Source: Southwest Gas Corp's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2021
FY2021
FY2022
FY2022
FY2022
FY2022
FY2023
FY2023
FY2023
FY2023
Revenue
$1.44B
$1.50B
$4.06B
$4.39B
$4.62B
$4.96B
$5.30B
$5.44B
$5.49B
$5.43B
Cost of revenue
$1.86B
$1.96B
$2.12B
$2.29B
$2.40B
$2.53B
$2.63B
$2.70B
$2.70B
$2.62B
Gross profit
-$418.09M
-$457.72M
$1.94B
$2.10B
$2.22B
$2.43B
$2.67B
$2.74B
$2.78B
$2.82B
Operating income
$408.81M
$369.55M
$364.59M
$350.98M
$377.62M
-$24.40M
-$57.69M
-$18.58M
-$8.29M
$292.98M
Interest expense
$109.54M
$119.20M
$143.60M
$170.86M
$203.94M
$242.75M
$271.72M
$287.86M
$295.49M
$292.29M
Pre-tax income
$299.56M
$246.85M
$218.29M
$175.89M
$174.16M
-$273.34M
-$318.39M
-$272.98M
-$257.44M
$169.40M
Income tax
$58.50M
$39.65M
$32.68M
$22.84M
$23.13M
-$75.65M
-$71.10M
-$62.03M
-$61.78M
$29.41M
Net income
$234.38M
$200.78M
$179.66M
$147.97M
$147.24M
-$203.29M
-$253.56M
-$218.10M
-$202.56M
$150.89M
EBITDA
$763.50M
$740.59M
$764.83M
$776.39M
$828.58M
$446.06M
$402.64M
$445.44M
$444.32M
$588.44M
EPS (basic)
$4.03
$3.39
$3.00
$2.39
$2.30
$-3.10
$-3.76
$-3.18
$-2.91
$2.13
EPS (diluted)
$4.02
$3.39
$2.99
$2.38
$2.30
$-3.10
$-3.76
$-3.18
$-2.91
$2.13
Diluted shares
58.31M
59.26M
60.04M
62.16M
64.05M
65.56M
67.41M
68.54M
69.66M
70.99M
Gross margin
-29.0%
-30.6%
47.7%
47.8%
48.0%
49.0%
50.3%
50.4%
50.7%
51.8%
Operating margin
28.4%
24.7%
9.0%
8.0%
8.2%
-0.5%
-1.1%
-0.3%
-0.2%
5.4%
Net margin
16.3%
13.4%
4.4%
3.4%
3.2%
-4.1%
-4.8%
-4.0%
-3.7%
2.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2021
FY2021
FY2022
FY2022
FY2022
FY2022
FY2023
FY2023
FY2023
FY2023
Cash & equivalents
$186.69M
$222.70M
$624.67M
$215.96M
$175.27M
$123.08M
$82.08M
$221.37M
$104.94M
$106.54M
Receivables
$692.13M
$707.13M
$755.95M
$750.79M
$779.56M
$866.25M
$903.26M
$936.16M
$903.37M
$886.55M
Total current assets
$1.39B
$1.61B
$2.05B
$1.64B
$1.71B
$3.71B
$2.26B
$2.24B
$2.00B
$1.88B
Goodwill
$791.90M
$1.78B
$1.77B
$1.75B
$1.74B
$787.25M
$787.33M
$789.62M
$787.43M
$789.73M
Total assets
$10.37B
$12.77B
$13.25B
$12.92B
$13.10B
$13.20B
$11.81B
$11.95B
$11.84B
$9.28B
Total current liabilities
$1.36B
$3.11B
$2.63B
$2.35B
$1.31B
$3.42B
$1.61B
$1.06B
$1.05B
$1.68B
Short-term debt
$297.27M
$297.32M
$291.07M
$41.28M
$41.48M
$44.56M
$41.91M
$42.12M
$42.34M
$42.55M
Long-term debt
$3.57B
$4.12B
$4.56B
$4.59B
$5.87B
$4.40B
$4.58B
$5.28B
$5.24B
$4.61B
Total debt
$3.87B
$4.41B
$4.85B
$4.63B
$5.91B
$4.45B
$4.62B
$5.33B
$5.28B
$4.65B
Total liabilities
$7.46B
$9.81B
$9.76B
$9.46B
$9.69B
$10.14B
$8.51B
$8.69B
$8.60B
$8.56B
Shareholders' equity
$2.91B
$2.95B
$3.49B
$3.46B
$3.41B
$3.06B
$3.30B
$3.26B
$3.24B
$3.31B
Cash flow
fiscal years · USD
Fiscal year
FY2021
FY2021
FY2022
FY2022
FY2022
FY2022
FY2023
FY2023
FY2023
FY2023
Operating cash flow
$189.78M
$111.38M
$350.46M
$373.64M
$363.22M
$407.46M
$35.10M
$156.03M
$302.54M
$509.21M
Capital expenditures
$699.37M
$715.63M
$725.71M
$745.51M
$821.40M
$859.42M
$915.75M
$930.22M
$911.50M
$765.87M
Free cash flow
-$509.58M
-$604.24M
-$375.25M
-$371.87M
-$458.19M
-$451.96M
-$880.65M
-$774.20M
-$608.96M
-$256.66M
Investing cash flow
-$1.50B
-$3.04B
-$3.05B
-$3.08B
-$2.33B
-$838.90M
$150.97M
$134.32M
$122.26M
$150.97M
Financing cash flow
$1.47B
$3.06B
$3.23B
$2.87B
$1.95B
$356.48M
-$727.82M
-$284.35M
-$495.08M
-$700.79M
Dividends paid
$134.48M
$138.22M
$141.57M
$148.51M
$154.91M
$160.56M
$166.22M
$169.06M
$171.81M
$174.57M
Stock-based compensation
$9.00M
$9.29M
$9.82M
$10.59M
$9.47M
$9.45M
$8.70M
$8.11M
$10.15M
$6.23M
Depreciation & amortization
$354.69M
$371.04M
$400.25M
$425.41M
$450.96M
$470.45M
$460.33M
$464.02M
$452.61M
$295.46M
Income statement
quarters · USD
Quarter ended
Dec 2021
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Revenue
$429.59M
$1.27B
$1.15B
$1.13B
$1.42B
$1.60B
$1.29B
$1.17B
$1.37B
$1.58B
$1.18B
$1.08B
Cost of revenue
$573.94M
$503.23M
$646.19M
$680.13M
$699.76M
$603.68M
$715.72M
$685.69M
$612.32M
$515.64M
$604.54M
$644.93M
Gross profit
-$144.36M
$764.18M
$499.93M
$445.45M
$721.13M
$999.62M
$577.93M
$483.81M
$755.21M
$1.07B
$577.62M
$434.26M
Operating income
$113.53M
$168.49M
$45.66M
$49.94M
-$288.49M
$135.20M
$84.77M
$60.23M
$12.77M
$158.12M
$83.22M
$20.12M
Interest expense
$38.00M
$48.36M
$53.21M
$64.37M
$76.81M
$77.33M
$69.35M
$72.00M
$73.61M
$71.61M
$73.77M
$53.81M
Pre-tax income
$76.01M
$121.38M
-$10.38M
-$12.84M
-$371.49M
$76.33M
$35.03M
$2.70M
$55.35M
$104.64M
$24.39M
-$17.09M
Income tax
$4.83M
$24.12M
-$4.30M
-$1.52M
-$93.95M
$28.68M
$4.77M
-$1.27M
-$2.76M
$17.08M
$4.18M
-$7.86M
Net income
$69.94M
$96.18M
-$6.58M
-$12.31M
-$280.58M
$45.91M
$28.88M
$3.23M
$72.87M
$87.74M
$18.33M
$289.00K
EBITDA
$216.90M
$291.14M
$153.67M
$166.87M
-$165.62M
$247.72M
$196.48M
$165.75M
-$21.51M
$277.27M
$179.29M
$94.28M
EPS (basic)
$1.16
$1.58
$-0.10
$-0.18
$-4.29
$0.67
$0.40
$0.05
$1.02
$1.22
$0.26
$0.00
EPS (diluted)
$1.16
$1.58
$-0.10
$-0.18
$-4.29
$0.67
$0.40
$0.04
$1.03
$1.22
$0.25
$0.00
Diluted shares
517.00K
60.85M
67.05M
67.16M
410.00K
68.42M
71.72M
71.85M
314.00K
71.88M
72.02M
72.09M
Gross margin
-33.6%
60.3%
43.6%
39.6%
50.8%
62.3%
44.7%
41.4%
55.2%
67.4%
48.9%
40.2%
Operating margin
26.4%
13.3%
4.0%
4.4%
-20.3%
8.4%
6.6%
5.2%
0.9%
10.0%
7.0%
1.9%
Net margin
16.3%
7.6%
-0.6%
-1.1%
-19.7%
2.9%
2.2%
0.3%
5.3%
5.5%
1.6%
0.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2021
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Cash & equivalents
$222.70M
$624.67M
$215.96M
$175.27M
$123.08M
$82.08M
$221.37M
$104.94M
$106.54M
$457.95M
$599.64M
$456.64M
Receivables
$707.13M
$755.95M
$750.79M
$779.56M
$866.25M
$903.26M
$936.16M
$903.37M
$886.55M
$843.13M
$796.24M
$673.22M
Total current assets
$1.61B
$2.05B
$1.64B
$1.71B
$3.71B
$2.26B
$2.24B
$2.00B
$1.88B
$1.78B
$1.73B
$1.46B
Goodwill
$1.78B
$1.77B
$1.75B
$1.74B
$787.25M
$787.33M
$789.62M
$787.43M
$789.73M
$787.21M
$786.17M
$787.60M
Total assets
$12.77B
$13.25B
$12.92B
$13.10B
$13.20B
$11.81B
$11.95B
$11.84B
$9.28B
$11.89B
$11.99B
$11.87B
Total current liabilities
$3.11B
$2.63B
$2.35B
$1.31B
$3.42B
$1.61B
$1.06B
$1.05B
$1.68B
$1.72B
$1.10B
$1.70B
Short-term debt
$297.32M
$291.07M
$41.28M
$41.48M
$44.56M
$41.91M
$42.12M
$42.34M
$42.55M
$42.77M
$31.19M
$30.26M
Long-term debt
$4.12B
$4.56B
$4.59B
$5.87B
$4.40B
$4.58B
$5.28B
$5.24B
$4.61B
$4.65B
$5.06B
$4.38B
Total debt
$4.41B
$4.85B
$4.63B
$5.91B
$4.45B
$4.62B
$5.33B
$5.28B
$4.65B
$4.69B
$5.09B
$4.41B
Total liabilities
$9.81B
$9.76B
$9.46B
$9.69B
$10.14B
$8.51B
$8.69B
$8.60B
$8.56B
$8.53B
$8.49B
$8.42B
Shareholders' equity
$2.95B
$3.49B
$3.46B
$3.41B
$3.06B
$3.30B
$3.26B
$3.24B
$3.31B
$3.36B
$3.49B
$3.46B
Cash flow
quarters · USD
Quarter ended
Dec 2021
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Operating cash flow
$59.86M
$186.62M
$77.00M
$39.74M
$104.11M
-$185.74M
$197.93M
$186.25M
$310.78M
$543.71M
$306.58M
$304.05M
Capital expenditures
$208.89M
$162.80M
$205.14M
$244.58M
$246.91M
$219.12M
$219.61M
$225.85M
$101.28M
$221.20M
$223.30M
$199.22M
Free cash flow
-$149.03M
$23.82M
-$128.14M
-$204.85M
-$142.80M
-$404.87M
-$21.68M
-$39.61M
$209.50M
$322.51M
$83.27M
$104.83M
Investing cash flow
-$1.72B
-$154.21M
-$211.57M
-$238.31M
-$234.80M
$835.66M
-$228.23M
-$250.37M
-$206.10M
-$199.79M
-$226.10M
-$261.44M
Financing cash flow
$1.70B
$369.47M
-$274.08M
$158.62M
$102.46M
-$714.82M
$169.39M
-$52.11M
-$103.25M
$7.69M
$61.25M
-$185.71M
Dividends paid
$35.93M
$35.97M
$41.45M
$41.56M
$41.58M
$41.63M
$44.28M
$44.32M
$44.34M
$44.39M
$44.44M
$44.46M
Stock-based compensation
$1.62M
$4.18M
$2.86M
$819.00K
$1.59M
$3.44M
$2.26M
$2.86M
-$2.33M
$961.00K
$5.83M
$1.23M
Depreciation & amortization
$103.37M
$122.65M
$108.01M
$116.93M
$122.87M
$112.52M
$111.70M
$105.52M
-$34.28M
$119.14M
$96.07M
$74.15M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.