Source: Sempra's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$10.18B
$9.64B
$9.45B
$10.14B
$10.31B
$11.68B
$13.72B
$14.85B
$11.82B
$12.42B
Interest expense
$553.00M
$622.00M
$886.00M
$1.08B
$1.08B
$1.20B
$1.05B
$1.31B
$1.05B
$1.53B
Pre-tax income
$1.83B
$1.28B
$478.00M
$1.76B
$1.78B
$833.00M
$2.01B
$3.26B
$2.71B
$1.79B
Income tax
$389.00M
$938.00M
-$49.00M
$315.00M
$249.00M
$99.00M
$556.00M
$490.00M
$219.00M
$701.00M
Net income
$1.37B
$256.00M
$924.00M
$2.06B
$3.76B
$1.32B
$2.14B
$3.08B
$2.86B
$1.84B
EPS (basic)
$5.48
$1.02
$3.45
$7.40
$12.93
$2.01
$3.32
$4.81
$4.44
$2.75
EPS (diluted)
$5.46
$1.01
$3.42
$7.29
$12.88
$2.01
$3.31
$4.79
$4.42
$2.75
Diluted shares
251.16M
252.30M
269.85M
282.03M
292.25M
626.07M
632.76M
632.73M
637.94M
653.83M
Net margin
13.5%
2.7%
9.8%
20.3%
36.5%
11.3%
15.6%
20.7%
24.2%
14.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$349.00M
$288.00M
$102.00M
$108.00M
$960.00M
$559.00M
$370.00M
$236.00M
$1.56B
$29.00M
Receivables
$1.39B
$1.31B
$1.22B
$1.26B
$1.58B
$2.07B
$2.63B
$2.15B
$1.98B
$1.77B
Inventory
$258.00M
$307.00M
$258.00M
$277.00M
$308.00M
$389.00M
$403.00M
$482.00M
$559.00M
$561.00M
Total current assets
$3.11B
$3.34B
$3.65B
$3.34B
$4.51B
$4.38B
$5.91B
$5.47B
$5.29B
$34.84B
Goodwill
$2.36B
$2.40B
$1.60B
$1.60B
$1.60B
$1.60B
$1.60B
$1.60B
$1.60B
$0
Total assets
$47.79B
$50.45B
$60.64B
$65.67B
$66.62B
$72.05B
$78.57B
$87.18B
$96.16B
$110.88B
Total current liabilities
$5.93B
$6.63B
$7.52B
$9.15B
$6.84B
$10.04B
$9.90B
$10.09B
$9.68B
$21.89B
Short-term debt
$1.78B
$1.54B
$2.02B
$3.50B
$885.00M
$3.47B
$3.35B
$2.34B
$2.02B
$4.17B
Long-term debt
$14.43B
$16.45B
$20.90B
$20.79B
$21.78B
$21.07B
$24.55B
$27.76B
$31.56B
$28.98B
Total debt
$16.21B
$17.98B
$22.93B
$24.29B
$22.67B
$24.54B
$27.90B
$30.10B
$33.57B
$33.15B
Total liabilities
$34.84B
$37.78B
$43.50B
$45.74B
$43.25B
$46.06B
$51.46B
$58.51B
$64.93B
$79.28B
Shareholders' equity
$12.95B
$12.67B
$17.14B
$19.93B
$23.37B
$25.98B
$27.11B
$28.68B
$31.22B
$31.59B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$2.31B
$3.62B
$3.52B
$3.09B
$2.59B
$3.84B
$1.14B
$6.22B
$4.91B
$4.57B
Capital expenditures
$4.21B
$3.71B
$3.54B
$3.71B
$4.68B
$5.01B
$5.36B
$8.40B
$8.21B
$10.61B
Free cash flow
-$1.90B
-$80.00M
-$28.00M
-$620.00M
-$2.08B
-$1.17B
-$4.21B
-$2.18B
-$3.31B
-$6.05B
Investing cash flow
-$4.83B
-$4.88B
-$12.47B
-$4.59B
$553.00M
-$5.51B
-$5.04B
-$8.72B
-$9.12B
-$12.54B
Financing cash flow
$2.50B
$1.19B
$8.85B
$1.48B
-$2.37B
$1.26B
$3.78B
$2.42B
$5.42B
$9.93B
Dividends paid
$686.00M
$755.00M
$877.00M
$993.00M
$1.17B
$1.33B
$1.43B
$1.48B
$1.50B
$1.60B
Share buybacks
$56.00M
$15.00M
$21.00M
$26.00M
$566.00M
$339.00M
$478.00M
$32.00M
$43.00M
$58.00M
Stock-based compensation
$52.00M
$82.00M
$83.00M
$75.00M
$71.00M
$63.00M
$71.00M
$80.00M
$86.00M
$64.00M
Depreciation & amortization
$1.31B
$1.44B
$1.49B
$1.57B
$1.67B
$1.85B
$2.02B
$2.23B
$2.44B
$2.56B
Income statement
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Revenue
$2.89B
$2.89B
$3.17B
$3.70B
$2.48B
$2.57B
$3.07B
$3.68B
$2.70B
$2.76B
$3.28B
$3.43B
Interest expense
$317.00M
$312.00M
$314.00M
$305.00M
$311.00M
$328.00M
$105.00M
$433.00M
$359.00M
$403.00M
$337.00M
$382.00M
Pre-tax income
$676.00M
$456.00M
$667.00M
$839.00M
$468.00M
$332.00M
$1.07B
$792.00M
$467.00M
$293.00M
$237.00M
$996.00M
Income tax
$175.00M
-$52.00M
-$9.00M
$172.00M
-$130.00M
-$105.00M
$282.00M
$57.00M
$172.00M
$482.00M
-$10.00M
$65.00M
Net income
$615.00M
$732.00M
$748.00M
$812.00M
$725.00M
$649.00M
$676.00M
$917.00M
$473.00M
$95.00M
$352.00M
$1.04B
EPS (basic)
$0.96
$1.14
$1.17
$1.27
$1.13
$1.01
$1.04
$1.39
$0.71
$0.12
$0.54
$1.59
EPS (diluted)
$0.95
$1.14
$1.16
$1.26
$1.12
$1.00
$1.04
$1.39
$0.71
$0.12
$0.54
$1.58
Diluted shares
632.12M
632.32M
502.00K
635.35M
636.28M
638.06M
1.38M
653.02M
653.22M
654.01M
406.00K
655.49M
Net margin
21.3%
25.3%
23.6%
22.0%
29.2%
25.3%
22.0%
24.9%
17.5%
3.4%
10.7%
30.3%
Balance sheet
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Cash & equivalents
$1.08B
$1.15B
$236.00M
$606.00M
$228.00M
$560.00M
$1.56B
$1.74B
$155.00M
$5.00M
$29.00M
$794.00M
Receivables
$1.97B
$1.94B
$2.15B
$2.08B
$1.55B
$1.72B
$1.98B
$2.11B
$1.61B
$1.41B
$1.77B
$1.60B
Inventory
$383.00M
$451.00M
$482.00M
$458.00M
$467.00M
$519.00M
$559.00M
$568.00M
$625.00M
$565.00M
$561.00M
$530.00M
Total current assets
$4.85B
$5.31B
$5.47B
$5.64B
$4.38B
$5.10B
$5.29B
$5.67B
$4.17B
$31.73B
$34.84B
$36.20B
Goodwill
$1.60B
$1.60B
$1.60B
$1.60B
$1.60B
$1.60B
$1.60B
$1.60B
$1.60B
$0
$0
—
Total assets
$82.73B
$85.73B
$87.18B
$89.60B
$90.47B
$93.75B
$96.16B
$99.01B
$99.91B
$106.92B
$110.88B
$113.52B
Total current liabilities
$8.45B
$8.77B
$10.09B
$9.06B
$9.54B
$9.84B
$9.68B
$9.93B
$8.61B
$19.99B
$21.89B
$21.44B
Short-term debt
$2.51B
$1.98B
$2.34B
$1.66B
$2.20B
$2.19B
$2.02B
$2.11B
$2.28B
$1.83B
$4.17B
$3.71B
Long-term debt
$27.52B
$27.70B
$27.76B
$29.52B
$28.97B
$30.96B
$31.56B
$33.29B
$34.94B
$28.98B
$28.98B
$30.85B
Total debt
$30.03B
$29.68B
$30.10B
$31.18B
$31.16B
$33.15B
$33.57B
$35.40B
$37.22B
$30.82B
$33.15B
$34.55B
Total liabilities
$54.89B
$57.50B
$58.51B
$60.47B
$60.99B
$64.05B
$64.93B
$67.37B
$68.21B
$75.77B
$79.28B
$81.28B
Shareholders' equity
$27.84B
$28.24B
$28.68B
$29.14B
$29.48B
$29.70B
$31.22B
$31.64B
$31.70B
$31.15B
$31.59B
$32.24B
Cash flow
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Operating cash flow
$1.76B
$1.39B
$1.09B
$1.85B
$669.00M
$1.02B
$1.36B
$1.48B
$784.00M
$1.11B
$1.19B
$1.81B
Capital expenditures
$2.45B
$1.79B
$2.32B
$1.93B
$1.90B
$1.94B
$2.45B
$2.34B
$2.30B
$2.56B
$3.41B
$2.46B
Free cash flow
-$695.00M
-$400.00M
-$1.23B
-$82.00M
-$1.23B
-$913.00M
-$1.08B
-$854.00M
-$1.52B
-$1.45B
-$2.22B
-$652.00M
Investing cash flow
-$2.53B
-$1.88B
-$2.41B
-$2.11B
-$2.06B
-$2.13B
-$2.82B
-$2.79B
-$2.78B
-$3.04B
-$3.93B
-$3.31B
Financing cash flow
$1.31B
$741.00M
$221.00M
$700.00M
$918.00M
$1.45B
$2.36B
$1.48B
$415.00M
$4.77B
$3.27B
$1.91B
Dividends paid
$374.00M
$375.00M
$374.00M
$362.00M
$379.00M
$380.00M
$378.00M
$380.00M
$407.00M
$408.00M
$408.00M
$409.00M
Share buybacks
$0
$1.00M
$0
$40.00M
$0
$1.00M
$2.00M
$57.00M
$1.00M
$0
$0
$20.00M
Stock-based compensation
$14.00M
$22.00M
$27.00M
$21.00M
$20.00M
$22.00M
$23.00M
-$2.00M
$13.00M
$14.00M
$39.00M
$25.00M
Depreciation & amortization
$549.00M
$563.00M
$576.00M
$594.00M
$603.00M
$614.00M
$626.00M
$640.00M
$653.00M
$662.00M
$608.00M
$621.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.