Source: Sandisk's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2023
FY2024
FY2025
FY2026
Revenue
$6.09B
$6.66B
$7.36B
$20.25B
Cost of revenue
$5.66B
$5.59B
$5.14B
$5.78B
Gross profit
$430.00M
$1.07B
$2.21B
$14.47B
Research & development
$1.17B
$1.06B
$1.13B
$1.33B
Selling, general & admin
$558.00M
$455.00M
$573.00M
$676.00M
Operating income
-$2.04B
-$468.00M
-$1.38B
$12.39B
Interest expense
$31.00M
$40.00M
$63.00M
$73.00M
Pre-tax income
-$2.00B
-$503.00M
-$1.48B
$13.02B
Income tax
$141.00M
$169.00M
$162.00M
$1.58B
Net income
-$2.14B
-$672.00M
-$1.64B
$11.43B
EBITDA
-$1.59B
-$244.00M
-$1.21B
$12.54B
EPS (basic)
$-14.78
$-4.63
$-11.32
$77.78
EPS (diluted)
$-14.78
$-4.63
$-11.32
$73.76
Diluted shares
145.00M
145.00M
145.00M
155.00M
Gross margin
7.1%
16.1%
30.1%
71.5%
Operating margin
-33.4%
-7.0%
-18.7%
61.2%
Net margin
-35.2%
-10.1%
-22.3%
56.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$292.00M
$328.00M
$1.48B
$4.76B
Receivables
—
$935.00M
$1.07B
$4.71B
Inventory
—
$1.96B
$2.08B
$2.70B
Total current assets
—
$3.55B
$5.09B
$12.78B
Goodwill
—
$7.21B
$5.00B
$4.99B
Total assets
—
$13.51B
$12.98B
$22.51B
Total current liabilities
—
$2.12B
$1.43B
$5.58B
Short-term debt
—
$0
$20.00M
$0
Long-term debt
—
$0
$1.83B
$0
Total debt
—
$0
$1.85B
$0
Total liabilities
—
$2.42B
$3.77B
$6.77B
Shareholders' equity
$11.44B
$11.08B
$9.22B
$15.74B
Cash flow
fiscal years · USD
Fiscal year
FY2023
FY2024
FY2025
FY2026
Operating cash flow
-$713.00M
-$309.00M
$84.00M
$11.67B
Capital expenditures
$219.00M
$166.00M
$204.00M
$177.00M
Free cash flow
-$932.00M
-$475.00M
-$120.00M
$11.49B
Investing cash flow
-$189.00M
$210.00M
$556.00M
-$1.39B
Financing cash flow
$860.00M
$136.00M
$518.00M
-$7.00B
Share buybacks
—
$0
$0
$4.52B
Stock-based compensation
$165.00M
$149.00M
$182.00M
$232.00M
Depreciation & amortization
$448.00M
$224.00M
$163.00M
$149.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Oct 2026
Revenue
$1.67B
$1.71B
$1.76B
$1.88B
$1.88B
$1.70B
$1.90B
$2.31B
$3.02B
$5.95B
$8.96B
$11.03B
Cost of revenue
$1.50B
$1.24B
$1.12B
$1.16B
$1.27B
$1.31B
$1.40B
$1.62B
$1.48B
$1.29B
$1.38B
$1.65B
Gross profit
$161.00M
$463.00M
$636.00M
$726.00M
$606.00M
$382.00M
$498.00M
$687.00M
$1.54B
$4.66B
$7.58B
$9.38B
Research & development
$246.00M
$277.00M
$298.00M
$283.00M
$279.00M
$285.00M
$285.00M
$316.00M
$327.00M
$337.00M
$348.00M
$384.00M
Selling, general & admin
$113.00M
$107.00M
$117.00M
$130.00M
$142.00M
$139.00M
$162.00M
$179.00M
$139.00M
$161.00M
$197.00M
$214.00M
Operating income
-$245.00M
$65.00M
$199.00M
$291.00M
$195.00M
-$1.88B
$18.00M
$176.00M
$1.06B
$4.11B
$7.04B
$8.78B
Interest expense
$11.00M
$9.00M
$9.00M
$2.00M
$4.00M
$16.00M
$41.00M
$40.00M
$25.00M
$6.00M
$2.00M
$2.00M
Pre-tax income
-$260.00M
$54.00M
-$503.00M
$267.00M
$173.00M
-$1.90B
-$1.48B
$124.00M
$937.00M
$4.11B
$7.85B
$9.32B
Income tax
$41.00M
$27.00M
$169.00M
$56.00M
$69.00M
$32.00M
$162.00M
$12.00M
$134.00M
$492.00M
$946.00M
$1.22B
Net income
-$301.00M
$27.00M
$120.00M
$211.00M
$104.00M
-$1.93B
-$23.00M
$112.00M
$803.00M
$3.62B
$6.90B
$8.10B
EBITDA
—
$121.00M
$253.00M
$345.00M
$231.00M
-$1.84B
$54.00M
$212.00M
$1.10B
$4.15B
$7.07B
$8.82B
EPS (basic)
—
$0.19
$0.83
$1.46
$0.72
$-13.33
$-0.16
$0.77
$5.46
$24.43
$46.96
$55.49
EPS (diluted)
—
$0.19
$0.83
$1.46
$0.72
$-13.33
$-0.16
$0.75
$5.15
$23.03
$44.34
$52.60
Diluted shares
—
145.00M
0
145.00M
145.00M
145.00M
0
149.00M
156.00M
157.00M
1.00M
154.00M
Gross margin
9.7%
27.2%
36.1%
38.6%
32.3%
22.5%
26.2%
29.8%
50.9%
78.4%
84.6%
85.0%
Operating margin
-14.7%
3.8%
11.3%
15.5%
10.4%
-111.0%
0.9%
7.6%
35.2%
69.1%
78.5%
79.6%
Net margin
-18.1%
1.6%
6.8%
11.2%
5.5%
-114.0%
-1.2%
4.9%
26.5%
60.8%
77.0%
73.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Oct 2026
Cash & equivalents
$425.00M
$377.00M
$328.00M
$322.00M
$804.00M
$1.51B
$1.48B
$1.44B
$1.54B
$3.73B
$4.76B
$5.14B
Receivables
—
—
$935.00M
—
$904.00M
$979.00M
$1.07B
$1.19B
$1.24B
$2.73B
$4.71B
$6.58B
Inventory
—
—
$1.96B
—
$2.17B
$2.16B
$2.08B
$1.91B
$1.97B
$2.24B
$2.70B
$3.02B
Total current assets
—
—
$3.55B
—
$4.46B
$5.09B
$5.09B
$4.98B
$5.15B
$9.17B
$12.78B
$15.35B
Goodwill
—
—
$7.21B
—
$6.83B
$5.00B
$5.00B
$5.00B
$5.00B
$4.99B
$4.99B
$5.00B
Total assets
—
—
$13.51B
—
$14.23B
$12.96B
$12.98B
$12.75B
$13.00B
$17.07B
$22.51B
$25.79B
Total current liabilities
—
—
$2.12B
—
$1.87B
$1.38B
$1.43B
$1.52B
$1.65B
$1.92B
$5.58B
$5.95B
Short-term debt
—
—
$0
—
—
$20.00M
$20.00M
$20.00M
$20.00M
$0
$0
—
Long-term debt
—
—
$0
—
—
$1.93B
$1.83B
$1.33B
$583.00M
$0
$0
—
Total debt
—
—
$0
—
—
$1.95B
$1.85B
$1.35B
$603.00M
$0
$0
—
Total liabilities
—
—
$2.42B
—
$2.23B
$3.80B
$3.77B
$3.37B
$2.79B
$3.30B
$6.77B
$7.66B
Shareholders' equity
$10.90B
$10.94B
$11.08B
$12.13B
$12.00B
$9.16B
$9.22B
$9.38B
$10.21B
$13.78B
$15.74B
$18.13B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Oct 2026
Operating cash flow
—
-$12.00M
-$130.00M
-$131.00M
$95.00M
$26.00M
$94.00M
$488.00M
$1.02B
$3.04B
$7.13B
$6.36B
Capital expenditures
—
$29.00M
$38.00M
$67.00M
$48.00M
$44.00M
$45.00M
$50.00M
$39.00M
$45.00M
$43.00M
$54.00M
Free cash flow
—
-$41.00M
-$168.00M
-$198.00M
$47.00M
-$18.00M
$49.00M
$438.00M
$980.00M
$2.99B
$7.08B
$6.31B
Investing cash flow
—
$100.00M
-$3.00M
-$19.00M
$188.00M
$404.00M
-$17.00M
-$15.00M
-$165.00M
-$83.00M
-$1.12B
-$238.00M
Financing cash flow
—
-$135.00M
$85.00M
$214.00M
$130.00M
$276.00M
-$102.00M
-$515.00M
-$758.00M
-$752.00M
-$4.98B
-$5.75B
Share buybacks
—
—
—
—
—
—
—
$0
—
—
—
$5.00B
Stock-based compensation
$37.00M
$38.00M
$34.00M
$41.00M
$48.00M
$44.00M
$49.00M
$53.00M
$58.00M
$54.00M
$67.00M
$91.00M
Depreciation & amortization
—
$56.00M
$54.00M
$54.00M
$36.00M
$37.00M
$36.00M
$36.00M
$38.00M
$38.00M
$37.00M
$43.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.