Source: Schneider National's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$4.05B
$4.38B
$4.98B
$4.75B
$4.55B
$5.61B
$6.60B
$5.50B
$5.29B
$5.67B
Cost of revenue
$1.47B
$1.61B
$1.97B
$2.00B
—
—
—
—
—
—
Gross profit
$2.58B
$2.78B
$3.01B
$2.75B
—
—
—
—
—
—
Operating income
$290.40M
$280.30M
$375.80M
$207.80M
$286.70M
$533.70M
$600.40M
$296.40M
$165.20M
$168.90M
Interest expense
$21.40M
$19.40M
$17.10M
$16.60M
$13.60M
$12.50M
$9.60M
$14.20M
$16.60M
$33.80M
Pre-tax income
$265.60M
$263.40M
$364.60M
$198.10M
$282.90M
$542.00M
$604.00M
$306.10M
$152.20M
$138.00M
Income tax
$108.70M
-$126.50M
$95.70M
$51.10M
$71.20M
$136.60M
$146.20M
$67.60M
$35.20M
$34.40M
Net income
$156.90M
$389.90M
$268.90M
$147.00M
$211.70M
$405.40M
$457.80M
$238.50M
$117.00M
$103.60M
EBITDA
$556.40M
$559.30M
$667.10M
$500.70M
$577.20M
$829.90M
$950.40M
$678.90M
$578.90M
$618.90M
EPS (basic)
$1.00
$2.28
$1.52
$0.83
$1.19
$2.28
$2.57
$1.35
$0.67
$0.59
EPS (diluted)
$1.00
$2.28
$1.52
$0.83
$1.19
$2.28
$2.56
$1.34
$0.66
$0.59
Diluted shares
156.80M
171.30M
177.20M
177.30M
177.60M
178.10M
178.80M
178.20M
176.10M
175.90M
Gross margin
63.8%
63.4%
60.5%
57.9%
—
—
—
—
—
—
Operating margin
7.2%
6.4%
7.6%
4.4%
6.3%
9.5%
9.1%
5.4%
3.1%
3.0%
Net margin
3.9%
8.9%
5.4%
3.1%
4.6%
7.2%
6.9%
4.3%
2.2%
1.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$130.80M
$238.50M
$378.70M
$551.60M
$395.50M
$244.80M
$385.70M
$102.40M
$117.60M
$201.50M
Short-term investments
$52.50M
$41.60M
$51.30M
$48.30M
$47.10M
$49.30M
$45.90M
$57.20M
$47.90M
$41.80M
Receivables
$444.00M
$527.90M
$593.10M
$465.80M
$537.70M
$705.40M
$643.70M
$575.70M
$600.00M
$578.30M
Inventory
$74.10M
$83.10M
$60.80M
$71.90M
$44.90M
$27.40M
$53.00M
$117.90M
$89.80M
$99.80M
Total current assets
$923.60M
$1.09B
$1.32B
$1.41B
$1.22B
$1.25B
$1.35B
$1.11B
$1.12B
$1.18B
Goodwill
$164.00M
$164.80M
$162.20M
$127.50M
$128.10M
$240.50M
$228.20M
$331.70M
$377.90M
$337.40M
Total assets
$3.05B
$3.33B
$3.62B
$3.66B
$3.52B
$3.94B
$4.32B
$4.56B
$4.93B
$4.84B
Total current liabilities
$677.30M
$462.00M
$522.60M
$465.20M
$534.60M
$690.20M
$636.90M
$606.20M
$704.50M
$555.80M
Short-term debt
$254.40M
$15.20M
$45.00M
$55.00M
$40.40M
$61.40M
$70.00M
$100.00M
$98.70M
$8.60M
Long-term debt
$428.80M
$413.70M
$359.40M
$304.60M
$305.00M
$208.90M
$135.00M
$190.00M
$416.30M
$388.40M
Total debt
$683.20M
$428.90M
$404.40M
$359.60M
$345.40M
$270.30M
$205.00M
$290.00M
$515.00M
$397.00M
Total liabilities
$3.05B
$1.44B
$1.49B
$1.42B
$1.46B
$1.51B
$1.48B
$1.60B
$1.95B
$1.82B
Shareholders' equity
$0
$1.89B
$2.13B
$2.24B
$2.06B
$2.42B
$2.84B
$2.96B
$2.99B
$3.02B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$455.30M
$461.30M
$566.50M
$636.30M
$618.20M
$566.10M
$856.40M
$680.00M
$686.10M
$637.40M
Capital expenditures
$422.10M
$388.50M
$385.10M
$335.30M
$274.80M
$399.40M
$535.10M
$660.10M
$414.00M
$352.00M
Free cash flow
$33.20M
$72.80M
$181.40M
$301.00M
$343.40M
$166.70M
$321.30M
$19.90M
$272.10M
$285.40M
Investing cash flow
-$513.30M
-$390.50M
-$337.60M
-$350.20M
-$318.70M
-$626.40M
-$598.80M
-$907.60M
-$791.50M
-$346.20M
Financing cash flow
$28.10M
$36.90M
-$88.70M
-$113.20M
-$455.60M
-$90.40M
-$116.70M
-$55.70M
$120.60M
-$207.30M
Dividends paid
$31.30M
$25.50M
$40.70M
$42.50M
$400.00M
$49.60M
$55.70M
$63.60M
$66.60M
$67.00M
Share buybacks
—
—
—
—
—
$0
$0
$66.90M
$29.50M
$14.60M
Stock-based compensation
$18.30M
$17.00M
$22.80M
-$3.60M
$8.90M
$14.40M
$16.50M
$15.80M
$12.60M
$17.10M
Depreciation & amortization
$266.00M
$279.00M
$291.30M
$292.90M
$290.50M
$296.20M
$350.00M
$382.50M
$413.70M
$450.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.37B
$1.32B
$1.32B
$1.32B
$1.34B
$1.40B
$1.42B
$1.45B
$1.40B
$1.40B
$1.57B
$1.59B
Operating income
$31.30M
$28.70M
$51.00M
$43.10M
$42.40M
$42.10M
$55.00M
$35.30M
$36.50M
$33.40M
$71.40M
$62.10M
Interest expense
$4.10M
$4.00M
$4.30M
$3.60M
$4.70M
$7.80M
$8.60M
$9.50M
$7.90M
$7.00M
$6.90M
-$1.90M
Pre-tax income
$27.50M
$24.70M
$47.00M
$39.30M
$41.20M
$34.80M
$47.40M
$26.40M
$29.40M
$27.20M
$65.60M
$65.60M
Income tax
$100.00K
$6.20M
$11.70M
$8.70M
$8.60M
$8.70M
$11.40M
$7.00M
$7.30M
$6.80M
$15.90M
$16.10M
Net income
$27.40M
$18.50M
$35.30M
$30.60M
$32.60M
$26.10M
$36.00M
$19.40M
$22.10M
$20.40M
$49.70M
$49.50M
EBITDA
$132.00M
$131.50M
$153.50M
$145.00M
$148.90M
$155.70M
$167.30M
$148.20M
$147.70M
$144.30M
$180.90M
$169.80M
EPS (basic)
$0.16
$0.11
$0.20
$0.17
$0.19
$0.15
$0.21
$0.11
$0.12
$0.12
$0.28
$0.28
EPS (diluted)
$0.16
$0.10
$0.20
$0.17
$0.18
$0.15
$0.20
$0.11
$0.13
$0.12
$0.28
$0.28
Diluted shares
-300.00K
176.60M
175.80M
175.90M
0
176.00M
175.70M
175.90M
0
175.90M
176.00M
176.30M
Operating margin
2.3%
2.2%
3.9%
3.3%
3.2%
3.0%
3.9%
2.4%
2.6%
2.4%
4.6%
3.9%
Net margin
2.0%
1.4%
2.7%
2.3%
2.4%
1.9%
2.5%
1.3%
1.6%
1.5%
3.2%
3.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$102.40M
$67.30M
$103.20M
$179.00M
$117.60M
$106.20M
$160.70M
$194.10M
$201.50M
$227.80M
$292.70M
$326.20M
Short-term investments
$57.20M
$56.90M
$54.00M
$52.60M
$47.90M
$48.10M
$44.40M
$41.60M
$41.80M
$37.30M
$34.40M
$33.80M
Receivables
$575.70M
$573.90M
$551.70M
$541.10M
$600.00M
$621.90M
$604.50M
$612.00M
$578.30M
$639.70M
$693.70M
$733.70M
Inventory
$117.90M
$91.90M
$91.10M
$83.30M
$89.80M
$93.70M
$82.40M
$101.40M
$99.80M
$78.10M
$62.80M
$44.30M
Total current assets
$1.11B
$1.07B
$1.05B
$1.09B
$1.12B
$1.17B
$1.17B
$1.22B
$1.18B
$1.33B
$1.42B
$1.43B
Goodwill
$331.70M
$331.70M
$331.70M
$331.70M
$377.90M
$339.60M
$338.70M
$338.90M
$337.40M
$337.40M
$337.40M
$337.40M
Total assets
$4.56B
$4.58B
$4.55B
$4.57B
$4.93B
$4.98B
$4.96B
$4.98B
$4.84B
$4.92B
$5.00B
$5.00B
Total current liabilities
$606.20M
$743.70M
$659.30M
$657.20M
$704.50M
$614.20M
$610.10M
$579.60M
$555.80M
$681.80M
$696.60M
$694.10M
Short-term debt
$100.00M
$209.40M
$139.20M
$139.00M
$98.70M
$7.50M
$9.90M
$9.80M
$8.60M
$8.50M
$8.50M
$10.00M
Long-term debt
$190.00M
$96.60M
$125.80M
$124.70M
$416.30M
$561.90M
$509.50M
$507.10M
$388.40M
$386.00M
$383.60M
$379.60M
Total debt
$290.00M
$306.00M
$265.00M
$263.70M
$515.00M
$569.40M
$519.40M
$516.90M
$397.00M
$394.50M
$392.10M
$389.60M
Total liabilities
$1.60B
$1.64B
$1.60B
$1.61B
$1.95B
$1.99B
$1.94B
$1.96B
$1.82B
$1.90B
$1.94B
$1.90B
Shareholders' equity
$2.96B
$2.94B
$2.95B
$2.97B
$2.99B
$2.99B
$3.01B
$3.02B
$3.02B
$3.02B
$3.06B
$3.10B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$193.90M
$97.60M
$182.60M
$206.40M
$199.50M
$91.70M
$175.50M
$184.20M
$186.00M
$92.90M
$171.40M
$138.90M
Capital expenditures
$159.50M
$123.30M
$97.10M
$107.70M
$85.90M
$114.40M
$69.10M
$128.00M
$40.50M
$40.90M
$112.80M
$136.60M
Free cash flow
$34.40M
-$25.70M
$85.50M
$98.70M
$113.60M
-$22.70M
$106.40M
$56.20M
$145.50M
$52.00M
$58.60M
$2.30M
Investing cash flow
-$130.80M
-$102.10M
-$76.00M
-$109.00M
-$504.40M
-$126.70M
-$53.30M
-$131.50M
-$34.70M
-$34.80M
-$87.20M
-$86.40M
Financing cash flow
-$19.20M
-$30.60M
-$70.70M
-$21.60M
$243.50M
$23.60M
-$67.70M
-$19.30M
-$143.90M
-$31.80M
-$19.30M
-$19.00M
Dividends paid
$15.90M
$16.50M
$16.80M
$16.60M
$16.70M
$17.00M
$16.70M
$16.60M
$16.70M
$17.10M
$17.50M
$17.50M
Share buybacks
$15.90M
$13.00M
$12.80M
$3.70M
$0
$8.30M
$0
$0
$6.30M
$5.20M
$0
$0
Stock-based compensation
$2.40M
$1.20M
$4.00M
$4.10M
$3.30M
$4.60M
$4.60M
$3.90M
$4.00M
$4.20M
$4.40M
$4.70M
Depreciation & amortization
$100.70M
$102.80M
$102.50M
$101.90M
$106.50M
$113.60M
$112.30M
$112.90M
$111.20M
$110.90M
$109.50M
$107.70M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.