Source: Strategic Education, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$441.09M
$454.85M
$634.18M
$997.14M
$1.03B
$1.13B
$1.07B
$1.13B
$1.22B
$1.27B
Operating income
$57.47M
$52.21M
-$22.74M
$110.53M
$109.38M
$73.91M
$70.76M
$95.32M
$155.63M
$174.23M
Interest expense
$642.00K
$642.00K
—
—
—
—
—
—
—
—
Pre-tax income
$57.29M
$52.65M
-$19.14M
$123.72M
$113.96M
$76.60M
$69.57M
$100.73M
$161.43M
$177.39M
Income tax
$22.49M
$32.03M
-$3.47M
$42.59M
$27.69M
$21.51M
$22.90M
$30.93M
$48.75M
$50.78M
Net income
$34.80M
$20.61M
-$15.67M
$81.14M
$86.27M
$55.09M
$46.67M
$69.79M
$112.68M
$126.61M
EBITDA
$75.27M
$70.91M
$8.66M
$160.03M
$161.18M
$133.01M
$122.76M
$143.72M
$200.03M
$222.63M
EPS (basic)
$3.28
$1.93
$-1.03
$3.73
$3.81
$2.30
$1.97
$2.98
$4.81
$5.57
EPS (diluted)
$3.21
$1.84
$-1.03
$3.67
$3.77
$2.28
$1.94
$2.91
$4.67
$5.41
Diluted shares
10.85M
11.20M
15.19M
22.10M
22.86M
24.12M
24.00M
23.96M
24.14M
23.40M
Operating margin
13.0%
11.5%
-3.6%
11.1%
10.6%
6.5%
6.6%
8.4%
12.8%
13.7%
Net margin
7.9%
4.5%
-2.5%
8.1%
8.4%
4.9%
4.4%
6.2%
9.2%
10.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$129.25M
$155.93M
$311.73M
$419.69M
$187.51M
$268.92M
$213.67M
$168.48M
$137.07M
$140.76M
Short-term investments
—
—
$37.12M
$34.87M
$7.56M
$6.50M
$9.16M
$39.73M
$46.95M
$7.30M
Receivables
$20.53M
$23.12M
$55.69M
$51.52M
$50.17M
$51.28M
$62.95M
$76.10M
$76.13M
$78.20M
Total current assets
$160.54M
$190.35M
$420.36M
$524.09M
$286.12M
$367.79M
$329.06M
$329.07M
$304.94M
$277.86M
Goodwill
$20.74M
$20.74M
$732.54M
$732.08M
$1.32B
$1.29B
$1.25B
$1.25B
$1.21B
$1.24B
Total assets
$298.70M
$321.28M
$1.66B
$1.79B
$2.30B
$2.31B
$2.16B
$2.13B
$2.05B
$2.04B
Total current liabilities
$59.84M
$69.07M
$125.13M
$156.75M
$200.05M
$195.75M
$209.94M
$209.62M
$216.46M
$217.94M
Long-term debt
—
—
—
$0
$141.82M
$141.63M
$101.40M
$61.40M
$0
—
Total debt
—
—
—
$0
$141.82M
$141.63M
$101.40M
$61.40M
$0
—
Total liabilities
$110.32M
$112.08M
$235.81M
$326.70M
$547.49M
$591.89M
$525.96M
$472.69M
$387.24M
$392.13M
Shareholders' equity
$188.37M
$209.20M
$1.43B
$1.46B
$1.75B
$1.71B
$1.64B
$1.65B
$1.66B
$1.65B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$44.52M
$56.16M
$46.87M
$202.15M
$142.91M
$180.53M
$126.05M
$117.12M
$169.33M
$198.20M
Capital expenditures
$13.16M
$18.05M
$27.55M
$38.69M
$46.81M
$49.43M
$43.17M
$36.94M
$40.58M
$44.25M
Free cash flow
$31.36M
$38.11M
$19.32M
$163.46M
$96.09M
$131.09M
$82.88M
$80.18M
$128.75M
$153.95M
Investing cash flow
-$20.80M
-$18.05M
$130.14M
-$38.07M
-$642.19M
-$33.09M
-$31.36M
-$48.55M
-$64.36M
$8.51M
Financing cash flow
-$1.36M
-$11.42M
-$21.21M
-$55.82M
$279.19M
-$67.89M
-$142.36M
-$113.61M
-$136.77M
-$206.16M
Dividends paid
—
$11.42M
$27.84M
$46.62M
$55.96M
$59.05M
$59.24M
$58.78M
$58.97M
$57.54M
Share buybacks
—
—
$0
$0
$247.00K
$5.91M
$40.12M
$10.00M
$11.51M
$138.89M
Stock-based compensation
$10.77M
$11.63M
$15.53M
$12.16M
$14.61M
$18.15M
$21.79M
$19.77M
$25.57M
$22.95M
Depreciation & amortization
$17.80M
$18.70M
$31.40M
$49.50M
$51.80M
$59.10M
$52.00M
$48.40M
$44.40M
$48.40M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$302.70M
$290.25M
$312.27M
$305.96M
$311.46M
$303.59M
$321.47M
$319.95M
$323.21M
$305.93M
$337.26M
$325.07M
Operating income
$54.22M
$41.36M
$41.92M
$36.33M
$36.02M
$39.79M
$45.76M
$37.04M
$51.63M
$41.09M
$50.48M
-$87.56M
Pre-tax income
$55.22M
$43.15M
$41.80M
$38.59M
$37.89M
$42.01M
$45.45M
$36.77M
$53.17M
$42.29M
$51.83M
-$87.29M
Income tax
$16.09M
$13.45M
$11.90M
$10.84M
$12.55M
$12.26M
$13.11M
$10.14M
$15.27M
$9.48M
$14.67M
$11.02M
Net income
$39.13M
$29.70M
$29.90M
$27.75M
$25.34M
$29.74M
$32.33M
$26.63M
$37.91M
$32.81M
$37.16M
-$98.31M
EBITDA
$66.66M
$52.42M
$53.08M
$47.13M
$47.37M
$50.99M
$57.76M
$49.00M
$64.89M
$52.01M
$61.67M
-$75.97M
EPS (basic)
$1.67
$1.27
$1.28
$1.18
$1.08
$1.28
$1.41
$1.18
$1.70
$1.52
$1.74
$-4.68
EPS (diluted)
$1.63
$1.23
$1.24
$1.15
$1.05
$1.24
$1.37
$1.15
$1.65
$1.48
$1.71
$-4.68
Diluted shares
4.00K
24.06M
24.18M
24.17M
3.00K
24.07M
23.52M
23.21M
-195.00K
22.17M
21.74M
21.03M
Operating margin
17.9%
14.2%
13.4%
11.9%
11.6%
13.1%
14.2%
11.6%
16.0%
13.4%
15.0%
-26.9%
Net margin
12.9%
10.2%
9.6%
9.1%
8.1%
9.8%
10.1%
8.3%
11.7%
10.7%
11.0%
-30.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$168.48M
$222.12M
$230.11M
$195.89M
$137.07M
$144.22M
$133.60M
$151.46M
$140.76M
$150.35M
$123.75M
$126.58M
Short-term investments
$39.73M
$31.45M
$26.13M
$26.18M
$46.95M
$38.42M
$31.35M
$21.19M
$7.30M
$7.28M
$5.00M
$5.00M
Receivables
$76.10M
$83.08M
$89.64M
$105.80M
$76.13M
$90.31M
$97.88M
$114.88M
$78.20M
$86.19M
$100.86M
$112.53M
Total current assets
$329.07M
$390.45M
$398.87M
$383.51M
$304.94M
$328.29M
$319.94M
$346.43M
$277.86M
$303.84M
$290.12M
$304.62M
Goodwill
$1.25B
$1.23B
$1.24B
$1.26B
$1.21B
$1.21B
$1.23B
$1.24B
$1.24B
$1.26B
$1.26B
$1.14B
Total assets
$2.13B
$2.16B
$2.18B
$2.19B
$2.05B
$2.07B
$2.09B
$2.11B
$2.04B
$2.08B
$2.07B
$1.96B
Total current liabilities
$209.62M
$261.72M
$253.44M
$285.84M
$216.46M
$259.44M
$254.48M
$283.48M
$217.94M
$262.93M
$264.80M
$282.62M
Long-term debt
$61.40M
$61.26M
$61.33M
$0
$0
—
—
—
—
—
—
—
Total debt
$61.40M
$61.26M
$61.33M
$0
$0
—
—
—
—
—
—
—
Total liabilities
$472.69M
$512.65M
$499.42M
$470.73M
$387.24M
$430.90M
$424.81M
$455.86M
$392.13M
$443.92M
$435.28M
$448.99M
Shareholders' equity
$1.65B
$1.64B
$1.68B
$1.72B
$1.66B
$1.64B
$1.67B
$1.66B
$1.65B
$1.63B
$1.63B
$1.51B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$29.95M
$77.63M
$24.30M
$51.49M
$15.90M
$67.66M
$31.21M
$60.14M
$39.20M
$87.37M
$29.18M
$56.95M
Capital expenditures
$9.62M
$9.19M
$10.74M
$9.42M
$11.23M
$10.32M
$10.83M
$10.86M
$12.24M
$10.07M
$14.13M
$12.62M
Free cash flow
$20.32M
$68.44M
$13.56M
$42.07M
$4.67M
$57.34M
$20.38M
$49.28M
$26.95M
$77.31M
$15.04M
$44.32M
Investing cash flow
-$18.08M
-$1.00M
-$5.21M
-$8.96M
-$49.19M
-$1.70M
-$2.93M
$4.09M
$9.04M
-$10.18M
-$11.70M
-$14.73M
Financing cash flow
-$14.54M
-$18.42M
-$14.60M
-$81.03M
-$22.72M
-$56.09M
-$42.33M
-$48.99M
-$58.73M
-$66.08M
-$46.10M
-$41.66M
Dividends paid
$14.64M
$14.73M
$14.77M
$14.76M
$14.71M
$14.80M
$14.42M
$14.17M
$14.16M
$13.58M
$13.35M
$13.13M
Share buybacks
$0
$0
$0
$5.00M
$6.51M
$32.02M
$28.01M
$34.28M
$44.58M
$39.99M
$32.75M
$28.53M
Stock-based compensation
$4.57M
$5.33M
$6.57M
$6.89M
$6.78M
$5.47M
$5.86M
$5.87M
$5.76M
$5.39M
$4.87M
$5.73M
Depreciation & amortization
$12.43M
$11.07M
$11.16M
$10.81M
$11.35M
$11.20M
$12.00M
$11.96M
$13.25M
$10.93M
$11.20M
$11.59M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.