Source: SPX Technologies's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.47B
$1.43B
$1.51B
$1.12B
$1.13B
$1.22B
$1.46B
$1.74B
$1.98B
$2.27B
Cost of revenue
$1.10B
$1.10B
$1.10B
$721.60M
$732.60M
$787.70M
$937.00M
$1.07B
$1.18B
$1.35B
Gross profit
$375.80M
$330.20M
$410.00M
$402.00M
$395.50M
$431.80M
$523.90M
$670.00M
$799.40M
$917.70M
Research & development
$29.10M
$23.30M
$22.90M
$24.30M
$28.10M
$30.70M
$39.10M
$43.20M
$45.90M
$54.00M
Selling, general & admin
$286.00M
$277.20M
$289.10M
$275.80M
$272.50M
$309.60M
$355.70M
$394.40M
$414.60M
$477.60M
Operating income
$70.00M
$59.90M
$112.50M
$114.00M
$96.90M
$73.70M
$51.00M
$221.90M
$308.30M
$350.40M
Interest expense
$14.80M
$17.10M
$21.50M
$21.00M
$18.40M
$13.10M
$9.30M
$27.20M
$45.70M
$48.10M
Pre-tax income
$39.40M
$36.10M
$84.50M
$88.80M
$78.60M
$69.90M
$27.10M
$186.30M
$255.40M
$314.10M
Income tax
$9.10M
-$47.90M
$2.60M
$12.50M
$4.80M
$10.90M
$7.30M
$41.60M
$53.60M
$68.60M
Net income
-$67.20M
$89.30M
$81.20M
$65.30M
$99.00M
$425.40M
$200.00K
$89.90M
$200.50M
$244.00M
EBITDA
$96.50M
$85.10M
$140.40M
$138.40M
$128.80M
$116.00M
$97.40M
$285.10M
$399.90M
$473.00M
EPS (basic)
$-2.05
$2.11
$1.89
$1.61
$2.22
$9.39
$0.00
$1.97
$4.34
$5.10
EPS (diluted)
$-2.02
$2.03
$1.82
$1.58
$2.16
$9.15
$0.00
$1.93
$4.26
$5.03
Diluted shares
42.16M
43.91M
44.66M
44.96M
45.77M
46.49M
46.22M
46.61M
47.08M
48.51M
Gross margin
25.5%
23.2%
27.1%
35.8%
35.1%
35.4%
35.9%
38.5%
40.3%
40.5%
Operating margin
4.8%
4.2%
7.4%
10.1%
8.6%
6.0%
3.5%
12.7%
15.5%
15.5%
Net margin
-4.6%
6.3%
5.4%
5.8%
8.8%
34.9%
0.0%
5.2%
10.1%
10.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$99.60M
$124.30M
$68.50M
$50.70M
$64.00M
$388.20M
$147.80M
$99.40M
$156.90M
$364.00M
Receivables
$251.70M
$267.50M
$269.10M
$264.80M
$210.80M
$223.40M
$263.50M
$279.80M
$313.60M
$357.20M
Inventory
$145.70M
$143.00M
$128.80M
$154.90M
$155.00M
$189.80M
$244.00M
$276.70M
$271.00M
$302.20M
Total current assets
$527.60M
$632.50M
$598.40M
$632.10M
$675.10M
$903.40M
$721.10M
$709.60M
$784.30M
$1.14B
Goodwill
$340.40M
$345.90M
$394.40M
$318.00M
$368.60M
$457.30M
$455.30M
$704.80M
$834.50M
$1.04B
Total assets
$1.91B
$2.04B
$2.06B
$2.17B
$2.33B
$2.63B
$1.93B
$2.44B
$2.71B
$3.60B
Total current liabilities
$476.30M
$461.00M
$470.20M
$608.60M
$572.10M
$439.50M
$333.80M
$401.20M
$418.30M
$461.10M
Short-term debt
$17.90M
$500.00K
$18.00M
$1.00M
$7.20M
$13.00M
$2.00M
$17.30M
$27.60M
$3.50M
Long-term debt
$323.50M
$349.30M
$331.90M
$249.90M
$304.00M
$230.80M
$243.00M
$523.10M
$577.00M
$496.70M
Total debt
$341.40M
$349.80M
$349.90M
$250.90M
$311.20M
$243.80M
$245.00M
$540.40M
$604.60M
$500.20M
Total liabilities
$1.72B
$1.73B
$1.64B
$1.62B
$1.69B
$1.53B
$851.70M
$1.25B
$1.33B
$1.37B
Shareholders' equity
$191.60M
$314.70M
$414.90M
$511.50M
$640.10M
$1.10B
$1.08B
$1.19B
$1.38B
$2.24B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$1.20M
$46.90M
$110.60M
$148.60M
$126.30M
$174.60M
-$136.80M
$208.50M
$285.90M
$333.30M
Capital expenditures
$11.70M
$11.00M
$12.40M
$13.50M
$15.30M
$9.60M
$15.90M
$23.90M
$38.00M
$92.10M
Free cash flow
-$12.90M
$35.90M
$98.20M
$135.10M
$111.00M
$165.00M
-$152.70M
$184.60M
$247.90M
$241.20M
Investing cash flow
$13.20M
-$10.60M
-$180.60M
-$153.70M
-$126.10M
$314.10M
-$66.10M
-$570.20M
-$284.50M
-$561.00M
Financing cash flow
-$20.50M
-$6.20M
$16.80M
-$11.10M
$15.90M
-$167.60M
-$38.90M
$309.60M
$53.10M
$425.50M
Share buybacks
$0
—
—
—
$0
$0
$33.70M
$0
$0
—
Stock-based compensation
$13.70M
$15.80M
$15.50M
$12.60M
$13.10M
$12.80M
$10.90M
$13.40M
$15.00M
$16.70M
Depreciation & amortization
$26.50M
$25.20M
$27.90M
$24.40M
$31.90M
$42.30M
$46.40M
$63.20M
$91.60M
$122.60M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$469.40M
$465.20M
$501.30M
$483.70M
$533.70M
$482.60M
$552.40M
$592.80M
$637.30M
$566.80M
$679.00M
$714.50M
Cost of revenue
$281.50M
$282.30M
$300.50M
$286.10M
$315.60M
$286.70M
$323.50M
$353.30M
$383.90M
$336.20M
$406.20M
$435.00M
Gross profit
$187.90M
$182.90M
$200.80M
$197.60M
$218.10M
$195.90M
$228.90M
$239.50M
$253.40M
$230.60M
$272.80M
$279.50M
Selling, general & admin
$103.50M
$102.90M
$101.20M
$101.60M
$108.90M
$109.50M
$117.20M
$117.70M
$133.20M
$119.40M
$129.90M
$132.70M
Operating income
$63.10M
$64.60M
$74.60M
$78.90M
$90.20M
$66.60M
$86.60M
$97.10M
$100.10M
$87.70M
$115.00M
$115.30M
Interest expense
$9.20M
$9.80M
$12.80M
$12.10M
$11.00M
$12.30M
$15.60M
$12.00M
$8.20M
$8.40M
$8.80M
$11.10M
Pre-tax income
$41.70M
$51.10M
$60.40M
$66.00M
$77.90M
$57.90M
$69.90M
$81.50M
$104.80M
$77.40M
$102.20M
$106.30M
Income tax
$10.10M
$1.90M
$15.20M
$15.10M
$21.40M
$6.20M
$17.40M
$18.40M
$26.60M
$13.00M
$22.90M
$24.00M
Net income
$31.50M
$49.00M
$44.20M
$50.20M
$57.10M
$51.20M
$52.20M
$62.70M
$77.90M
$59.90M
$78.40M
$81.90M
EBITDA
$79.90M
$85.60M
$98.00M
$102.40M
$113.90M
$93.60M
$119.10M
$129.50M
$130.80M
$119.80M
$150.70M
$156.70M
EPS (basic)
$0.69
$1.07
$0.96
$1.08
$1.23
$1.10
$1.12
$1.30
$1.57
$1.20
$1.57
$1.64
EPS (diluted)
$0.68
$1.05
$0.94
$1.06
$1.21
$1.09
$1.10
$1.28
$1.55
$1.19
$1.55
$1.62
Diluted shares
52.00K
46.68M
47.16M
47.27M
75.00K
47.12M
47.40M
48.92M
717.00K
50.52M
50.67M
50.65M
Gross margin
40.0%
39.3%
40.1%
40.9%
40.9%
40.6%
41.4%
40.4%
39.8%
40.7%
40.2%
39.1%
Operating margin
13.4%
13.9%
14.9%
16.3%
16.9%
13.8%
15.7%
16.4%
15.7%
15.5%
16.9%
16.1%
Net margin
6.7%
10.5%
8.8%
10.4%
10.7%
10.6%
9.4%
10.6%
12.2%
10.6%
11.5%
11.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$99.40M
$100.50M
$128.10M
$124.80M
$156.90M
$177.80M
$132.80M
$229.40M
$364.00M
$156.50M
$166.40M
$119.20M
Receivables
$279.80M
$317.60M
$325.90M
$339.40M
$313.60M
$319.60M
$363.80M
$386.00M
$357.20M
$391.50M
$442.40M
$476.60M
Inventory
$276.70M
$295.10M
$292.70M
$297.70M
$271.00M
$308.10M
$321.90M
$331.30M
$302.20M
$342.40M
$374.00M
$422.90M
Total current assets
$709.60M
$779.60M
$808.70M
$827.60M
$784.30M
$906.80M
$920.60M
$1.06B
$1.14B
$1.01B
$1.10B
$1.16B
Goodwill
$704.80M
$844.50M
$845.00M
$854.30M
$834.50M
$950.00M
$1.04B
$1.04B
$1.04B
$1.25B
$1.23B
$1.61B
Total assets
$2.44B
$2.80B
$2.78B
$2.81B
$2.71B
$3.14B
$3.31B
$3.45B
$3.60B
$3.88B
$3.94B
$4.85B
Total current liabilities
$401.20M
$694.80M
$633.30M
$446.30M
$418.30M
$482.90M
$468.00M
$430.90M
$461.10M
$481.20M
$604.10M
$627.30M
Short-term debt
$17.30M
$20.80M
$24.10M
$24.20M
$27.60M
$27.60M
$27.60M
$400.00K
$3.50M
$6.70M
$9.90M
$13.00M
Long-term debt
$523.10M
$516.60M
$509.90M
$665.20M
$577.00M
$872.00M
$950.30M
$499.80M
$496.70M
$643.70M
$530.50M
$1.25B
Total debt
$540.40M
$537.40M
$534.00M
$689.40M
$604.60M
$899.60M
$977.90M
$500.20M
$500.20M
$650.40M
$540.40M
$1.26B
Total liabilities
$1.25B
$1.56B
$1.50B
$1.45B
$1.33B
$1.69B
$1.77B
$1.30B
$1.37B
$1.59B
$1.59B
$2.41B
Shareholders' equity
$1.19B
$1.24B
$1.28B
$1.36B
$1.38B
$1.44B
$1.53B
$2.15B
$2.24B
$2.29B
$2.35B
$2.45B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$126.50M
$10.50M
$57.50M
$51.40M
$166.50M
-$10.90M
$42.50M
$106.50M
$195.20M
$30.60M
$89.60M
$59.30M
Capital expenditures
$7.40M
$9.90M
$10.40M
$7.90M
$9.80M
$5.50M
$7.70M
$10.40M
$68.50M
$18.50M
$21.10M
$40.00M
Free cash flow
$119.10M
$600.00K
$47.10M
$43.50M
$156.70M
-$16.40M
$34.80M
$96.10M
$126.70M
$12.10M
$68.50M
$19.30M
Investing cash flow
-$9.00M
-$303.90M
$32.40M
-$5.80M
-$7.20M
-$306.60M
-$151.20M
-$41.40M
-$61.80M
-$395.80M
-$20.90M
-$825.10M
Financing cash flow
-$115.50M
$292.70M
-$62.20M
-$53.60M
-$123.80M
$335.70M
$59.60M
$29.30M
$900.00K
$157.60M
-$59.30M
$719.40M
Share buybacks
$0
—
—
—
—
—
—
—
—
—
—
—
Stock-based compensation
$3.40M
$3.30M
$3.70M
$4.00M
$4.00M
$3.70M
$3.90M
$4.20M
$4.90M
$3.70M
$4.30M
$4.30M
Depreciation & amortization
$16.80M
$21.00M
$23.40M
$23.50M
$23.70M
$27.00M
$32.50M
$32.40M
$30.70M
$32.10M
$35.70M
$41.40M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.