Source: Sensata Technologies's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.20B
$3.31B
$3.52B
$3.45B
$3.05B
$3.82B
$4.03B
$4.05B
$3.93B
$3.70B
Cost of revenue
$2.08B
$2.14B
$2.27B
$2.27B
$2.12B
$2.54B
$2.71B
$2.79B
$2.78B
$2.62B
Gross profit
$1.12B
$1.17B
$1.25B
$1.18B
$926.53M
$1.28B
$1.32B
$1.26B
$1.16B
$1.08B
Research & development
$126.66M
$130.13M
$147.28M
$148.43M
$131.43M
$159.07M
$189.34M
$178.90M
$169.30M
$133.80M
Selling, general & admin
$293.51M
$301.90M
$305.56M
$281.44M
$294.73M
$336.99M
$370.64M
$350.70M
$392.20M
$356.20M
Operating income
$492.36M
$555.79M
$710.42M
$556.88M
$337.74M
$633.24M
$670.14M
$181.70M
$149.30M
$237.50M
Interest expense
—
—
—
—
—
$182.58M
$195.56M
$182.18M
$155.79M
$149.10M
Pre-tax income
$321.44M
$402.44M
$526.38M
$390.42M
$165.64M
$413.92M
$396.70M
$17.80M
-$11.80M
$123.30M
Income tax
$59.01M
-$5.92M
-$72.62M
$107.71M
$1.35M
$50.34M
$86.02M
$21.80M
-$140.30M
$92.00M
Net income
$262.43M
$408.36M
$599.00M
$282.71M
$164.29M
$363.58M
$310.69M
-$3.90M
$128.50M
$31.30M
EBITDA
$800.76M
$826.16M
$955.76M
$815.63M
$592.97M
$892.33M
$951.11M
$488.70M
$462.10M
$493.90M
EPS (basic)
$1.54
$2.39
$3.55
$1.76
$1.04
$2.30
$2.00
$-0.03
$0.85
$0.21
EPS (diluted)
$1.53
$2.37
$3.53
$1.75
$1.04
$2.28
$1.99
$-0.03
$0.85
$0.21
Diluted shares
171.46M
172.17M
169.86M
161.97M
158.13M
159.37M
155.93M
152.10M
150.70M
147.10M
Gross margin
34.9%
35.3%
35.6%
34.3%
30.4%
33.5%
32.7%
31.1%
29.4%
29.3%
Operating margin
15.4%
16.8%
20.2%
16.1%
11.1%
16.6%
16.6%
4.5%
3.8%
6.4%
Net margin
8.2%
12.3%
17.0%
8.2%
5.4%
9.5%
7.7%
-0.1%
3.3%
0.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$351.43M
$753.09M
$729.83M
$774.12M
$1.86B
$1.71B
$1.23B
$508.10M
$593.70M
$573.00M
Receivables
$500.21M
$556.54M
$581.77M
$557.87M
$576.65M
$653.44M
$742.38M
$744.13M
$660.20M
$657.40M
Inventory
$389.84M
$446.13M
$492.32M
$506.68M
$451.00M
$588.23M
$644.88M
$713.49M
$614.50M
$617.80M
Total current assets
$1.34B
$1.85B
$1.92B
$1.97B
$2.98B
$3.08B
$2.78B
$2.10B
$2.03B
$1.99B
Goodwill
$3.01B
$3.01B
$3.08B
$3.09B
$3.11B
$3.50B
$3.91B
$3.54B
$3.38B
$3.16B
Total assets
$6.24B
$6.64B
$6.80B
$6.83B
$7.84B
$8.61B
$8.76B
$7.68B
$7.14B
$6.75B
Total current liabilities
$583.30M
$629.50M
$639.94M
$634.75M
$1.50B
$836.26M
$1.18B
$823.72M
$711.40M
$775.10M
Short-term debt
$9.90M
$9.80M
$9.70M
$4.63M
$757.21M
$4.63M
$254.63M
$0
—
—
Long-term debt
$3.23B
$3.23B
$3.22B
$3.22B
$3.21B
$4.21B
$3.96B
$3.37B
$3.18B
$2.83B
Total debt
$3.24B
$3.24B
$3.23B
$3.22B
$3.97B
$4.22B
$4.21B
$3.37B
$3.18B
$2.83B
Total liabilities
$4.30B
$4.30B
$4.19B
$4.26B
$5.14B
$5.52B
$5.65B
$4.68B
$4.25B
$3.97B
Shareholders' equity
$1.94B
$2.35B
$2.61B
$2.57B
$2.71B
$3.09B
$3.11B
$3.00B
$2.89B
$2.79B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$521.52M
$557.65M
$620.56M
$619.56M
$559.77M
$554.15M
$460.59M
$456.70M
$551.50M
$621.50M
Capital expenditures
$130.22M
$144.58M
$159.79M
$161.26M
$106.72M
$144.40M
$150.06M
$184.60M
$158.60M
$131.20M
Free cash flow
$391.31M
$413.06M
$460.78M
$458.30M
$453.06M
$409.75M
$310.53M
$272.10M
$392.90M
$490.30M
Investing cash flow
-$174.78M
-$140.72M
-$237.61M
-$208.78M
-$182.09M
-$882.09M
-$590.57M
-$165.00M
-$19.20M
-$95.80M
Financing cash flow
-$337.58M
-$15.26M
-$406.21M
-$366.50M
$710.18M
$174.92M
-$353.46M
-$1.02B
-$442.80M
-$550.60M
Dividends paid
—
—
—
—
$0
$0
$51.07M
$71.50M
$72.20M
$70.40M
Share buybacks
$0
$0
$399.42M
$350.00M
$35.17M
$47.84M
$292.27M
$88.40M
$68.90M
$120.60M
Stock-based compensation
$17.43M
$19.82M
$23.82M
$18.76M
$19.12M
$25.66M
$31.79M
$30.00M
$38.50M
$25.00M
Depreciation & amortization
$308.40M
$270.37M
$245.34M
$258.75M
$255.23M
$259.09M
$280.97M
$307.00M
$312.80M
$256.40M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$992.51M
$1.01B
$1.04B
$982.83M
$907.73M
$911.30M
$943.40M
$932.00M
$917.90M
$934.80M
$990.60M
$1.00B
Cost of revenue
$702.26M
$689.26M
$724.41M
$701.46M
$661.76M
$638.70M
$657.10M
$672.60M
$651.80M
$648.50M
$688.80M
$671.70M
Gross profit
$290.25M
$317.45M
$311.12M
$281.37M
$245.96M
$272.60M
$286.30M
$259.40M
$266.10M
$286.30M
$301.80M
$331.90M
Research & development
$42.66M
$45.31M
$45.33M
$42.69M
$35.98M
$36.80M
$32.60M
$33.00M
$31.40M
$31.90M
$31.90M
$33.40M
Selling, general & admin
$87.58M
$88.05M
$93.27M
$102.45M
$108.43M
$86.00M
$87.80M
$85.80M
$96.60M
$93.40M
$90.50M
$95.90M
Operating income
-$201.41M
$144.79M
$129.95M
-$199.23M
$73.79M
$122.20M
$138.10M
-$122.90M
$100.10M
$141.60M
$165.40M
$175.30M
Interest expense
$43.34M
$38.40M
$40.86M
$38.94M
$37.60M
$38.00M
$37.70M
$37.70M
$35.70M
$34.10M
$32.80M
$30.00M
Pre-tax income
-$242.00M
$98.59M
$98.98M
-$244.61M
$35.23M
$90.60M
$105.80M
-$148.40M
$75.30M
$115.50M
$132.50M
$154.00M
Income tax
-$39.67M
$22.57M
$27.28M
-$219.57M
$29.42M
$20.70M
$45.10M
$14.10M
$12.10M
$28.40M
$30.30M
$39.80M
Net income
-$202.23M
$76.02M
$71.70M
-$25.03M
$5.81M
$69.90M
$60.70M
-$162.50M
$63.20M
$87.10M
$102.10M
$114.20M
EBITDA
-$165.19M
$216.83M
$202.53M
-$120.80M
$163.54M
$183.80M
$192.60M
-$49.90M
$167.50M
$191.40M
$214.70M
$225.50M
EPS (basic)
$-1.33
$0.51
$0.48
$-0.17
$0.04
$0.47
$0.41
$-1.12
$0.43
$0.60
$0.70
$0.78
EPS (diluted)
$-1.33
$0.50
$0.47
$-0.17
$0.04
$0.47
$0.41
$-1.12
$0.43
$0.59
$0.70
$0.78
Diluted shares
-822.00K
150.92M
151.13M
150.72M
-330.00K
148.80M
146.50M
145.70M
300.00K
146.60M
146.70M
147.00M
Gross margin
29.2%
31.5%
30.0%
28.6%
27.1%
29.9%
30.3%
27.8%
29.0%
30.6%
30.5%
33.1%
Operating margin
-20.3%
14.4%
12.5%
-20.3%
8.1%
13.4%
14.6%
-13.2%
10.9%
15.1%
16.7%
17.5%
Net margin
-20.4%
7.6%
6.9%
-2.5%
0.6%
7.7%
6.4%
-17.4%
6.9%
9.3%
10.3%
11.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$508.10M
$460.36M
$1.03B
$506.21M
$593.70M
$588.14M
$661.78M
$791.35M
$573.00M
$635.10M
$403.30M
$553.40M
Receivables
$744.13M
$760.09M
$809.41M
$753.74M
$660.20M
$695.19M
$785.19M
$725.00M
$657.40M
$693.20M
$737.40M
$725.10M
Inventory
$713.49M
$720.63M
$708.30M
$673.51M
$614.50M
$661.08M
$636.02M
$641.37M
$617.80M
$605.80M
$579.10M
$579.00M
Total current assets
$2.10B
$2.10B
$2.70B
$2.10B
$2.03B
$2.10B
$2.24B
$2.31B
$1.99B
$2.09B
$1.87B
$2.00B
Goodwill
$3.54B
$3.54B
$3.54B
$3.39B
$3.38B
$3.38B
$3.38B
$3.16B
$3.16B
$3.16B
$3.16B
$3.16B
Total assets
$7.68B
$7.62B
$8.19B
$7.31B
$7.14B
$7.18B
$7.27B
$7.07B
$6.75B
$6.82B
$6.59B
$6.69B
Total current liabilities
$823.72M
$793.97M
$1.52B
$806.88M
$711.40M
$793.59M
$827.11M
$794.41M
$775.10M
$758.60M
$816.50M
$837.60M
Short-term debt
$0
—
$700.00M
—
—
—
—
—
—
—
—
—
Long-term debt
$3.37B
$3.38B
$3.17B
$3.17B
$3.18B
$3.18B
$3.18B
$3.18B
$2.83B
$2.83B
$2.42B
$2.39B
Total debt
$3.37B
$3.38B
$3.87B
$3.17B
$3.18B
$3.18B
$3.18B
$3.18B
$2.83B
$2.83B
$2.42B
$2.39B
Total liabilities
$4.68B
$4.64B
$5.18B
$4.36B
$4.25B
$4.33B
$4.39B
$4.35B
$3.97B
$3.96B
$3.63B
$3.62B
Shareholders' equity
$3.00B
$2.97B
$3.01B
$2.96B
$2.89B
$2.85B
$2.88B
$2.72B
$2.79B
$2.86B
$2.96B
$3.07B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$105.12M
$106.49M
$143.46M
$130.89M
$170.67M
$119.20M
$140.90M
$159.90M
$201.50M
$122.50M
$210.00M
$225.30M
Capital expenditures
$48.38M
$42.13M
$45.06M
$39.57M
$31.84M
$32.60M
$25.40M
$23.60M
$49.60M
$17.90M
$23.60M
$27.00M
Free cash flow
$56.75M
$64.36M
$98.40M
$91.32M
$138.82M
$86.60M
$115.50M
$136.30M
$151.90M
$104.60M
$186.40M
$198.30M
Investing cash flow
-$47.39M
-$42.13M
-$43.06M
$100.43M
-$34.43M
-$6.90M
-$26.70M
-$10.80M
-$51.40M
-$16.50M
-$19.40M
-$26.80M
Financing cash flow
-$446.82M
-$107.95M
$473.04M
-$765.42M
-$42.47M
-$119.10M
-$41.70M
-$20.20M
-$369.60M
-$44.70M
-$423.80M
-$49.90M
Dividends paid
$18.12M
$18.06M
$18.10M
$18.10M
$17.93M
$17.90M
$17.60M
$17.50M
$17.50M
$17.50M
$17.50M
$17.50M
Share buybacks
$28.11M
$10.05M
$0
$37.25M
$21.60M
$100.50M
$20.10M
$0
$0
$25.10M
$0
$0
Stock-based compensation
$5.55M
$8.13M
$3.81M
$15.45M
$11.11M
$6.90M
$4.50M
$7.20M
$6.40M
$6.80M
$7.20M
$8.60M
Depreciation & amortization
$36.22M
$72.04M
$72.58M
$78.43M
$89.76M
$61.60M
$54.50M
$73.00M
$67.40M
$49.80M
$49.30M
$50.20M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.