Flash FinanceUS
Market closed · weekend S&P 5007,376.86+0.31% Nasdaq24,579.42+1.09% Dow 3051,285.73-0.46% Russell 20002,754.11+0.89% Nasdaq-10026,989.99+1.35% MidCap 4003,602.50+0.56% SmallCap 6001,673.98+0.05% VIX25.64-9.01% 10Y Yield4.86+0.45% Close of Nov 06, 2026

Champion Homes, Inc. (SKY)

NYSE Consumer Discretionary Homebuilding S&P SmallCap 600
$91.40
-1.76 (-1.89%)
Close of Nov 06, 2026 · end-of-day data
Source: Champion Homes, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD
Fiscal yearFY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue$236.50M$1.06B$1.36B$1.37B$1.42B$2.21B$2.61B$2.02B$2.48B$2.66B
Cost of revenue$214.53M$887.61M$1.11B$1.09B$1.13B$1.62B$1.79B$1.54B$1.82B$1.96B
Gross profit$21.98M$177.11M$245.36M$278.98M$287.69M$589.12M$818.68M$485.79M$664.02M$704.32M
Selling, general & admin$22.91M$122.58M$275.10M$192.52M$178.94M$256.22M$300.40M$310.59M$426.99M$452.55M
Operating income$349.00K$54.59M-$29.74M$86.45M$108.76M$332.90M$518.28M$175.21M$237.03M$251.76M
Interest expense$344.00K$5.13M$5.33M$4.63M$3.81M$3.25M$3.28M$4.61M$8.47M$7.55M
Pre-tax income$5.00K$43.12M-$41.30M$85.05M$111.40M$330.43M$533.90M$200.85M$257.37M$270.57M
Income tax$0$27.32M$16.91M$26.89M$26.50M$82.39M$132.09M$47.14M$53.72M$56.76M
Net income$5.00K$15.80M-$58.21M$58.16M$84.90M$248.04M$401.80M$146.70M$198.41M$206.90M
EBITDA$1.38M$62.85M-$13.66M$105.00M$126.46M$353.84M$545.01M$210.12M$278.94M$299.55M
EPS (basic)$0.00$0.33$-1.09$1.03$1.50$4.37$7.05$2.55$3.45$3.68
EPS (diluted)$0.00$0.33$-1.09$1.02$1.49$4.33$7.00$2.53$3.42$3.66
Diluted shares8.51M44.49M53.49M56.76M56.97M57.31M57.40M57.98M58.08M56.50M
Gross margin9.3%16.6%18.0%20.4%20.2%26.7%31.4%24.0%26.7%26.4%
Operating margin0.1%5.1%-2.2%6.3%7.7%15.1%19.9%8.7%9.5%9.5%
Net margin0.0%1.5%-4.3%4.2%6.0%11.2%15.4%7.2%8.0%7.8%

Balance sheet

fiscal years · USD
Fiscal yearFY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash & equivalents$11.38M$113.73M$126.63M$209.46M$262.58M$435.41M$747.45M$495.06M$610.34M$638.26M
Receivables$12.75M$41.98M$57.65M$45.73M$57.48M$90.54M$67.30M$64.63M$84.10M$88.81M
Inventory$12.23M$98.02M$122.64M$126.39M$166.11M$241.33M$202.24M$318.74M$360.63M$358.31M
Total current assets$37.30M$263.10M$318.29M$398.81M$499.77M$782.26M$1.04B$918.30M$1.09B$1.13B
Goodwill—$3.18M$173.41M$173.52M$192.00M$191.97M$196.57M$357.97M$357.97M$365.15M
Total assets$55.64M$395.40M$699.95M$781.70M$917.90M$1.23B$1.56B$1.92B$2.11B$2.13B
Total current liabilities$18.39M$167.11M$206.30M$186.65M$263.64M$350.11M$248.92M$389.60M$451.31M$455.34M
Short-term debt—$404.00K——————$0$9.34M
Long-term debt—$58.93M$54.33M$77.33M$39.33M$12.43M$12.43M$24.67M$24.77M$14.44M
Total debt—$59.33M$54.33M$77.33M$39.33M$12.43M$12.43M$24.67M$24.77M$23.78M
Total liabilities$30.34M$242.10M$287.98M$307.38M$349.29M$409.51M$329.72M$500.97M$565.97M$558.61M
Shareholders' equity$25.30M$153.30M$411.97M$474.31M$568.61M$825.11M$1.23B$1.42B$1.54B$1.57B

Cash flow

fiscal years · USD
Fiscal yearFY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating cash flow$2.87M$31.62M$65.23M$76.74M$153.90M$224.48M$416.23M$222.70M$240.86M$303.87M
Capital expenditures$1.35M$9.44M$12.09M$15.39M$8.02M$31.98M$52.24M$52.91M$50.53M$34.12M
Free cash flow$1.51M$22.18M$53.14M$61.35M$145.88M$192.50M$363.98M$169.79M$190.32M$269.75M
Investing cash flow$857.00K-$8.62M-$2.03M-$14.09M-$56.81M-$31.97M-$61.18M-$485.68M-$46.16M-$57.20M
Financing cash flow—$10.34M-$72.52M$21.57M-$47.81M-$19.94M-$37.02M$10.86M-$73.04M-$222.22M
Share buybacks——————$0$0$80.00M$200.00M
Stock-based compensation$161.00K$642.00K$102.00M$8.35M$6.04M$9.78M$14.16M$19.56M$18.27M$20.89M
Depreciation & amortization$1.03M$8.26M$16.08M$18.55M$17.70M$20.94M$26.73M$34.91M$41.91M$47.79M

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.