Source: Silicon Labs's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2021
FY2022
FY2022
FY2023
FY2024
FY2026
Revenue
$697.63M
$768.87M
$868.27M
$473.79M
$510.93M
$720.86M
$1.02B
$782.26M
$584.39M
$784.76M
Cost of revenue
$276.12M
$314.68M
$346.87M
$193.57M
$216.08M
$295.47M
$381.55M
$321.67M
$272.20M
$327.78M
Gross profit
$421.50M
$454.19M
$521.40M
$280.21M
$294.85M
$425.39M
$642.56M
$460.59M
$312.19M
$456.98M
Research & development
$199.74M
$209.49M
$238.35M
$205.69M
$235.19M
$273.21M
$332.33M
$337.74M
$332.23M
$353.25M
Selling, general & admin
$155.48M
$159.73M
$197.84M
$163.17M
$166.75M
$185.02M
$190.97M
$147.00M
$145.45M
$174.28M
Operating income
$66.28M
$84.97M
$85.21M
-$88.64M
-$107.09M
-$32.84M
$119.26M
-$24.15M
-$165.49M
-$70.54M
Interest expense
$2.59M
—
$19.69M
$20.23M
$34.14M
$31.03M
$6.72M
$5.55M
$1.31M
$975.00K
Pre-tax income
$64.50M
$76.90M
$72.16M
-$96.01M
-$130.09M
-$44.45M
$129.85M
-$26.57M
-$154.81M
-$57.91M
Income tax
$3.00M
$29.81M
-$11.43M
$6.98M
-$14.60M
$13.43M
$38.45M
$7.94M
$36.20M
$7.00M
Net income
$61.49M
$47.09M
$83.59M
$19.27M
$12.53M
$2.12B
$91.40M
-$34.52M
-$191.01M
-$64.91M
EBITDA
$79.49M
$99.74M
$101.12M
-$73.45M
-$90.82M
-$14.79M
$141.78M
$1.55M
-$139.94M
-$45.83M
EPS (basic)
$1.47
$1.11
$1.94
$0.44
$0.29
$49.44
$2.61
$-1.09
$-5.93
$-1.98
EPS (diluted)
$1.45
$1.09
$1.90
$0.43
$0.28
$47.78
$2.54
$-1.09
$-5.93
$-1.98
Diluted shares
42.38M
43.33M
44.04M
44.29M
44.37M
44.31M
36.04M
31.80M
32.19M
32.72M
Gross margin
60.4%
59.1%
60.1%
59.1%
57.7%
59.0%
62.7%
58.9%
53.4%
58.2%
Operating margin
9.5%
11.1%
9.8%
-18.7%
-21.0%
-4.6%
11.6%
-3.1%
-28.3%
-9.0%
Net margin
8.8%
6.1%
9.6%
4.1%
2.5%
293.7%
8.9%
-4.4%
-32.7%
-8.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2021
FY2022
FY2022
FY2023
FY2024
FY2026
Cash & equivalents
$141.11M
$269.37M
$197.04M
$227.15M
$202.72M
$1.07B
$499.92M
$227.50M
$281.61M
$364.22M
Short-term investments
$153.96M
$494.66M
$416.78M
$498.82M
$521.96M
$964.58M
$692.02M
$211.72M
$100.55M
$79.40M
Receivables
$74.40M
$71.37M
$73.19M
$75.64M
$95.17M
$98.31M
$71.44M
$29.30M
$54.48M
$64.51M
Inventory
$59.58M
$73.13M
$74.97M
$73.06M
$47.86M
$49.31M
$100.42M
$194.29M
$105.64M
$95.57M
Total current assets
$490.85M
$947.64M
$826.64M
$943.86M
$975.82M
$2.24B
$1.46B
$737.93M
$602.03M
$674.02M
Goodwill
$276.13M
$288.23M
$397.34M
$237.29M
$376.39M
$376.39M
$376.39M
$376.39M
$376.39M
$376.39M
Total assets
$1.08B
$1.54B
$1.62B
$1.67B
$1.99B
$2.96B
$2.17B
$1.44B
$1.22B
$1.27B
Total current liabilities
$139.69M
$162.32M
$144.84M
$137.70M
$284.50M
$668.83M
$185.78M
$163.57M
$97.88M
$143.79M
Long-term debt
$72.50M
—
—
—
—
—
—
—
—
—
Total debt
$72.50M
—
—
—
—
—
—
—
—
—
Total liabilities
$254.89M
$582.07M
$557.06M
$559.80M
$793.65M
$745.87M
$764.42M
$234.37M
$142.65M
$174.90M
Shareholders' equity
$826.96M
$953.02M
$1.07B
$1.12B
$1.20B
$2.21B
$1.41B
$1.21B
$1.08B
$1.09B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2021
FY2022
FY2022
FY2023
FY2024
FY2026
Operating cash flow
$128.91M
$189.52M
$173.54M
$166.52M
$135.72M
$91.20M
$141.27M
-$30.35M
-$13.91M
$95.71M
Capital expenditures
$10.93M
$12.25M
$24.46M
$15.30M
$18.09M
$28.58M
$26.52M
$22.28M
$11.75M
$29.92M
Free cash flow
$117.98M
$177.27M
$149.08M
$151.22M
$117.63M
$62.62M
$114.75M
-$52.63M
-$25.66M
$65.79M
Investing cash flow
-$49.58M
-$374.29M
-$197.03M
-$106.77M
-$361.01M
-$476.67M
$240.54M
$469.81M
$113.12M
-$12.03M
Financing cash flow
-$52.30M
$313.03M
-$48.84M
-$29.65M
$200.87M
-$1.30B
-$887.05M
-$711.87M
-$45.10M
-$1.07M
Share buybacks
$40.54M
—
$39.28M
$26.72M
$16.29M
$1.15B
$883.42M
$217.14M
$16.00K
$0
Stock-based compensation
$39.63M
$44.75M
$50.08M
$44.33M
$49.45M
$56.84M
$60.51M
$48.21M
$61.50M
$80.32M
Depreciation & amortization
$13.22M
$14.77M
$15.91M
$15.19M
$16.27M
$18.05M
$22.52M
$25.71M
$25.55M
$24.72M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Revenue
$203.76M
$86.84M
$106.38M
$145.37M
$166.40M
$166.25M
$177.71M
$192.84M
$206.00M
$208.21M
$213.50M
$228.19M
Cost of revenue
$84.73M
$42.92M
$51.31M
$68.78M
$76.08M
$76.03M
$79.94M
$84.74M
$86.98M
$76.13M
$86.50M
$87.52M
Gross profit
$119.03M
$43.93M
$55.07M
$76.58M
$90.31M
$90.22M
$97.78M
$108.11M
$119.02M
$132.08M
$127.00M
$140.67M
Research & development
$79.04M
$83.40M
$80.65M
$85.91M
$83.23M
$82.44M
$88.22M
$87.82M
$87.69M
$89.52M
$88.59M
$95.02M
Selling, general & admin
$27.77M
$33.63M
$33.55M
$38.70M
$36.79M
$36.41M
$41.64M
$43.16M
$43.68M
$45.81M
$55.49M
$56.32M
Operating income
$12.22M
-$73.11M
-$59.13M
-$48.02M
-$29.71M
-$28.63M
-$32.08M
-$22.87M
-$12.34M
-$3.25M
-$17.08M
-$10.67M
Interest expense
$1.36M
$943.00K
$509.00K
$263.00K
$278.00K
$260.00K
$284.00K
$251.00K
$226.00K
$214.00K
$232.00K
$251.00K
Pre-tax income
$13.80M
-$70.44M
-$56.91M
-$45.49M
-$26.50M
-$25.91M
-$28.57M
-$19.29M
-$9.52M
-$534.00K
-$13.69M
-$8.43M
Income tax
$3.39M
-$15.54M
-$385.00K
$36.66M
$2.00M
-$2.09M
$1.90M
$2.53M
$414.00K
$2.15M
$2.21M
$2.16M
Net income
$10.35M
-$69.79M
-$56.53M
-$82.16M
-$28.50M
-$23.82M
-$30.47M
-$21.82M
-$9.94M
-$2.68M
-$15.90M
-$10.59M
EBITDA
$18.77M
-$66.40M
-$52.50M
-$41.50M
-$23.56M
-$22.38M
-$25.83M
-$16.41M
-$6.27M
$2.69M
-$11.04M
-$4.54M
EPS (basic)
$0.33
$-2.20
$-1.77
$-2.56
$-0.88
$-0.72
$-0.94
$-0.67
$-0.30
$-0.07
$-0.48
$-0.32
EPS (diluted)
$0.32
$-2.16
$-1.77
$-2.56
$-0.88
$-0.72
$-0.94
$-0.67
$-0.30
$-0.07
$-0.48
$-0.32
Diluted shares
32.08M
-1.11M
31.91M
32.12M
32.31M
77.00K
32.47M
32.68M
32.84M
65.00K
32.96M
33.21M
Gross margin
58.4%
50.6%
51.8%
52.7%
54.3%
54.3%
55.0%
56.1%
57.8%
63.4%
59.5%
61.6%
Operating margin
6.0%
-84.2%
-55.6%
-33.0%
-17.9%
-17.2%
-18.1%
-11.9%
-6.0%
-1.6%
-8.0%
-4.7%
Net margin
5.1%
-80.4%
-53.1%
-56.5%
-17.1%
-14.3%
-17.1%
-11.3%
-4.8%
-1.3%
-7.4%
-4.6%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Cash & equivalents
$159.93M
$227.50M
$191.49M
$240.83M
$303.08M
$281.61M
$324.88M
$314.46M
$341.40M
$364.22M
$383.09M
$362.19M
Short-term investments
$257.16M
$211.72M
$141.20M
$98.34M
$66.60M
$100.55M
$99.93M
$101.08M
$97.62M
$79.40M
$55.77M
$35.05M
Receivables
$102.14M
$29.30M
$32.62M
$41.21M
$48.88M
$54.48M
$52.07M
$56.50M
$67.31M
$64.51M
$77.12M
$79.80M
Inventory
$167.58M
$194.29M
$198.21M
$166.08M
$139.49M
$105.64M
$83.40M
$80.87M
$82.19M
$95.57M
$103.23M
$123.34M
Total current assets
$773.53M
$737.93M
$646.12M
$600.05M
$614.14M
$602.03M
$618.67M
$617.75M
$652.56M
$674.02M
$676.32M
$671.22M
Goodwill
$376.39M
$376.39M
$376.39M
$376.39M
$376.39M
$376.39M
$376.39M
$376.39M
$376.39M
$376.39M
$376.39M
$376.39M
Total assets
$1.48B
$1.44B
$1.34B
$1.25B
$1.25B
$1.22B
$1.23B
$1.22B
$1.25B
$1.27B
$1.27B
$1.25B
Total current liabilities
$165.14M
$163.57M
$111.36M
$100.11M
$118.31M
$97.88M
$119.72M
$120.67M
$145.31M
$143.79M
$132.48M
$124.15M
Total liabilities
$215.14M
$234.37M
$178.59M
$156.96M
$167.86M
$142.65M
$161.08M
$159.99M
$182.35M
$174.90M
$167.93M
$158.25M
Shareholders' equity
$1.26B
$1.21B
$1.17B
$1.09B
$1.08B
$1.08B
$1.07B
$1.06B
$1.07B
$1.09B
$1.10B
$1.09B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Operating cash flow
-$33.38M
$18.54M
-$71.80M
$16.13M
$31.63M
$10.13M
$48.13M
$4.91M
$34.32M
$8.35M
$4.93M
-$14.51M
Capital expenditures
$5.07M
$3.75M
$2.05M
$3.53M
$2.21M
$3.96M
$4.85M
$8.70M
$6.39M
$9.98M
$9.84M
$12.32M
Free cash flow
-$38.46M
$14.79M
-$73.85M
$12.60M
$29.42M
$6.17M
$43.28M
-$3.79M
$27.93M
-$1.63M
-$4.90M
-$26.83M
Investing cash flow
$10.28M
$43.39M
$81.49M
$39.61M
$30.20M
-$38.18M
-$3.90M
-$10.15M
-$6.75M
$8.78M
$14.89M
$12.35M
Financing cash flow
-$51.78M
$5.65M
-$45.71M
-$6.40M
$423.00K
$6.58M
-$958.00K
-$5.17M
-$627.00K
$5.69M
-$956.00K
-$18.73M
Share buybacks
$16.04M
$0
$0
$0
$0
$16.00K
—
—
—
—
—
—
Stock-based compensation
$5.79M
$11.04M
$13.61M
$15.84M
$15.90M
$16.14M
$19.71M
$19.89M
$20.04M
$20.68M
$21.05M
$25.65M
Depreciation & amortization
$6.55M
$6.71M
$6.63M
$6.52M
$6.15M
$6.25M
$6.25M
$6.45M
$6.07M
$5.95M
$6.05M
$6.12M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.