Source: Sterling Infrastructure's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$690.12M
$957.96M
$1.04B
$1.13B
$1.23B
$1.41B
$1.77B
$1.97B
$2.12B
$2.49B
Cost of revenue
$648.07M
$868.87M
$927.34M
$1.02B
$1.05B
$1.21B
$1.49B
$1.63B
$1.69B
$1.92B
Gross profit
$42.06M
$89.09M
$110.33M
$107.79M
$179.63M
$203.53M
$274.57M
$337.64M
$426.12M
$572.31M
Operating income
-$4.73M
$26.18M
$42.61M
$37.75M
$92.61M
$107.01M
$159.87M
$205.79M
$264.62M
$405.92M
Pre-tax income
-$7.32M
$15.94M
—
—
—
—
—
—
—
—
Income tax
$88.00K
$118.00K
$1.74M
-$26.22M
$19.41M
$24.87M
$41.71M
$47.77M
$87.36M
$98.75M
Net income
-$9.24M
$11.62M
$25.19M
$39.90M
$42.31M
$62.65M
$106.46M
$138.66M
$257.46M
$290.15M
EBITDA
$10.97M
$43.17M
$59.38M
$58.49M
$125.40M
$141.21M
$211.94M
$263.20M
$333.03M
$483.03M
EPS (basic)
$-0.40
$0.44
$0.94
$1.50
$1.52
$2.19
$3.53
$4.51
$8.35
$9.50
EPS (diluted)
$-0.40
$0.43
$0.93
$1.47
$1.50
$2.15
$3.48
$4.44
$8.27
$9.38
Diluted shares
23.14M
26.71M
27.19M
27.12M
28.20M
29.10M
30.56M
31.21M
31.15M
30.95M
Gross margin
6.1%
9.3%
10.6%
9.6%
14.6%
14.4%
15.5%
17.1%
20.1%
23.0%
Operating margin
-0.7%
2.7%
4.1%
3.4%
7.5%
7.6%
9.0%
10.4%
12.5%
16.3%
Net margin
-1.3%
1.2%
2.4%
3.5%
3.4%
4.4%
6.0%
7.0%
12.2%
11.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$42.78M
$83.95M
$94.09M
$45.73M
$47.66M
$60.95M
$181.54M
$471.56M
$664.20M
$390.72M
Inventory
$3.71M
$4.62M
$3.16M
—
—
—
—
—
—
—
Total current assets
$175.91M
$278.53M
$302.62M
$330.27M
$361.54M
$434.69M
$597.25M
$847.98M
$1.02B
$1.03B
Goodwill
$54.82M
$85.23M
$85.23M
$191.89M
$192.01M
$258.29M
$262.69M
$281.12M
$264.60M
$585.22M
Total assets
$301.82M
$463.30M
$482.57M
$934.69M
$952.69M
$1.23B
$1.44B
$1.78B
$2.02B
$2.63B
Total current liabilities
$146.59M
$182.29M
$179.17M
$266.25M
$321.88M
$351.76M
$446.61M
$678.17M
$741.96M
$1.02B
Short-term debt
$3.85M
$3.98M
$2.90M
$42.47M
$77.43M
$23.37M
$32.61M
$26.52M
$26.42M
$15.15M
Long-term debt
$1.55M
$86.16M
$79.12M
$390.63M
$291.25M
$428.51M
$398.74M
$315.00M
$289.90M
$275.90M
Total debt
$5.39M
$90.14M
$82.02M
$433.10M
$368.68M
$451.88M
$431.35M
$341.52M
$316.32M
$291.05M
Total liabilities
$194.39M
$321.96M
$310.31M
$713.48M
$683.97M
$874.55M
$963.82M
$1.15B
$1.19B
$1.53B
Shareholders' equity
$107.43M
$141.33M
$164.40M
$219.92M
$267.27M
$358.77M
$474.60M
$618.91M
$808.08M
$1.11B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$44.27M
$24.77M
$39.47M
$42.07M
$122.90M
$158.93M
$219.12M
$478.58M
$497.10M
$439.99M
Capital expenditures
$10.89M
$9.42M
$13.17M
$15.40M
$32.86M
$46.65M
$60.91M
$64.38M
$80.95M
$77.31M
Free cash flow
$33.39M
$15.35M
$26.30M
$26.67M
$90.03M
$112.28M
$158.21M
$414.20M
$416.15M
$362.68M
Investing cash flow
-$8.17M
-$55.90M
-$11.38M
-$410.39M
-$30.49M
-$223.45M
-$89.75M
-$87.75M
-$185.85M
-$551.92M
Financing cash flow
$2.26M
$72.30M
-$17.95M
$320.93M
-$70.33M
$80.57M
-$32.79M
-$104.53M
-$118.62M
-$161.54M
Share buybacks
$0
$0
$4.73M
$3.20M
$0
$0
$0
$0
$70.60M
$74.20M
Stock-based compensation
$1.81M
$2.84M
$3.06M
$3.79M
$11.64M
$11.77M
$12.73M
$14.62M
$19.00M
$24.18M
Depreciation & amortization
$15.70M
$16.99M
$16.77M
$20.74M
$32.78M
$34.20M
$52.07M
$57.40M
$68.41M
$77.11M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$485.98M
$440.36M
$582.82M
$593.74M
$498.83M
$430.95M
$614.47M
$689.02M
$755.61M
$825.67M
$1.17B
$1.56B
Cost of revenue
$394.22M
$363.46M
$470.08M
$463.94M
$392.16M
$336.11M
$471.33M
$518.80M
$591.50M
$631.38M
$878.22M
$1.19B
Gross profit
$91.75M
$76.90M
$112.74M
$129.80M
$106.68M
$94.84M
$143.14M
$170.22M
$164.12M
$194.30M
$289.96M
$377.28M
Operating income
$55.77M
$42.12M
$72.73M
$87.49M
$62.27M
$56.08M
$104.56M
$125.31M
$119.97M
$137.81M
$219.26M
$306.84M
Income tax
$12.34M
$7.60M
$17.95M
$23.40M
$38.40M
$15.08M
$27.36M
$30.52M
$25.79M
$33.67M
$51.32M
$76.06M
Net income
$40.17M
$31.05M
$51.88M
$61.32M
$113.21M
$39.48M
$70.99M
$92.09M
$87.60M
$95.97M
$155.83M
$214.93M
EBITDA
$70.64M
$58.38M
$89.66M
$104.86M
$80.14M
$73.07M
$122.19M
$145.22M
$142.56M
$160.85M
$244.24M
$334.66M
EPS (basic)
$1.31
$1.00
$1.68
$2.00
$3.68
$1.29
$2.33
$3.02
$2.86
$3.13
$5.08
$7.02
EPS (diluted)
$1.27
$1.00
$1.67
$1.97
$3.64
$1.28
$2.31
$2.97
$2.82
$3.09
$5.00
$6.92
Diluted shares
160.00K
31.19M
31.14M
31.07M
-38.00K
30.88M
30.76M
30.96M
72.00K
31.04M
31.14M
31.07M
Gross margin
18.9%
17.5%
19.3%
21.9%
21.4%
22.0%
23.3%
24.7%
21.7%
23.5%
24.8%
24.1%
Operating margin
11.5%
9.6%
12.5%
14.7%
12.5%
13.0%
17.0%
18.2%
15.9%
16.7%
18.8%
19.6%
Net margin
8.3%
7.1%
8.9%
10.3%
22.7%
9.2%
11.6%
13.4%
11.6%
11.6%
13.3%
13.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$471.56M
$480.41M
$539.99M
$648.13M
$664.20M
$638.65M
$699.37M
$306.39M
$390.72M
$511.86M
$464.45M
$216.94M
Total current assets
$847.98M
$878.86M
$1.02B
$1.08B
$1.02B
$997.73M
$1.13B
$963.15M
$1.03B
$1.19B
$1.43B
$1.65B
Goodwill
$281.12M
$281.36M
$281.36M
$281.36M
$264.60M
$283.66M
$283.66M
$580.56M
$585.22M
$584.82M
$616.23M
$628.05M
Total assets
$1.78B
$1.82B
$1.96B
$2.02B
$2.02B
$2.03B
$2.16B
$2.56B
$2.63B
$2.78B
$3.19B
$3.48B
Total current liabilities
$678.17M
$705.72M
$820.86M
$839.04M
$741.96M
$756.77M
$796.23M
$966.79M
$1.02B
$1.08B
$1.29B
$1.59B
Short-term debt
$26.52M
$26.47M
$26.43M
$26.43M
$26.42M
$26.42M
$15.16M
$15.15M
$15.15M
$15.14M
$15.14M
$143.00K
Long-term debt
$315.00M
$308.72M
$302.46M
$296.19M
$289.90M
$283.60M
$283.05M
$279.48M
$275.90M
$272.32M
$268.73M
$95.13M
Total debt
$341.52M
$335.19M
$328.89M
$322.61M
$316.32M
$310.02M
$298.21M
$294.63M
$291.05M
$287.46M
$283.88M
$95.27M
Total liabilities
$1.15B
$1.17B
$1.28B
$1.29B
$1.19B
$1.21B
$1.25B
$1.48B
$1.53B
$1.59B
$1.80B
$1.93B
Shareholders' equity
$618.91M
$644.57M
$670.67M
$716.52M
$808.08M
$805.42M
$881.75M
$1.05B
$1.11B
$1.19B
$1.36B
$1.51B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$147.37M
$49.59M
$120.97M
$152.27M
$174.27M
$84.88M
$85.43M
$83.63M
$186.05M
$165.57M
$162.45M
$99.07M
Capital expenditures
$15.13M
$22.43M
$28.88M
$14.00M
$15.64M
$17.92M
$13.34M
$19.66M
$26.39M
$19.63M
$50.02M
$45.81M
Free cash flow
$132.23M
$27.16M
$92.09M
$138.27M
$158.62M
$66.96M
$72.09M
$63.97M
$159.66M
$145.94M
$112.44M
$53.26M
Investing cash flow
-$62.12M
-$21.05M
-$24.33M
-$16.92M
-$123.55M
-$54.21M
-$12.27M
-$464.59M
-$20.86M
-$17.68M
-$188.81M
-$69.75M
Financing cash flow
-$23.09M
-$19.69M
-$37.06M
-$27.21M
-$34.65M
-$56.22M
-$12.44M
-$12.02M
-$80.87M
-$26.75M
-$21.05M
-$276.84M
Share buybacks
$0
$0
$30.14M
$20.45M
$20.00M
$43.85M
$0
$4.70M
$25.65M
$12.28M
$22.98M
$72.01M
Stock-based compensation
$3.65M
$4.59M
$4.80M
$4.37M
$5.25M
$6.68M
$5.59M
$5.96M
$5.94M
$7.50M
$8.14M
$11.16M
Depreciation & amortization
$14.87M
$16.26M
$16.93M
$17.36M
$17.86M
$16.99M
$17.62M
$19.91M
$22.59M
$23.03M
$24.98M
$27.82M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.