Source: Steel Dynamics's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$7.61B
$9.36B
$11.80B
$10.45B
$9.59B
$18.41B
$22.26B
$18.80B
$17.54B
$18.18B
Cost of revenue
$6.44B
$7.96B
$9.50B
$8.93B
$8.17B
$13.05B
$16.14B
$14.75B
$14.74B
$15.78B
Gross profit
$1.33B
$1.58B
$2.32B
$1.53B
$1.43B
$5.36B
$6.12B
$4.05B
$2.80B
$2.39B
Selling, general & admin
$474.06M
$515.13M
$600.40M
—
—
$643.98M
$545.62M
$588.62M
$664.12M
$765.31M
Operating income
$727.97M
$1.07B
$1.72B
$986.88M
$847.14M
$4.30B
$5.09B
$3.15B
$1.94B
$1.48B
Interest expense
$146.04M
$134.40M
$126.62M
$127.10M
$94.88M
$57.21M
$91.54M
$76.48M
$56.35M
$70.04M
Pre-tax income
$564.13M
$935.24M
$1.62B
$875.34M
$705.48M
$4.21B
$5.02B
$3.22B
$1.98B
$1.49B
Income tax
$204.13M
$129.44M
$363.97M
$197.44M
$134.65M
$962.26M
$1.14B
$751.61M
$432.93M
$305.66M
Net income
$382.12M
$812.74M
$1.26B
$671.10M
$550.82M
$3.21B
$3.86B
$2.45B
$1.54B
$1.19B
EBITDA
$1.02B
$1.37B
$2.04B
$1.31B
$1.17B
$4.65B
$5.48B
$3.59B
$2.42B
$2.03B
EPS (basic)
$1.57
$3.38
$5.38
$3.06
$2.61
$15.67
$21.06
$14.72
$9.89
$8.02
EPS (diluted)
$1.56
$3.36
$5.35
$3.04
$2.59
$15.56
$20.92
$14.64
$9.84
$7.99
Diluted shares
245.30M
241.78M
235.19M
220.75M
212.34M
206.62M
184.62M
167.43M
156.14M
148.40M
Gross margin
17.5%
16.9%
19.7%
14.6%
15.0%
29.1%
27.5%
21.5%
16.0%
13.2%
Operating margin
9.6%
11.4%
14.6%
9.4%
8.8%
23.4%
22.9%
16.8%
11.1%
8.1%
Net margin
5.0%
8.7%
10.7%
6.4%
5.7%
17.5%
17.4%
13.0%
8.8%
6.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$841.48M
$1.03B
$828.22M
$1.38B
$1.37B
$1.24B
$1.63B
$1.40B
$589.46M
$769.88M
Short-term investments
—
—
$228.78M
$262.17M
$0
—
$628.22M
$721.21M
$147.81M
$0
Receivables
$703.57M
$846.41M
$1.04B
$841.38M
$967.98M
$1.91B
$1.98B
$1.61B
$1.42B
$1.68B
Inventory
$1.28B
$1.52B
$1.86B
$1.69B
$1.84B
$3.53B
$3.13B
$2.89B
$3.11B
$3.74B
Total current assets
$2.93B
$3.51B
$4.03B
$4.25B
$4.26B
$6.90B
$7.64B
$6.79B
$5.43B
$6.48B
Goodwill
$393.35M
$386.89M
$429.64M
$452.92M
$457.23M
$453.83M
$502.07M
$477.47M
$477.47M
$477.47M
Total assets
$6.42B
$6.86B
$7.70B
$8.28B
$9.27B
$12.53B
$14.16B
$14.91B
$14.94B
$16.42B
Total current liabilities
$712.82M
$868.52M
$1.02B
$1.01B
$1.26B
$2.23B
$2.03B
$2.33B
$2.15B
$2.12B
Short-term debt
$3.63M
$28.80M
$24.23M
$89.36M
$86.89M
$97.17M
$57.33M
$459.99M
$426.99M
$34.66M
Long-term debt
$2.35B
$2.35B
$2.35B
$2.64B
$3.02B
$3.01B
$3.01B
$2.61B
$2.80B
$4.18B
Total debt
$2.36B
$2.38B
$2.38B
$2.73B
$3.10B
$3.11B
$3.07B
$3.07B
$3.23B
$4.21B
Total liabilities
$3.54B
$3.55B
$3.82B
$4.21B
$4.92B
$6.21B
$6.06B
$6.07B
$5.99B
$7.49B
Shareholders' equity
$2.93B
$3.35B
$3.94B
$4.08B
$4.35B
$6.30B
$8.13B
$8.87B
$8.93B
$8.96B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$852.76M
$739.42M
$1.42B
$1.40B
$987.03M
$2.20B
$4.46B
$3.52B
$1.84B
$1.45B
Capital expenditures
$198.16M
$164.94M
$239.39M
$451.94M
$1.20B
$1.01B
$908.90M
$1.66B
$1.87B
$948.02M
Free cash flow
$654.60M
$574.49M
$1.18B
$944.35M
-$211.02M
$1.20B
$3.55B
$1.86B
-$23.50M
$501.51M
Investing cash flow
-$312.89M
-$139.10M
-$895.26M
-$576.69M
-$993.26M
-$999.42M
-$1.88B
-$1.97B
-$1.30B
-$974.96M
Financing cash flow
-$425.43M
-$413.33M
-$720.87M
-$266.63M
-$7.05M
-$1.33B
-$2.20B
-$1.78B
-$1.35B
-$294.31M
Dividends paid
$135.77M
$145.56M
$168.91M
$200.27M
$209.25M
$212.97M
$237.16M
$271.32M
$282.62M
$291.18M
Share buybacks
$25.03M
$252.24M
$523.57M
$348.61M
$106.53M
$1.06B
$1.80B
$1.45B
$1.21B
$900.87M
Stock-based compensation
$31.66M
$36.20M
$43.32M
$47.63M
$55.60M
$57.72M
$59.24M
$61.74M
$66.59M
$68.98M
Depreciation & amortization
$296.11M
$299.00M
$317.20M
$321.08M
$325.79M
$347.65M
$384.20M
$437.80M
$478.91M
$551.39M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$4.23B
$4.69B
$4.63B
$4.34B
$3.87B
$4.37B
$4.57B
$4.83B
$4.41B
$5.20B
$6.09B
$6.51B
Cost of revenue
$3.50B
$3.71B
$3.86B
$3.74B
$3.43B
$3.88B
$3.95B
$4.07B
$3.88B
$4.44B
$5.13B
$5.23B
Gross profit
$730.88M
$980.80M
$774.84M
$605.22M
$441.73M
$486.54M
$618.47M
$757.88M
$529.29M
$763.22M
$958.97M
$1.28B
Selling, general & admin
$157.21M
$159.51M
$160.02M
$167.69M
$176.90M
$181.81M
$198.01M
$200.84M
$184.65M
$175.22M
$193.45M
$186.97M
Operating income
$518.54M
$750.98M
$559.12M
$395.44M
$237.50M
$275.14M
$382.86M
$507.76M
$310.23M
$538.00M
$700.48M
$1.01B
Interest expense
$14.79M
$11.98M
$12.72M
$17.07M
$14.58M
$12.13M
$17.38M
$13.57M
$26.96M
$33.24M
$39.12M
$39.33M
Pre-tax income
$542.24M
$765.78M
$565.11M
$408.02M
$243.96M
$280.65M
$387.87M
$513.85M
$310.61M
$513.21M
$683.46M
$978.58M
Income tax
$115.20M
$178.28M
$133.42M
$87.13M
$34.09M
$62.98M
$86.67M
$109.92M
$46.09M
$113.11M
$152.68M
$222.90M
Net income
$424.27M
$584.04M
$428.00M
$317.80M
$207.29M
$217.15M
$298.73M
$403.69M
$266.03M
$403.44M
$534.09M
$756.00M
EBITDA
$630.26M
$866.23M
$676.18M
$516.49M
$363.05M
$408.90M
$515.72M
$646.24M
$456.51M
$697.28M
$874.40M
$1.18B
EPS (basic)
$2.68
$3.68
$2.73
$2.06
$1.39
$1.45
$2.01
$2.75
$1.83
$2.79
$3.71
$5.29
EPS (diluted)
$2.66
$3.67
$2.72
$2.05
$1.38
$1.44
$2.01
$2.74
$1.82
$2.78
$3.69
$5.26
Diluted shares
-1.72M
159.35M
157.58M
154.81M
-1.11M
150.81M
148.96M
147.60M
-719.00K
145.32M
144.59M
143.62M
Gross margin
17.3%
20.9%
16.7%
13.9%
11.4%
11.1%
13.5%
15.7%
12.0%
14.7%
15.7%
19.7%
Operating margin
12.2%
16.0%
12.1%
9.1%
6.1%
6.3%
8.4%
10.5%
7.0%
10.3%
11.5%
15.5%
Net margin
10.0%
12.4%
9.2%
7.3%
5.4%
5.0%
6.5%
8.4%
6.0%
7.8%
8.8%
11.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.40B
$1.04B
$829.98M
$1.02B
$589.46M
$1.19B
$458.05M
$770.36M
$769.88M
$556.53M
$567.71M
$928.56M
Short-term investments
$721.21M
$653.25M
$418.37M
$645.34M
$147.81M
$19.64M
$39.58M
—
$0
—
—
—
Receivables
$1.61B
$1.74B
$1.78B
$1.56B
$1.42B
$1.72B
$1.70B
$1.76B
$1.68B
$2.06B
$2.44B
$2.45B
Inventory
$2.89B
$3.03B
$3.07B
$3.04B
$3.11B
$3.10B
$3.26B
$3.20B
$3.74B
$3.91B
$3.96B
$4.25B
Total current assets
$6.79B
$6.60B
$6.24B
$6.44B
$5.43B
$6.22B
$5.69B
$6.08B
$6.48B
$6.80B
$7.28B
$8.01B
Goodwill
$477.47M
$477.47M
$477.47M
$477.47M
$477.47M
$477.47M
$477.47M
$477.47M
$477.47M
$477.47M
$477.47M
$477.47M
Total assets
$14.91B
$15.03B
$15.06B
$15.66B
$14.94B
$15.93B
$15.55B
$15.97B
$16.42B
$16.72B
$17.11B
$17.84B
Total current liabilities
$2.33B
$2.30B
$2.66B
$2.69B
$2.15B
$2.27B
$1.82B
$1.96B
$2.12B
$2.17B
$2.29B
$2.55B
Short-term debt
$459.99M
$425.70M
$815.64M
$882.01M
$426.99M
$418.95M
$1.46M
$1.43M
$34.66M
$22.12M
$1.33M
$20.85M
Long-term debt
$2.61B
$2.61B
$2.21B
$2.80B
$2.80B
$3.78B
$3.78B
$3.78B
$4.18B
$4.18B
$4.18B
$4.18B
Total debt
$3.07B
$3.04B
$3.03B
$3.68B
$3.23B
$4.20B
$3.78B
$3.78B
$4.21B
$4.20B
$4.18B
$4.20B
Total liabilities
$6.07B
$5.98B
$5.94B
$6.58B
$5.99B
$7.10B
$6.70B
$6.99B
$7.49B
$7.59B
$7.75B
$8.06B
Shareholders' equity
$8.87B
$9.07B
$9.13B
$9.08B
$8.93B
$8.82B
$8.86B
$9.00B
$8.96B
$9.16B
$9.42B
$9.84B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$864.64M
$355.22M
$382.56M
$759.85M
$346.87M
$152.60M
$301.61M
$722.61M
$272.71M
$148.32M
$427.94M
$845.79M
Capital expenditures
$514.95M
$374.31M
$419.17M
$621.36M
$453.18M
$305.51M
$288.33M
$165.69M
$188.50M
$137.98M
$123.84M
$149.61M
Free cash flow
$349.69M
-$19.09M
-$36.60M
$138.50M
-$106.30M
-$152.90M
$13.28M
$556.92M
$84.22M
$10.34M
$304.09M
$696.19M
Investing cash flow
-$734.79M
-$292.93M
-$209.59M
-$852.00M
$51.16M
-$178.76M
-$305.70M
-$120.53M
-$369.97M
-$139.07M
-$118.04M
-$151.60M
Financing cash flow
-$494.38M
-$423.85M
-$382.35M
$277.37M
-$823.77M
$623.29M
-$724.78M
-$289.66M
$96.84M
-$222.76M
-$298.67M
-$333.34M
Dividends paid
$69.48M
$68.01M
$72.62M
$71.58M
$70.40M
$69.51M
$74.69M
$73.89M
$73.08M
$72.47M
$76.56M
$76.11M
Share buybacks
$386.68M
$298.06M
$309.06M
$309.90M
$295.14M
$250.14M
$200.05M
$210.39M
$240.30M
$115.09M
$200.29M
$275.56M
Stock-based compensation
$21.94M
$15.61M
$13.01M
$12.83M
$25.14M
$17.04M
$14.06M
$14.24M
$23.64M
$17.45M
$14.16M
$14.44M
Depreciation & amortization
$111.72M
$115.25M
$117.05M
$121.05M
$125.55M
$133.76M
$132.87M
$138.49M
$146.28M
$159.28M
$173.92M
$174.84M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.