Source: Space Exploration Technologies Corp.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
Balance sheet
fiscal years · USD
Fiscal year
Cash flow
fiscal years · USD
Fiscal year
Income statement
quarters · USD
Quarter ended
Jun 2025
Sep 2025
Jun 2026
Sep 2026
Revenue
$4.07B
$5.58B
$7.81B
$14.57B
Cost of revenue
$2.28B
$2.71B
$3.50B
$5.48B
Gross profit
$1.79B
$2.87B
$4.32B
$9.10B
Research & development
$1.96B
$2.29B
$3.55B
$4.60B
Selling, general & admin
$606.00M
$575.00M
$912.00M
$1.71B
Operating income
-$970.00M
-$273.00M
-$143.00M
$2.79B
Interest expense
$411.00M
$514.00M
$629.00M
$675.00M
Pre-tax income
-$870.00M
-$492.00M
-$518.00M
$4.01B
Income tax
$138.00M
$562.00M
$23.00M
-$390.00M
Net income
-$1.01B
-$1.05B
-$541.00M
$4.40B
EBITDA
$340.00M
$1.54B
$2.59B
$6.43B
EPS (basic)
$-0.34
$-0.36
$-0.09
$0.37
EPS (diluted)
$-0.34
$-0.36
$-0.09
$0.35
Diluted shares
2.93B
2.94B
5.86B
12.47B
Gross margin
43.9%
51.5%
55.3%
62.4%
Operating margin
-23.8%
-4.9%
-1.8%
19.1%
Net margin
-24.8%
-18.9%
-6.9%
30.2%
Balance sheet
quarters · USD
Quarter ended
Jun 2025
Sep 2025
Jun 2026
Sep 2026
Cash & equivalents
$15.09B
$12.13B
$93.52B
$51.29B
Short-term investments
—
—
$6.49B
$38.56B
Receivables
—
—
$3.60B
$4.77B
Inventory
—
—
$2.72B
$2.89B
Total current assets
—
—
$108.05B
$100.97B
Goodwill
—
—
$11.64B
$48.42B
Total assets
—
—
$192.77B
$254.04B
Total current liabilities
—
—
$21.12B
$32.74B
Short-term debt
—
—
$2.52B
$2.70B
Long-term debt
—
—
$38.28B
$37.86B
Total debt
—
—
$40.81B
$40.56B
Total liabilities
—
—
$65.55B
$77.28B
Shareholders' equity
$5.22B
$4.66B
$127.22B
$176.77B
Cash flow
quarters · USD
Quarter ended
Jun 2025
Sep 2025
Jun 2026
Sep 2026
Operating cash flow
—
$3.77B
—
$9.63B
Capital expenditures
—
$6.88B
—
$19.59B
Free cash flow
—
-$3.11B
—
-$9.96B
Investing cash flow
—
-$6.96B
—
-$50.12B
Financing cash flow
—
$241.00M
—
-$472.00M
Stock-based compensation
$463.00M
$350.00M
$831.00M
$2.36B
Depreciation & amortization
$1.31B
$1.81B
$2.73B
$3.64B
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.