Source: Solstice Advanced Materials's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2023
FY2024
FY2025
Revenue
$3.65B
$3.77B
$3.89B
Cost of revenue
$2.37B
$2.46B
$2.64B
Gross profit
$1.28B
$1.31B
$1.25B
Research & development
$81.00M
$83.00M
$97.00M
Selling, general & admin
$378.00M
$392.00M
$421.00M
Interest expense
$16.00M
$13.00M
$28.00M
Pre-tax income
$814.00M
$797.00M
$647.00M
Income tax
$195.00M
$192.00M
$362.00M
Net income
$621.00M
$594.00M
$237.00M
EPS (basic)
$3.91
$3.74
$1.49
EPS (diluted)
$3.91
$3.74
$1.49
Diluted shares
158.70M
158.70M
158.90M
Gross margin
35.2%
34.6%
32.2%
Net margin
17.0%
15.8%
6.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2023
FY2024
FY2025
Cash & equivalents
$606.00M
$661.00M
$534.00M
Receivables
—
$569.00M
$645.00M
Inventory
—
$558.00M
$715.00M
Total current assets
—
$1.86B
$2.39B
Goodwill
$814.00M
$806.00M
$820.00M
Total assets
—
$5.00B
$5.67B
Total current liabilities
—
$1.08B
$1.71B
Short-term debt
—
$0
$4.00M
Long-term debt
—
$0
$1.97B
Total debt
—
$0
$1.97B
Total liabilities
—
$1.82B
$4.30B
Shareholders' equity
$3.03B
$3.26B
$1.41B
Cash flow
fiscal years · USD
Fiscal year
FY2023
FY2024
FY2025
Operating cash flow
$760.00M
$842.00M
$455.00M
Capital expenditures
$299.00M
$296.00M
$336.00M
Free cash flow
$461.00M
$546.00M
$119.00M
Investing cash flow
-$324.00M
-$298.00M
-$330.00M
Financing cash flow
-$378.00M
-$453.00M
-$235.00M
Dividends paid
$0
$0
$1.50B
Stock-based compensation
$18.00M
$17.00M
$27.00M
Depreciation & amortization
$48.00M
$39.00M
$24.00M
Income statement
quarters · USD
Quarter ended
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$907.00M
$913.00M
$897.00M
$1.03B
$969.00M
$987.00M
$991.00M
$1.15B
$1.05B
Cost of revenue
$575.00M
$608.00M
$577.00M
$671.00M
$659.00M
$729.00M
$675.00M
$778.00M
$701.00M
Gross profit
$332.00M
$305.00M
$320.00M
$362.00M
$310.00M
$258.00M
$316.00M
$370.00M
$345.00M
Research & development
$21.00M
$21.00M
$22.00M
$23.00M
$26.00M
$27.00M
$28.00M
$25.00M
$30.00M
Selling, general & admin
$107.00M
$89.00M
$93.00M
$105.00M
$113.00M
$112.00M
$108.00M
$123.00M
$120.00M
Interest expense
$3.00M
$2.00M
$1.00M
$2.00M
$2.00M
$23.00M
$29.00M
$23.00M
$60.00M
Pre-tax income
$197.00M
$176.00M
$188.00M
$199.00M
$173.00M
$86.00M
$136.00M
$176.00M
$112.00M
Income tax
$49.00M
$42.00M
$47.00M
$101.00M
$182.00M
$32.00M
$31.00M
$42.00M
$24.00M
Net income
$152.00M
$133.00M
$134.00M
$97.00M
-$35.00M
$41.00M
$85.00M
$119.00M
$80.00M
EPS (basic)
—
—
$0.85
$0.61
$-0.22
$0.26
$0.53
$0.75
$0.50
EPS (diluted)
—
—
$0.85
$0.61
$-0.22
$0.26
$0.53
$0.75
$0.50
Diluted shares
—
—
158.70M
158.70M
158.70M
200.00K
159.30M
159.40M
159.00M
Gross margin
36.6%
33.4%
35.7%
35.0%
32.0%
26.1%
31.9%
32.2%
33.0%
Net margin
16.8%
14.6%
14.9%
9.4%
-3.6%
4.2%
8.6%
10.4%
7.6%
Balance sheet
quarters · USD
Quarter ended
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$645.00M
$661.00M
$668.00M
$873.00M
$417.00M
$534.00M
$642.00M
$750.00M
$714.00M
Receivables
—
$569.00M
—
—
$635.00M
$645.00M
$632.00M
$671.00M
$667.00M
Inventory
—
$558.00M
—
—
$732.00M
$715.00M
$704.00M
$666.00M
$664.00M
Total current assets
—
$1.86B
—
—
$1.88B
$2.39B
$2.44B
$2.57B
$2.68B
Goodwill
—
$806.00M
—
—
$820.00M
$820.00M
$819.00M
$817.00M
$818.00M
Total assets
—
$5.00B
—
—
$5.25B
$5.67B
$5.75B
$5.92B
$6.07B
Total current liabilities
—
$1.08B
—
—
$1.23B
$1.71B
$1.71B
$1.76B
$1.94B
Short-term debt
—
$0
—
—
—
$4.00M
$6.00M
$6.00M
$5.00M
Long-term debt
—
$0
—
—
—
$1.97B
$1.97B
$1.97B
$1.96B
Total debt
—
$0
—
—
—
$1.97B
$1.97B
$1.97B
$1.97B
Total liabilities
—
$1.82B
—
—
$2.07B
$4.30B
$4.28B
$4.33B
$4.50B
Shareholders' equity
$3.22B
$3.26B
$3.23B
$3.47B
$3.23B
$1.41B
$1.49B
$1.59B
$1.56B
Cash flow
quarters · USD
Quarter ended
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
—
$275.00M
$160.00M
$150.00M
-$21.00M
$166.00M
$199.00M
$262.00M
$232.00M
Capital expenditures
—
$95.00M
$62.00M
$76.00M
$110.00M
$88.00M
$75.00M
$138.00M
$112.00M
Free cash flow
—
$180.00M
$98.00M
$74.00M
-$131.00M
$78.00M
$124.00M
$124.00M
$120.00M
Investing cash flow
—
-$94.00M
-$39.00M
-$79.00M
-$110.00M
-$102.00M
-$77.00M
-$138.00M
-$113.00M
Financing cash flow
—
-$128.00M
-$118.00M
$106.00M
-$316.00M
$93.00M
-$15.00M
-$16.00M
-$152.00M
Dividends paid
—
—
$0
$0
$0
$1.50B
$12.00M
$12.00M
$12.00M
Stock-based compensation
$4.00M
$4.00M
$6.00M
$6.00M
$7.00M
$8.00M
$5.00M
$6.00M
$6.00M
Depreciation & amortization
$42.00M
$49.00M
$50.00M
$55.00M
$46.00M
$40.00M
$53.00M
$54.00M
$54.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.