Source: Synopsys's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.42B
$2.72B
$3.12B
$3.36B
$3.69B
$4.20B
$4.62B
$5.32B
$6.13B
$7.05B
Cost of revenue
$542.96M
$654.18M
$735.90M
$752.95M
$794.69M
$861.78M
$898.01M
$1.03B
$1.25B
$1.62B
Gross profit
$1.88B
$2.07B
$2.39B
$2.61B
$2.89B
$3.34B
$3.72B
$4.29B
$4.88B
$5.43B
Research & development
$856.71M
$908.84M
$1.08B
$1.14B
$1.28B
$1.50B
$1.59B
$1.85B
$2.08B
$2.48B
Operating income
$317.39M
$347.56M
$360.23M
$520.23M
$620.14M
$734.79M
$1.15B
$1.27B
$1.36B
$914.93M
Interest expense
$3.77M
$7.30M
$15.61M
$11.66M
$5.14M
$3.37M
$1.70M
$1.18M
$36.83M
$446.73M
Pre-tax income
$329.55M
$383.10M
$363.54M
$545.51M
$638.16M
$805.51M
$1.10B
$1.31B
$1.51B
$1.39B
Income tax
$62.72M
$246.53M
-$68.97M
$13.14M
-$25.29M
$49.16M
$139.38M
$90.19M
$99.72M
$55.99M
Net income
$266.83M
$136.56M
$432.52M
$532.37M
$664.35M
$757.52M
$984.59M
$1.23B
$2.26B
$1.33B
EBITDA
$524.43M
$537.00M
$569.43M
$721.91M
$830.13M
$938.47M
$1.38B
$1.52B
$1.65B
$1.58B
EPS (basic)
$1.76
$0.91
$2.90
$3.55
$4.40
$4.96
$6.44
$8.08
$14.78
$8.13
EPS (diluted)
$1.73
$0.88
$2.82
$3.45
$4.27
$4.81
$6.29
$7.92
$14.51
$8.04
Diluted shares
154.72M
154.87M
153.39M
154.19M
155.71M
157.34M
156.49M
155.19M
155.94M
165.66M
Gross margin
77.6%
76.0%
76.4%
77.6%
78.4%
79.5%
80.5%
80.6%
79.7%
77.0%
Operating margin
13.1%
12.8%
11.5%
15.5%
16.8%
17.5%
24.9%
23.9%
22.1%
13.0%
Net margin
11.0%
5.0%
13.9%
15.8%
18.0%
18.0%
21.3%
23.1%
36.9%
18.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$976.62M
$1.05B
$723.12M
$728.60M
$1.24B
$1.43B
$1.42B
$1.43B
$3.90B
$2.89B
Short-term investments
$140.69M
$0
—
—
$0
$147.95M
$147.91M
$151.64M
$153.87M
$72.93M
Receivables
$438.87M
$451.14M
$554.22M
$553.89M
$780.71M
$568.50M
$796.09M
$856.66M
$934.47M
$1.51B
Inventory
—
$61.88M
$122.41M
$141.52M
$192.33M
$229.02M
$211.93M
$325.59M
$361.85M
$365.19M
Total current assets
$1.72B
$1.68B
$1.54B
$1.74B
$2.55B
$2.81B
$3.01B
$3.43B
$6.47B
$6.01B
Goodwill
$2.52B
$2.71B
$3.14B
$3.17B
$3.37B
$3.58B
$3.12B
$3.35B
$3.45B
$26.90B
Total assets
$5.24B
$5.40B
$6.15B
$6.41B
$8.03B
$8.75B
$9.42B
$10.33B
$13.07B
$48.22B
Total current liabilities
$1.71B
$1.61B
$2.10B
$1.75B
$2.14B
$2.41B
$2.77B
$2.99B
$2.65B
$3.72B
Short-term debt
$205.00M
$9.92M
$343.77M
$17.61M
$27.08M
$74.99M
$0
—
$0
$22.12M
Long-term debt
$0
$134.06M
$125.53M
$120.09M
$100.82M
$25.09M
$20.82M
$18.08M
$15.60M
$13.46B
Total debt
$205.00M
$143.99M
$469.30M
$137.71M
$127.91M
$100.09M
$20.82M
$18.08M
$15.60M
$13.48B
Total liabilities
$2.05B
$2.12B
$2.66B
$2.32B
$3.12B
$3.45B
$3.86B
$4.15B
$4.05B
$19.90B
Shareholders' equity
$3.20B
$3.28B
$3.48B
$4.08B
$4.91B
$5.30B
$5.52B
$6.15B
$8.99B
$28.33B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$586.63M
$632.48M
$424.40M
$800.51M
$991.31M
$1.49B
$1.74B
$1.70B
$1.41B
$1.52B
Capital expenditures
$66.91M
$70.33M
$98.98M
$198.13M
$154.72M
$93.76M
$136.59M
$189.62M
$139.50M
$169.45M
Free cash flow
$519.73M
$562.15M
$325.42M
$602.38M
$836.60M
$1.40B
$1.60B
$1.51B
$1.27B
$1.35B
Investing cash flow
-$142.68M
-$189.28M
-$743.52M
-$235.88M
-$360.42M
-$549.03M
-$572.62M
-$482.10M
$1.22B
-$15.88B
Financing cash flow
-$306.94M
-$373.12M
$5.14M
-$561.89M
-$140.61M
-$748.75M
-$1.12B
-$1.20B
-$181.30M
$13.36B
Share buybacks
$400.00M
$380.00M
$400.00M
$329.19M
$242.08M
$753.08M
$1.10B
$1.16B
$0
$0
Stock-based compensation
$97.58M
$108.29M
$140.03M
$155.00M
$248.58M
$345.27M
$459.03M
$563.29M
$692.32M
$893.29M
Depreciation & amortization
$207.03M
$189.44M
$209.21M
$201.68M
$209.99M
$203.68M
$228.41M
$247.12M
$295.06M
$660.43M
Income statement
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Revenue
$1.47B
$1.51B
$1.45B
$1.53B
$1.64B
$1.46B
$1.60B
$1.74B
$2.25B
$2.41B
$2.28B
$2.48B
Cost of revenue
$286.18M
$279.19M
$300.40M
$290.68M
$375.02M
$269.98M
$318.35M
$380.56M
$654.66M
$637.38M
$629.85M
$679.39M
Gross profit
$1.18B
$1.23B
$1.15B
$1.24B
$1.26B
$1.19B
$1.29B
$1.36B
$1.60B
$1.77B
$1.65B
$1.80B
Research & development
$465.81M
$525.53M
$493.14M
$508.87M
$554.82M
$553.22M
$553.98M
$625.30M
$746.84M
$714.99M
$700.12M
$719.74M
Operating income
$424.17M
$352.63M
$332.07M
$360.21M
$310.80M
$251.84M
$376.43M
$165.27M
$121.39M
$203.05M
$120.43M
$357.49M
Interest expense
$260.00K
$1.32M
$7.07M
$11.74M
$16.28M
$11.14M
$94.34M
$146.50M
$194.75M
$162.72M
$133.36M
$133.23M
Pre-tax income
$403.76M
$457.45M
$341.53M
$392.00M
$322.88M
$291.12M
$396.19M
$189.31M
$516.52M
$79.05M
$19.28M
$683.92M
Income tax
$60.41M
$22.91M
$45.44M
-$30.71M
$62.08M
-$6.29M
$47.18M
-$52.97M
$68.07M
$14.34M
$2.41M
$138.22M
Net income
$349.19M
$449.11M
$292.11M
$408.06M
$1.11B
$295.68M
$345.33M
$242.51M
$448.70M
$64.96M
$17.11M
$545.80M
EBITDA
$491.25M
$415.51M
$393.07M
$416.47M
$425.72M
$299.77M
$425.33M
$279.74M
$570.52M
$653.73M
$576.91M
$812.34M
EPS (basic)
$2.29
$2.95
$1.91
$2.66
$7.26
$1.91
$2.23
$1.51
$2.49
$0.34
$0.09
$2.85
EPS (diluted)
$2.24
$2.89
$1.88
$2.61
$7.14
$1.89
$2.21
$1.50
$2.45
$0.34
$0.09
$2.84
Diluted shares
76.00K
155.33M
155.77M
156.13M
81.00K
156.19M
156.09M
161.68M
7.48M
190.76M
192.14M
192.32M
Gross margin
80.5%
81.5%
79.4%
80.9%
77.1%
81.4%
80.2%
78.1%
71.0%
73.5%
72.3%
72.6%
Operating margin
28.9%
23.3%
22.8%
23.6%
19.0%
17.3%
23.5%
9.5%
5.4%
8.4%
5.3%
14.4%
Net margin
23.8%
29.7%
20.1%
26.7%
68.1%
20.3%
21.5%
13.9%
19.9%
2.7%
0.8%
22.0%
Balance sheet
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Cash & equivalents
$1.43B
$1.12B
$1.50B
$1.84B
$3.90B
$3.65B
$14.12B
$2.53B
$2.89B
$2.13B
$2.41B
$3.61B
Short-term investments
$151.64M
$154.49M
$156.78M
$154.43M
$153.87M
$155.49M
$144.82M
$67.23M
$72.93M
$73.91M
$71.97M
$1.38M
Receivables
$856.66M
$1.06B
$834.92M
$805.20M
$934.47M
$892.65M
$1.00B
$1.39B
$1.51B
$1.64B
$1.27B
$1.32B
Inventory
$325.59M
$382.73M
$377.88M
$386.01M
$361.85M
$415.20M
$395.34M
$382.06M
$365.19M
$393.22M
$441.84M
$479.13M
Total current assets
$3.43B
$3.41B
$4.65B
$5.13B
$6.47B
$6.32B
$16.88B
$5.60B
$6.01B
$5.37B
$5.44B
$6.64B
Goodwill
$3.35B
$4.13B
$3.43B
$3.44B
$3.45B
$3.43B
$3.46B
$26.95B
$26.90B
$26.88B
$26.85B
$26.83B
Total assets
$10.33B
$10.56B
$11.01B
$11.65B
$13.07B
$13.04B
$23.76B
$48.23B
$48.22B
$47.24B
$46.89B
$47.73B
Total current liabilities
$2.99B
$2.64B
$2.51B
$2.53B
$2.65B
$2.36B
$2.41B
$3.44B
$3.72B
$3.94B
$3.79B
$4.97B
Short-term debt
—
—
—
—
$0
—
$22.96M
$22.12M
$22.12M
$22.12M
$22.12M
$1.02B
Long-term debt
$18.08M
$16.95M
$16.96M
$15.60M
$15.60M
$14.22M
$10.03B
$14.32B
$13.46B
$10.02B
$10.01B
$9.02B
Total debt
$18.08M
$16.95M
$16.96M
$15.60M
$15.60M
$14.22M
$10.05B
$14.34B
$13.48B
$10.04B
$10.04B
$10.04B
Total liabilities
$4.15B
$3.85B
$3.82B
$3.90B
$4.05B
$3.74B
$13.84B
$20.62B
$19.90B
$16.69B
$16.41B
$16.57B
Shareholders' equity
$6.15B
$6.67B
$7.15B
$7.71B
$8.99B
$9.30B
$9.92B
$27.61B
$28.33B
$30.55B
$30.48B
$31.15B
Cash flow
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Operating cash flow
$326.06M
-$87.79M
$476.59M
$455.41M
$562.82M
-$67.45M
$275.37M
$670.96M
$639.74M
$856.83M
$628.93M
$812.84M
Capital expenditures
$53.10M
$40.39M
$38.37M
$40.01M
$20.73M
$40.72M
$55.59M
$38.60M
$34.55M
$35.32M
$54.20M
$66.57M
Free cash flow
$272.96M
-$128.18M
$438.22M
$415.40M
$542.09M
-$108.17M
$219.78M
$632.36M
$605.19M
$821.51M
$574.74M
$746.27M
Investing cash flow
-$300.55M
-$54.40M
-$111.79M
-$53.79M
$1.44B
-$21.98M
$75.98M
-$16.50B
$564.42M
-$36.51M
-$52.86M
$443.13M
Financing cash flow
-$254.29M
-$187.15M
$32.57M
-$56.81M
$30.09M
-$141.84M
$10.10B
$4.24B
-$835.85M
-$1.58B
-$280.95M
-$37.78M
Share buybacks
$300.00M
$0
$0
$0
$0
—
—
$0
$0
—
—
$37.50M
Stock-based compensation
$141.34M
$180.65M
$177.84M
$181.54M
$152.29M
$186.46M
$201.72M
$267.72M
$237.38M
$258.72M
$222.30M
$231.60M
Depreciation & amortization
$67.09M
$62.89M
$61.00M
$56.26M
$114.92M
$47.93M
$48.90M
$114.47M
$449.12M
$450.69M
$456.49M
$454.84M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.