Source: Skyworks Solutions's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.29B
$3.65B
$3.87B
$3.38B
$3.36B
$5.11B
$5.49B
$4.77B
$4.18B
$4.09B
Cost of revenue
$1.62B
$1.81B
$1.92B
$1.77B
$1.74B
$2.60B
$2.88B
$2.67B
$2.46B
$2.40B
Gross profit
$1.67B
$1.84B
$1.95B
$1.60B
$1.61B
$2.51B
$2.60B
$2.11B
$1.72B
$1.68B
Research & development
$312.40M
$355.20M
$404.50M
$424.10M
$464.10M
$532.30M
$617.90M
$606.80M
$631.70M
$785.50M
Selling, general & admin
$195.90M
$204.60M
$207.80M
$198.30M
$231.40M
$322.50M
$329.80M
$314.00M
$300.80M
$371.50M
Operating income
$1.12B
$1.25B
$1.32B
$952.00M
$891.80M
$1.61B
$1.53B
$1.12B
$637.40M
$500.00M
Interest expense
—
—
—
$0
$0
-$13.40M
$47.90M
$64.40M
$30.70M
$27.10M
Pre-tax income
$1.20B
$1.26B
$1.33B
$961.00M
$891.70M
$1.60B
$1.48B
$1.08B
$636.40M
$526.70M
Income tax
$205.40M
$246.80M
$413.70M
$107.40M
$76.90M
$100.40M
$201.40M
$96.00M
$40.40M
$49.60M
Net income
$995.20M
$1.01B
$918.40M
$853.60M
$814.80M
$1.50B
$1.28B
$982.80M
$596.00M
$477.10M
EBITDA
$1.33B
$1.48B
$1.59B
$1.27B
$1.21B
$1.94B
$1.92B
$1.51B
$902.20M
$778.70M
EPS (basic)
$5.27
$5.48
$5.06
$4.92
$4.84
$9.07
$7.85
$6.17
$3.72
$3.09
EPS (diluted)
$5.18
$5.41
$5.01
$4.89
$4.80
$8.97
$7.81
$6.13
$3.69
$3.08
Diluted shares
192.10M
186.70M
183.20M
174.50M
169.90M
167.00M
163.30M
160.30M
161.50M
155.10M
Gross margin
50.6%
50.4%
50.4%
47.5%
48.1%
49.2%
47.5%
44.2%
41.2%
41.2%
Operating margin
34.0%
34.3%
34.1%
28.2%
26.6%
31.6%
27.8%
23.6%
15.3%
12.2%
Net margin
30.3%
27.7%
23.7%
25.3%
24.3%
29.3%
23.2%
20.6%
14.3%
11.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.08B
$1.62B
$733.30M
$851.30M
$566.70M
$882.90M
$566.00M
$718.80M
$1.37B
$1.16B
Short-term investments
—
$0
$294.10M
$203.30M
$408.10M
$137.20M
$20.30M
$15.60M
$194.10M
$212.90M
Receivables
$416.60M
$454.70M
$655.80M
$465.30M
$358.50M
$756.20M
$1.09B
$864.30M
$508.80M
$598.10M
Inventory
$424.00M
$493.50M
$490.20M
$609.70M
$806.00M
$885.00M
$1.21B
$1.12B
$784.80M
$754.70M
Total current assets
$2.00B
$2.63B
$2.26B
$2.23B
$2.32B
$2.87B
$3.23B
$3.18B
$3.34B
$3.08B
Goodwill
$873.30M
$883.00M
$1.19B
$1.19B
$1.19B
$2.18B
$2.18B
$2.18B
$2.18B
$2.18B
Total assets
$3.86B
$4.57B
$4.83B
$4.84B
$5.11B
$8.59B
$8.87B
$8.43B
$8.28B
$7.92B
Total current liabilities
$210.20M
$387.90M
$389.70M
$374.00M
$448.40M
$658.50M
$1.23B
$955.70M
$602.70M
$1.32B
Short-term debt
—
—
—
—
—
$0
$499.20M
$299.40M
$0
$499.40M
Long-term debt
—
—
—
—
$0
$2.24B
$1.69B
$992.90M
$994.30M
$496.40M
Total debt
—
—
—
—
$0
$2.24B
$2.19B
$1.29B
$994.30M
$995.80M
Total liabilities
$314.00M
$507.90M
$731.90M
$717.30M
$942.50M
$3.29B
$3.40B
$2.34B
$1.95B
$2.16B
Shareholders' equity
$3.54B
$4.07B
$4.10B
$4.12B
$4.16B
$5.30B
$5.47B
$6.08B
$6.34B
$5.76B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.08B
$1.46B
$1.26B
$1.37B
$1.20B
$1.77B
$1.42B
$1.86B
$1.82B
$1.30B
Capital expenditures
$189.30M
$303.30M
$422.30M
$398.40M
$389.40M
$637.80M
$489.40M
$210.30M
$157.00M
$195.00M
Free cash flow
$888.40M
$1.15B
$838.30M
$969.00M
$815.10M
$1.13B
$935.20M
$1.65B
$1.67B
$1.11B
Investing cash flow
-$250.90M
-$325.90M
-$1.15B
-$336.90M
-$581.40M
-$3.13B
-$378.90M
-$224.40M
-$355.90M
-$234.00M
Financing cash flow
-$786.60M
-$597.40M
-$993.70M
-$912.50M
-$907.70M
$1.68B
-$1.36B
-$1.48B
-$819.00M
-$1.27B
Dividends paid
$200.80M
$214.20M
$243.20M
$273.90M
$307.00M
$340.60M
$373.10M
$405.20M
$439.10M
$432.60M
Share buybacks
$525.60M
$432.30M
$759.50M
$657.60M
$647.50M
$195.60M
$886.80M
$175.30M
$77.30M
$830.20M
Stock-based compensation
$78.00M
$88.50M
$107.80M
$80.10M
$156.60M
$191.90M
$195.20M
$185.10M
$180.30M
$232.40M
Depreciation & amortization
$214.40M
$227.20M
$272.50M
$314.90M
$318.30M
$332.20M
$394.40M
$387.80M
$264.80M
$278.70M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Revenue
$1.22B
$1.20B
$1.05B
$905.50M
$1.02B
$1.07B
$953.20M
$965.00M
$1.10B
$1.04B
$943.70M
$934.80M
Cost of revenue
—
$694.90M
$625.70M
$541.40M
—
$626.60M
$561.60M
$564.00M
—
$608.20M
$558.40M
$559.80M
Gross profit
$478.10M
$506.60M
$420.30M
$364.10M
$429.80M
$441.90M
$391.60M
$401.00M
$447.50M
$427.20M
$385.30M
$375.00M
Research & development
$146.80M
$153.10M
$154.40M
$160.70M
$163.60M
$176.40M
$186.50M
$199.40M
$223.10M
$203.40M
$212.40M
$207.80M
Selling, general & admin
$73.30M
$78.80M
$76.80M
$71.20M
$74.10M
$82.60M
$88.00M
$89.30M
$111.60M
$108.40M
$119.70M
$98.70M
Operating income
$254.00M
$258.30M
$189.20M
$130.40M
$59.40M
$181.10M
$97.30M
$110.60M
$111.00M
$103.80M
$42.10M
$48.50M
Interest expense
$12.40M
$10.00M
$7.10M
$6.60M
$6.90M
$6.80M
$6.80M
$6.60M
$6.90M
$6.30M
$7.50M
$5.90M
Pre-tax income
$246.20M
$251.70M
$192.90M
$133.40M
$58.40M
$190.40M
$102.40M
$112.00M
$122.00M
$109.70M
$45.40M
$48.80M
Income tax
$1.40M
$20.40M
$9.60M
$12.50M
-$2.10M
$28.40M
$33.70M
$7.00M
-$19.40M
$30.50M
$9.80M
$14.90M
Net income
$244.80M
$231.30M
$183.30M
$120.90M
$60.50M
$162.00M
$68.70M
$105.00M
$141.40M
$79.20M
$35.60M
$33.90M
EBITDA
$346.00M
$323.00M
$254.50M
$196.70M
$127.90M
$248.70M
$165.90M
$180.70M
$183.40M
$176.70M
$111.50M
$122.30M
EPS (basic)
$1.54
$1.45
$1.14
$0.75
$0.38
$1.01
$0.43
$0.70
$0.94
$0.53
$0.24
$0.23
EPS (diluted)
$1.52
$1.44
$1.14
$0.75
$0.37
$1.00
$0.43
$0.70
$0.94
$0.53
$0.24
$0.22
Diluted shares
300.00K
161.00M
161.40M
161.40M
100.00K
161.40M
158.80M
150.30M
-1.80M
150.50M
150.60M
151.40M
Gross margin
39.2%
42.2%
40.2%
40.2%
41.9%
41.4%
41.1%
41.6%
40.7%
41.3%
40.8%
40.1%
Operating margin
20.8%
21.5%
18.1%
14.4%
5.8%
16.9%
10.2%
11.5%
10.1%
10.0%
4.5%
5.2%
Net margin
20.1%
19.3%
17.5%
13.4%
5.9%
15.2%
7.2%
10.9%
12.9%
7.6%
3.8%
3.6%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Cash & equivalents
$718.80M
$1.03B
$1.21B
$1.26B
$1.37B
$1.60B
$1.39B
$1.19B
$1.16B
$1.55B
$1.41B
$790.00M
Short-term investments
$15.60M
$15.90M
$12.90M
$5.60M
$194.10M
$136.70M
$118.80M
$132.00M
$212.90M
$8.30M
$8.50M
$9.20M
Receivables
$864.30M
$659.40M
$615.30M
$607.40M
$508.80M
$520.00M
$371.90M
$396.20M
$598.10M
$398.40M
$336.00M
$348.20M
Inventory
$1.12B
$926.80M
$835.50M
$822.80M
$784.80M
$699.70M
$678.30M
$706.50M
$754.70M
$767.50M
$885.60M
$1.02B
Total current assets
$3.18B
$3.09B
$3.15B
$3.24B
$3.34B
$3.44B
$3.04B
$2.88B
$3.08B
$3.10B
$3.13B
$2.71B
Goodwill
$2.18B
$2.18B
$2.18B
$2.18B
$2.18B
$2.18B
$2.18B
$2.18B
$2.18B
$2.18B
$2.18B
$2.18B
Total assets
$8.43B
$8.23B
$8.31B
$8.24B
$8.28B
$8.33B
$7.89B
$7.71B
$7.92B
$7.87B
$7.90B
$7.42B
Total current liabilities
$955.70M
$615.10M
$606.40M
$562.90M
$602.70M
$579.60M
$613.20M
$1.21B
$1.32B
$1.29B
$1.32B
$874.30M
Short-term debt
$299.40M
$0
$0
$0
$0
—
—
$499.20M
$499.40M
$499.60M
$499.90M
$0
Long-term debt
$992.90M
$993.20M
$993.60M
$994.00M
$994.30M
$994.70M
$995.10M
$496.20M
$496.40M
$496.60M
$496.70M
$496.90M
Total debt
$1.29B
$993.20M
$993.60M
$994.00M
$994.30M
$994.70M
$995.10M
$995.40M
$995.80M
$996.20M
$996.60M
$496.90M
Total liabilities
$2.34B
$2.00B
$1.95B
$1.90B
$1.95B
$1.93B
$1.95B
$2.06B
$2.16B
$2.11B
$2.13B
$1.69B
Shareholders' equity
$6.08B
$6.23B
$6.36B
$6.34B
$6.34B
$6.40B
$5.94B
$5.65B
$5.76B
$5.76B
$5.77B
$5.74B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Operating cash flow
$365.50M
$774.90M
$300.30M
$273.40M
$476.10M
$377.20M
$409.40M
$314.20M
$200.00M
$395.50M
$50.30M
$70.40M
Capital expenditures
$70.10M
$22.20M
$27.60M
$24.40M
$82.80M
$39.00M
$38.50M
$61.50M
$56.00M
$56.50M
$82.40M
$87.10M
Free cash flow
$295.40M
$752.70M
$272.70M
$249.00M
$393.30M
$338.20M
$370.90M
$252.70M
$144.00M
$339.00M
-$32.10M
-$16.70M
Investing cash flow
-$78.20M
-$23.50M
-$33.00M
-$28.00M
-$271.40M
$7.50M
-$32.90M
-$77.50M
-$131.10M
$139.00M
-$92.20M
-$85.20M
Financing cash flow
-$290.10M
-$440.50M
-$91.60M
-$187.40M
-$99.50M
-$150.80M
-$591.20M
-$438.60M
-$93.50M
-$145.40M
-$95.20M
-$608.50M
Dividends paid
$108.50M
$108.90M
$109.10M
$109.10M
$112.00M
$112.50M
$110.60M
$103.90M
$105.60M
$106.40M
$106.80M
$106.90M
Share buybacks
$0
$0
$0
$77.30M
$0
—
—
$330.20M
$0
—
—
$0
Stock-based compensation
$49.90M
$53.30M
$46.00M
$42.80M
$38.20M
$51.10M
$62.70M
$55.10M
$63.50M
$57.70M
$58.00M
$53.20M
Depreciation & amortization
$92.00M
$64.70M
$65.30M
$66.30M
$68.50M
$67.60M
$68.60M
$70.10M
$72.40M
$72.90M
$69.40M
$73.80M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.