
$0.66
$0.14
Diluted shares
123.00K
22.77M
23.00M
23.24M
117.00K
23.65M
23.92M
26.05M
416.00K
26.34M
27.49M
31.17M
Gross margin
55.9%
53.5%
49.1%
51.1%
52.6%
50.3%
51.9%
53.5%
56.4%
59.0%
63.0%
51.6%
Operating margin
-64.8%
-106.1%
-73.7%
-43.1%
-33.8%
-46.6%
-35.4%
-19.2%
1.6%
-10.9%
5.2%
2.8%
Net margin
-47.2%
-86.9%
-61.0%
-33.5%
-27.6%
-39.6%
-29.0%
-9.6%
8.1%
-4.6%
11.5%
1.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$9.47M
$96.28M
$16.64M
$8.49M
$6.11M
$38.84M
$172.52M
$27.11M
$16.76M
$498.48M
$1.92B
$324.35M
Receivables
$21.86M
$16.77M
$20.99M
$30.18M
$38.21M
$28.11M
$26.87M
$22.50M
$45.04M
$55.00M
$88.71M
$202.88M
Inventory
$65.54M
$74.38M
$70.78M
$71.88M
$76.74M
$82.63M
$84.13M
$86.74M
$81.56M
$91.12M
$103.90M
$111.36M
Total current assets
$623.24M
$618.17M
$553.57M
$545.75M
$544.06M
$519.34M
$918.90M
$932.00M
$949.28M
$949.22M
$2.13B
$657.81M
Goodwill
$87.10M
$87.10M
$87.10M
$87.10M
$87.10M
$87.10M
$87.10M
$87.10M
$87.10M
$87.10M
$87.10M
$2.00B
Total assets
$951.68M
$942.62M
$878.55M
$877.90M
$884.96M
$872.11M
$1.27B
$1.28B
$1.29B
$1.29B
$2.51B
$4.98B
Total current liabilities
$121.39M
$119.40M
$80.36M
$94.92M
$108.45M
$106.66M
$107.54M
$110.68M
$84.00M
$76.08M
$109.74M
$118.39M
Total liabilities
$243.63M
$246.41M
$186.04M
$181.67M
$185.24M
$179.59M
$168.46M
$173.60M
$138.52M
$133.88M
$1.48B
$1.49B
Shareholders' equity
$708.05M
$696.21M
$692.51M
$696.24M
$699.72M
$692.51M
$1.10B
$1.10B
$1.16B
$1.16B
$1.03B
$3.49B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$1.41M
$1.73M
-$181.00K
$8.15M
$13.49M
$15.03M
$15.34M
$31.40M
$25.38M
$31.18M
$39.77M
-$6.55M
Capital expenditures
$2.84M
$2.91M
$2.56M
$14.86M
$15.89M
$16.31M
$18.23M
$5.09M
$12.39M
$13.32M
$12.45M
$10.19M
Free cash flow
-$4.25M
-$1.18M
-$2.74M
-$6.71M
-$2.40M
-$1.28M
-$2.89M
$26.31M
$12.99M
$17.87M
$27.32M
-$16.75M
Investing cash flow
-$6.40M
$91.11M
-$12.70M
-$4.66M
-$8.99M
$36.19M
-$283.56M
-$159.03M
-$21.47M
$483.68M
$253.73M
-$1.51B
Financing cash flow
$563.00K
-$6.03M
-$66.76M
-$11.64M
-$6.88M
-$18.49M
$401.90M
-$17.78M
-$14.26M
-$33.15M
$1.13B
-$79.83M
Stock-based compensation
$17.53M
$21.70M
$22.92M
$22.81M
$25.20M
$25.05M
$26.33M
$27.76M
$24.41M
$30.80M
$30.99M
$35.02M
Depreciation & amortization
$4.39M
$5.60M
$7.92M
$7.91M
$8.64M
$9.04M
$9.78M
$9.94M
$11.43M
$12.39M
$12.99M
$69.81M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.