Source: Sylvamo Corp.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$4.02B
$2.38B
$2.83B
$3.63B
$3.72B
$3.77B
$3.35B
Cost of revenue
$2.64B
$1.93B
$2.14B
$2.62B
$2.81B
$2.83B
$2.62B
Gross profit
$1.38B
$456.00M
$685.00M
$1.01B
$912.00M
$940.00M
$735.00M
Selling, general & admin
$262.00M
$202.00M
$207.00M
$325.00M
$343.00M
$311.00M
$281.00M
Operating income
—
—
—
$553.00M
$441.00M
$453.00M
$251.00M
Interest expense
$5.00M
$4.00M
$32.00M
$80.00M
$64.00M
$57.00M
$49.00M
Pre-tax income
$502.00M
$95.00M
$328.00M
$467.00M
$369.00M
$405.00M
$199.00M
Income tax
$125.00M
$8.00M
$101.00M
$131.00M
$116.00M
$103.00M
$67.00M
Net income
$377.00M
$170.00M
$331.00M
$118.00M
$253.00M
$302.00M
$132.00M
EBITDA
—
—
—
$678.00M
$584.00M
$612.00M
$430.00M
EPS (basic)
$8.55
$3.85
$7.53
$2.68
$6.02
$7.35
$3.29
EPS (diluted)
$8.55
$3.85
$7.53
$2.66
$5.93
$7.18
$3.24
Diluted shares
44.00M
44.00M
44.00M
44.40M
42.70M
42.00M
40.70M
Gross margin
34.3%
19.1%
24.2%
27.8%
24.5%
24.9%
21.9%
Operating margin
—
—
—
15.2%
11.9%
12.0%
7.5%
Net margin
9.4%
7.1%
11.7%
3.3%
6.8%
8.0%
3.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$89.00M
$70.00M
$159.00M
$360.00M
$280.00M
$142.00M
$86.00M
Short-term investments
—
$36.00M
$64.00M
$80.00M
$109.00M
$104.00M
$62.00M
Receivables
—
$398.00M
$391.00M
$430.00M
$404.00M
$402.00M
$336.00M
Inventory
—
$342.00M
$279.00M
$364.00M
$404.00M
$361.00M
$261.00M
Total current assets
—
$1.12B
$1.11B
$1.24B
$1.19B
$1.06B
$1.08B
Goodwill
$179.00M
$133.00M
$122.00M
$128.00M
$139.00M
$111.00M
$114.00M
Total assets
—
$2.91B
$2.60B
$2.71B
$2.87B
$2.60B
$2.76B
Total current liabilities
—
$490.00M
$758.00M
$728.00M
$695.00M
$682.00M
$716.00M
Short-term debt
—
$0
$19.00M
$29.00M
$28.00M
$22.00M
$21.00M
Long-term debt
—
$22.00M
$1.50B
$1.00B
$931.00M
$782.00M
$758.00M
Total debt
—
$22.00M
$1.52B
$1.03B
$959.00M
$804.00M
$779.00M
Total liabilities
—
$799.00M
$2.42B
$2.03B
$1.97B
$1.76B
$1.79B
Shareholders' equity
$2.52B
$2.11B
$182.00M
$678.00M
$901.00M
$847.00M
$966.00M
Cash flow
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$524.00M
$359.00M
$549.00M
$438.00M
$504.00M
$469.00M
$268.00M
Capital expenditures
$118.00M
$66.00M
$69.00M
$149.00M
$210.00M
$221.00M
$224.00M
Free cash flow
$406.00M
$293.00M
$480.00M
$289.00M
$294.00M
$248.00M
$44.00M
Investing cash flow
-$160.00M
-$79.00M
$127.00M
$180.00M
-$377.00M
-$221.00M
-$224.00M
Financing cash flow
-$387.00M
-$350.00M
-$589.00M
-$470.00M
-$219.00M
-$310.00M
-$125.00M
Dividends paid
—
$0
$0
$10.00M
$57.00M
$62.00M
$73.00M
Share buybacks
—
$0
$0
$80.00M
$70.00M
$69.00M
$82.00M
Stock-based compensation
$19.00M
$15.00M
$14.00M
$20.00M
$23.00M
$23.00M
$18.00M
Depreciation & amortization
$192.00M
$135.00M
$126.00M
$125.00M
$143.00M
$159.00M
$179.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$964.00M
$905.00M
$933.00M
$965.00M
$970.00M
$821.00M
$794.00M
$662.00M
$1.45B
$755.00M
$806.00M
$645.00M
Cost of revenue
$754.00M
$716.00M
$684.00M
$700.00M
$733.00M
$662.00M
$640.00M
$443.00M
$1.26B
$630.00M
$674.00M
$440.00M
Gross profit
$210.00M
$189.00M
$249.00M
$265.00M
$237.00M
$159.00M
$154.00M
$219.00M
$189.00M
$125.00M
$132.00M
$205.00M
Selling, general & admin
$95.00M
$74.00M
$82.00M
$74.00M
$81.00M
$73.00M
$72.00M
$61.00M
$91.00M
$73.00M
$69.00M
$82.00M
Operating income
—
$72.00M
$122.00M
$150.00M
$109.00M
$44.00M
$30.00M
$113.00M
$16.00M
-$15.00M
$14.00M
$87.00M
Interest expense
$15.00M
$14.00M
$13.00M
$19.00M
$11.00M
$12.00M
$12.00M
$10.00M
$19.00M
$12.00M
$15.00M
$14.00M
Pre-tax income
$67.00M
$60.00M
$113.00M
$132.00M
$100.00M
$33.00M
$20.00M
$105.00M
-$9.00M
-$6.00M
$1.00M
$71.00M
Income tax
$18.00M
$17.00M
$30.00M
$37.00M
$19.00M
$6.00M
$5.00M
$34.00M
$19.00M
-$3.00M
$12.00M
-$14.00M
Net income
$49.00M
$43.00M
$83.00M
$95.00M
$81.00M
$27.00M
$15.00M
$57.00M
$33.00M
-$3.00M
-$11.00M
-$199.00M
EBITDA
—
$111.00M
$159.00M
$189.00M
$153.00M
$84.00M
$75.00M
$154.00M
$85.00M
$26.00M
$57.00M
$123.00M
EPS (basic)
$1.19
$1.04
$2.02
$2.32
$1.98
$0.66
$0.37
$1.43
$0.84
$-0.08
$-0.28
$-5.00
EPS (diluted)
$1.16
$1.02
$1.98
$2.27
$1.92
$0.65
$0.37
$1.41
$0.81
$-0.08
$-0.28
$-4.98
Diluted shares
-100.00K
42.10M
41.90M
41.90M
0
41.50M
41.10M
40.30M
-200.00K
39.60M
39.80M
40.00M
Gross margin
21.8%
20.9%
26.7%
27.5%
24.4%
19.4%
19.4%
33.1%
13.1%
16.6%
16.4%
31.8%
Operating margin
—
8.0%
13.1%
15.5%
11.2%
5.4%
3.8%
17.1%
1.1%
-2.0%
1.7%
13.5%
Net margin
5.1%
4.8%
8.9%
9.8%
8.4%
3.3%
1.9%
8.6%
2.3%
-0.4%
-1.4%
-30.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$280.00M
$209.00M
$205.00M
$308.00M
$142.00M
$154.00M
$113.00M
$75.00M
$86.00M
$130.00M
$123.00M
$93.00M
Short-term investments
$109.00M
$69.00M
$68.00M
$166.00M
$104.00M
$66.00M
$70.00M
$52.00M
$62.00M
$76.00M
$64.00M
$79.00M
Receivables
$404.00M
$393.00M
$387.00M
$411.00M
$402.00M
$389.00M
$357.00M
$369.00M
$336.00M
$352.00M
$342.00M
$290.00M
Inventory
$404.00M
$407.00M
$412.00M
$421.00M
$361.00M
$372.00M
$396.00M
$434.00M
$261.00M
$483.00M
$503.00M
$369.00M
Total current assets
$1.19B
$1.11B
$1.10B
$1.23B
$1.06B
$1.01B
$977.00M
$990.00M
$1.08B
$1.10B
$1.11B
$1.38B
Goodwill
$139.00M
$134.00M
$121.00M
$125.00M
$111.00M
$119.00M
$126.00M
$128.00M
$114.00M
$121.00M
$121.00M
$121.00M
Total assets
$2.87B
$2.60B
$2.69B
$2.86B
$2.60B
$2.76B
$2.76B
$2.70B
$2.76B
$2.83B
$2.88B
$2.95B
Total current liabilities
$695.00M
$649.00M
$654.00M
$714.00M
$682.00M
$616.00M
$635.00M
$653.00M
$716.00M
$758.00M
$752.00M
$1.06B
Short-term debt
$28.00M
$28.00M
$28.00M
$43.00M
$22.00M
$23.00M
$23.00M
$23.00M
$21.00M
$23.00M
$41.00M
$39.00M
Long-term debt
$931.00M
$921.00M
$894.00M
$883.00M
$782.00M
$794.00M
$767.00M
$778.00M
$758.00M
$766.00M
$843.00M
$861.00M
Total debt
$959.00M
$949.00M
$922.00M
$926.00M
$804.00M
$817.00M
$790.00M
$801.00M
$779.00M
$789.00M
$884.00M
$900.00M
Total liabilities
$1.97B
$1.91B
$1.86B
$1.92B
$1.76B
$1.72B
$1.71B
$1.73B
$1.79B
$1.85B
$1.92B
$2.21B
Shareholders' equity
$901.00M
$889.00M
$830.00M
$937.00M
$847.00M
$908.00M
$959.00M
$977.00M
$966.00M
$979.00M
$955.00M
$740.00M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$167.00M
$27.00M
$115.00M
$163.00M
$164.00M
$23.00M
$64.00M
$87.00M
$94.00M
-$10.00M
$38.00M
$64.00M
Capital expenditures
—
$60.00M
$53.00M
$44.00M
$64.00M
$48.00M
$66.00M
$28.00M
$82.00M
$49.00M
$61.00M
$46.00M
Free cash flow
$167.00M
-$33.00M
$62.00M
$119.00M
$100.00M
-$25.00M
-$2.00M
$59.00M
$12.00M
-$59.00M
-$23.00M
$18.00M
Investing cash flow
-$63.00M
-$60.00M
-$53.00M
-$44.00M
-$64.00M
-$48.00M
-$66.00M
-$54.00M
-$56.00M
-$49.00M
-$60.00M
-$58.00M
Financing cash flow
-$88.00M
-$35.00M
-$60.00M
-$19.00M
-$196.00M
-$31.00M
-$45.00M
-$52.00M
$3.00M
$53.00M
$15.00M
$8.00M
Dividends paid
$25.00M
$12.00M
$13.00M
$18.00M
$19.00M
$18.00M
$18.00M
$19.00M
$18.00M
$18.00M
$18.00M
$18.00M
Share buybacks
$17.00M
$5.00M
$25.00M
$0
$39.00M
$20.00M
$20.00M
$42.00M
$0
$0
$0
$0
Stock-based compensation
$2.00M
$7.00M
$5.00M
$5.00M
$6.00M
$6.00M
$7.00M
$3.00M
$2.00M
$3.00M
$3.00M
$4.00M
Depreciation & amortization
$38.00M
$39.00M
$37.00M
$39.00M
$44.00M
$40.00M
$45.00M
$41.00M
$69.00M
$41.00M
$43.00M
$36.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.