Source: Synaptics's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$1.72B
$1.63B
$1.47B
$1.33B
$1.34B
$1.74B
$1.36B
$959.40M
$1.07B
$1.20B
Cost of revenue
$1.19B
$1.15B
$975.10M
$790.80M
$728.40M
$796.60M
$639.20M
$519.60M
$593.90M
$661.80M
Gross profit
$523.60M
$480.10M
$497.10M
$543.10M
$611.20M
$943.10M
$715.90M
$439.80M
$480.40M
$535.40M
Research & development
$292.30M
$363.20M
$342.70M
$302.50M
$313.40M
$367.30M
$351.20M
$336.30M
$346.80M
$381.80M
Selling, general & admin
$137.60M
$154.00M
$131.30M
$127.00M
$144.90M
$168.40M
$175.00M
$161.30M
$180.30M
$198.30M
Operating income
$64.70M
-$61.90M
-$6.30M
$68.90M
$147.00M
$350.40M
$154.30M
-$101.60M
-$94.10M
-$67.10M
Interest expense
$6.00M
$22.20M
$21.20M
$22.50M
$29.50M
$30.20M
$55.50M
$65.30M
$39.80M
$23.40M
Pre-tax income
$61.30M
-$81.80M
-$20.80M
$159.40M
$120.10M
$320.50M
$126.00M
-$124.60M
-$113.50M
-$79.40M
Income tax
$12.20M
$40.50M
$300.00K
$38.60M
$31.40M
$64.60M
$52.40M
-$250.20M
-$65.70M
$411.40M
Net income
$48.80M
-$124.10M
-$22.90M
$118.80M
$79.60M
$257.50M
$73.60M
$125.60M
-$47.80M
-$490.80M
EBITDA
$97.90M
-$23.00M
$29.30M
$95.60M
$168.60M
$374.40M
$181.70M
-$74.00M
-$65.20M
-$36.30M
EPS (basic)
$1.40
$-3.63
$-0.66
$3.54
$2.29
$6.60
$1.86
$3.20
$-1.22
$-12.62
EPS (diluted)
$1.37
$-3.63
$-0.66
$3.41
$2.08
$6.33
$1.83
$3.16
$-1.22
$-12.62
Diluted shares
35.60M
34.20M
34.60M
34.80M
38.30M
41
40.20M
39.70M
39.30M
38.90M
Gross margin
30.5%
29.4%
33.8%
40.7%
45.6%
54.2%
52.8%
45.8%
44.7%
44.7%
Operating margin
3.8%
-3.8%
-0.4%
5.2%
11.0%
20.1%
11.4%
-10.6%
-8.8%
-5.6%
Net margin
2.8%
-7.6%
-1.6%
8.9%
5.9%
14.8%
5.4%
13.1%
-4.4%
-41.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$367.80M
$301.00M
$327.80M
$763.40M
$836.30M
$824.00M
$924.70M
$876.90M
$391.50M
$442.50M
Short-term investments
—
—
—
—
$0
$52.00M
$9.60M
$0
$61.00M
$0
Receivables
$255.20M
$289.10M
$230.00M
$195.30M
$228.30M
$322.10M
$163.90M
$142.40M
$130.30M
$164.00M
Inventory
$131.40M
$131.20M
$158.70M
$102.00M
$82.00M
$169.70M
$137.20M
$114.00M
$139.50M
$156.40M
Total current assets
$792.00M
$739.50M
$731.10M
$1.08B
$1.18B
$1.40B
$1.27B
$1.16B
$751.90M
$787.00M
Goodwill
$206.80M
$372.80M
$372.80M
$360.80M
$570.00M
$806.60M
$816.40M
$816.40M
$872.30M
$872.30M
Total assets
$1.27B
$1.50B
$1.41B
$1.69B
$2.23B
$2.86B
$2.61B
$2.83B
$2.58B
$2.10B
Total current liabilities
$310.40M
$283.80M
$253.90M
$244.10M
$786.70M
$463.40M
$260.10M
$277.20M
$270.90M
$701.30M
Short-term debt
$15.00M
—
—
—
—
$6.00M
$6.00M
$6.00M
$0
$439.60M
Long-term debt
$202.00M
—
—
$100.00M
$394.40M
$975.70M
$972.00M
$966.90M
$834.80M
$397.70M
Total debt
$217.00M
—
—
$100.00M
$394.40M
$981.70M
$978.00M
$972.90M
$834.80M
$837.30M
Total liabilities
$526.50M
$770.50M
$752.50M
$874.70M
$1.26B
$1.59B
$1.37B
$1.36B
$1.19B
$1.17B
Shareholders' equity
$740.20M
$729.30M
$656.40M
$819.10M
$967.20M
$1.27B
$1.24B
$1.47B
$1.39B
$929.50M
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$152.90M
$145.00M
$154.20M
$221.80M
$319.20M
$462.70M
$331.50M
$135.90M
$142.00M
$149.40M
Capital expenditures
$31.40M
$34.10M
$23.70M
$16.30M
$21.10M
$31.10M
$34.20M
$33.80M
$25.80M
$48.00M
Free cash flow
$121.50M
$110.90M
$130.50M
$205.50M
$298.10M
$431.60M
$297.30M
$102.10M
$116.20M
$101.40M
Investing cash flow
-$42.30M
-$438.50M
-$20.90M
$119.90M
-$522.60M
-$482.70M
-$6.00M
-$157.70M
-$297.90M
$13.00M
Financing cash flow
-$94.10M
$226.70M
-$106.60M
$93.90M
$274.10M
$14.30M
-$221.30M
-$25.10M
-$331.40M
-$111.50M
Share buybacks
$88.00M
$93.60M
$118.50M
$30.20M
$0
$0
$183.50M
$0
$128.30M
$92.70M
Stock-based compensation
$61.80M
$71.30M
$59.00M
$49.30M
$66.10M
$100.80M
$122.00M
$118.80M
$112.80M
$149.30M
Depreciation & amortization
$33.20M
$38.90M
$35.60M
$26.70M
$21.60M
$24.00M
$27.40M
$27.60M
$28.90M
$30.80M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$237.00M
$237.30M
$247.40M
$257.70M
$267.20M
$266.60M
$282.80M
$292.50M
$302.50M
$294.20M
$308.00M
$294.00M
Cost of revenue
$128.00M
$127.00M
$134.00M
$136.80M
$145.00M
$150.80M
$161.30M
$167.90M
$170.80M
$160.90M
$162.20M
$153.60M
Gross profit
$109.00M
$110.30M
$113.40M
$120.90M
$122.20M
$115.80M
$121.50M
$124.60M
$131.70M
$133.30M
$145.80M
$140.40M
Research & development
$82.00M
$83.40M
$84.40M
$81.30M
$83.30M
$88.60M
$93.60M
$94.40M
$95.10M
$94.50M
$97.80M
$91.00M
Selling, general & admin
$39.70M
$40.50M
$38.80M
$50.00M
$49.50M
$34.70M
$46.10M
$46.20M
$47.80M
$49.60M
$54.70M
$51.70M
Operating income
-$17.90M
-$17.40M
-$31.10M
-$28.40M
-$15.20M
-$26.30M
-$24.20M
-$23.20M
-$15.10M
-$12.70M
-$16.10M
-$12.70M
Interest expense
$12.00M
$11.90M
$29.40M
$11.70M
$4.30M
$1.10M
$28.50M
—
—
—
—
—
Pre-tax income
-$24.00M
-$23.30M
-$36.70M
-$34.30M
-$26.00M
-$27.40M
-$25.80M
-$22.70M
-$17.50M
-$15.20M
-$24.00M
-$15.50M
Income tax
-$15.00M
-$5.20M
-$245.00M
-$11.20M
-$27.80M
-$5.60M
-$21.10M
-$2.10M
-$2.70M
-$7.20M
$423.40M
$2.20M
Net income
-$9.00M
-$18.10M
$208.30M
-$23.10M
$1.80M
-$21.80M
-$4.70M
-$20.60M
-$14.80M
-$8.00M
-$447.40M
-$17.70M
EBITDA
-$11.10M
-$10.60M
-$24.30M
-$21.20M
-$7.80M
-$19.10M
-$17.10M
-$15.70M
-$7.50M
-$4.80M
-$8.30M
-$6.50M
EPS (basic)
$-0.23
$-0.46
$5.32
$-0.58
$0.05
$-0.56
$-0.13
$-0.53
$-0.38
$-0.21
$-11.50
$-0.45
EPS (diluted)
$-0.23
$-0.46
$5.28
$-0.58
$0.05
$-0.56
$-0.13
$-0.53
$-0.38
$-0.21
$-11.50
$-0.45
Diluted shares
39.20M
39.30M
600.00K
39.80M
39.80M
39.00M
-200.00K
38.80M
38.90M
38.80M
0
39.40M
Gross margin
46.0%
46.5%
45.8%
46.9%
45.7%
43.4%
43.0%
42.6%
43.5%
45.3%
47.3%
47.8%
Operating margin
-7.6%
-7.3%
-12.6%
-11.0%
-5.7%
-9.9%
-8.6%
-7.9%
-5.0%
-4.3%
-5.2%
-4.3%
Net margin
-3.8%
-7.6%
84.2%
-9.0%
0.7%
-8.2%
-1.7%
-7.0%
-4.9%
-2.7%
-145.3%
-6.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$846.10M
$828.10M
$876.90M
$853.60M
$596.10M
$360.40M
$391.50M
$459.90M
$437.40M
$404.40M
$442.50M
$367.70M
Short-term investments
$2.60M
$500.00K
$0
—
—
$61.00M
$61.00M
$0
$0
$0
$0
—
Receivables
$126.60M
$144.70M
$142.40M
$135.80M
$146.50M
$132.00M
$130.30M
$119.50M
$132.70M
$162.50M
$164.00M
$188.50M
Inventory
$125.10M
$114.10M
$114.00M
$119.60M
$119.50M
$132.90M
$139.50M
$143.10M
$158.00M
$161.30M
$156.40M
$184.70M
Total current assets
$1.15B
$1.12B
$1.16B
$1.14B
$890.50M
$712.60M
$751.90M
$749.00M
$771.00M
$755.40M
$787.00M
$762.10M
Goodwill
$816.40M
$816.40M
$816.40M
$816.40M
$819.90M
$872.30M
$872.30M
$872.30M
$872.30M
$872.30M
$872.30M
$872.30M
Total assets
$2.57B
$2.54B
$2.83B
$2.79B
$2.53B
$2.55B
$2.58B
$2.58B
$2.56B
$2.52B
$2.10B
$2.05B
Total current liabilities
$253.30M
$210.90M
$277.20M
$253.90M
$229.80M
$247.50M
$270.90M
$262.00M
$263.40M
$248.20M
$701.30M
$664.10M
Short-term debt
—
—
$6.00M
—
—
—
$0
—
—
—
$439.60M
$440.10M
Long-term debt
$968.70M
$967.70M
$966.90M
$965.90M
$832.50M
$834.20M
$834.80M
$835.40M
$836.00M
$836.70M
$397.70M
$397.90M
Total debt
$968.70M
$967.70M
$972.90M
$965.90M
$832.50M
$834.20M
$834.80M
$835.40M
$836.00M
$836.70M
$837.30M
$838.00M
Total liabilities
$1.35B
$1.30B
$1.36B
$1.32B
$1.15B
$1.17B
$1.19B
$1.18B
$1.18B
$1.16B
$1.17B
$1.14B
Shareholders' equity
$1.22B
$1.24B
$1.47B
$1.47B
$1.38B
$1.39B
$1.39B
$1.40B
$1.38B
$1.36B
$929.50M
$917.90M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$39.20M
-$13.70M
$65.00M
-$11.40M
$22.80M
$73.40M
$57.20M
$30.20M
$29.80M
$21.80M
$67.60M
-$15.50M
Capital expenditures
$10.40M
$9.00M
$7.70M
$9.10M
$4.70M
$5.40M
$6.60M
$12.20M
$11.60M
$11.90M
$12.30M
$3.10M
Free cash flow
$28.80M
-$22.70M
$57.30M
-$20.50M
$18.10M
$68.00M
$50.60M
$18.00M
$18.20M
$9.90M
$55.30M
-$18.60M
Investing cash flow
$10.30M
-$6.90M
-$11.00M
-$9.10M
-$5.50M
-$274.40M
-$8.90M
$48.80M
-$11.60M
-$11.90M
-$12.30M
-$28.10M
Financing cash flow
-$5.80M
$3.50M
-$4.70M
-$3.50M
-$274.70M
-$34.80M
-$18.40M
-$10.40M
-$40.70M
-$42.80M
-$17.60M
-$30.90M
Share buybacks
$0
$0
$0
$0
$74.50M
$37.80M
$16.00M
$7.20M
$36.40M
$39.00M
$10.10M
$0
Stock-based compensation
$29.20M
$29.90M
$26.50M
$27.20M
$34.60M
$19.90M
$31.10M
$36.70M
$38.70M
$39.70M
$34.20M
$37.00M
Depreciation & amortization
$6.80M
$6.80M
$6.80M
$7.20M
$7.40M
$7.20M
$7.10M
$7.50M
$7.60M
$7.90M
$7.80M
$6.20M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.