NYSEEnergyOil & Gas Exploration & ProductionS&P SmallCap 600
$14.84
+0.16 (+1.09%)
Close of Nov 06, 2026 · end-of-day data
Source: Talos Energy, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$258.75M
$412.83M
$891.29M
$908.06M
$575.94M
$1.24B
$1.65B
$1.46B
$1.97B
$1.78B
Operating income
-$80.68M
$45.30M
$253.13M
$213.09M
-$421.31M
$374.62M
$736.12M
$209.79M
$172.93M
-$560.28M
Interest expense
$70.42M
$80.93M
$90.11M
$97.85M
$99.42M
$133.14M
$125.50M
$173.15M
$187.64M
$163.38M
Pre-tax income
-$208.09M
-$62.87M
$224.46M
$22.59M
-$430.02M
-$184.59M
$384.45M
$126.73M
-$71.39M
-$604.49M
Income tax
—
—
$2.92M
-$36.14M
$35.58M
-$1.64M
$2.54M
-$60.60M
$5.00M
-$109.17M
Net income
-$208.09M
-$62.87M
$221.54M
$58.73M
-$465.61M
-$182.95M
$381.92M
$187.33M
-$76.39M
-$494.29M
EBITDA
$44.01M
$202.65M
$541.85M
$559.02M
-$56.96M
$770.61M
$1.15B
$873.32M
$1.20B
$496.00M
EPS (basic)
$-7.99
$-2.01
$4.81
$1.08
$-6.88
$-2.24
$4.63
$1.56
$-0.44
$-2.82
EPS (diluted)
$-7.99
$-2.01
$4.81
$1.08
$-6.88
$-2.24
$4.56
$1.55
$-0.44
$-2.82
Diluted shares
26.04M
31.24M
46.06M
54.41K
67.66M
81.77M
83.68M
120.75M
175.60M
175.14M
Operating margin
-31.2%
11.0%
28.4%
23.5%
-73.2%
30.1%
44.6%
14.4%
8.8%
-31.5%
Net margin
-80.4%
-15.2%
24.9%
6.5%
-80.8%
-14.7%
23.1%
12.8%
-3.9%
-27.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$32.23M
$32.19M
$139.91M
$87.02M
$34.23M
$69.85M
$44.15M
$33.64M
$108.17M
$362.81M
Receivables
$52.76M
$62.87M
$103.03M
$107.84M
$106.22M
$173.24M
$150.60M
$178.98M
$236.69M
$166.79M
Inventory
$1.09M
$840.00K
—
—
—
—
—
—
—
—
Total current assets
$155.45M
$144.88M
$416.85M
$293.98M
$247.39M
$340.00M
$367.83M
$422.18M
$659.38M
$841.31M
Total assets
$1.21B
$1.24B
$2.48B
$2.59B
$2.83B
$2.77B
$3.06B
$4.82B
$6.19B
$5.55B
Total current liabilities
$191.18M
$323.47M
$380.42M
$370.45M
$447.53M
$600.53M
$607.06M
$578.62M
$723.05M
$644.72M
Short-term debt
—
$24.98M
$443.00K
—
$0
$6.06M
$0
$33.06M
$0
—
Long-term debt
$701.17M
$672.58M
$654.86M
$732.98M
$985.51M
$956.67M
$585.34M
$992.61M
$1.22B
$1.23B
Total debt
$701.17M
$697.56M
$655.30M
$732.98M
$985.51M
$962.73M
$585.34M
$1.03B
$1.22B
$1.23B
Total liabilities
$1.21B
$1.29B
$1.47B
$1.51B
$1.91B
$2.01B
$1.89B
$2.66B
$3.43B
$3.38B
Shareholders' equity
$6.99M
-$54.09M
$1.01B
$1.08B
$926.60M
$760.65M
$1.17B
$2.16B
$2.76B
$2.17B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$116.12M
$176.05M
$263.44M
$393.73M
$301.92M
$411.39M
$709.74M
$519.07M
$962.59M
$935.83M
Free cash flow
$116.12M
$176.05M
$263.44M
$393.73M
$301.92M
$411.39M
$709.74M
$519.07M
$962.59M
$935.83M
Investing cash flow
-$198.92M
-$157.64M
$37.49M
-$495.96M
-$678.90M
-$293.75M
-$311.98M
-$512.63M
-$1.32B
-$546.75M
Financing cash flow
$91.62M
-$18.41M
-$193.21M
$48.08M
$324.19M
-$82.02M
-$423.47M
$85.41M
$436.12M
-$164.52M
Share buybacks
—
—
—
—
—
$0
$0
$47.50M
$45.18M
$119.46M
Stock-based compensation
$1.08M
$875.00K
$2.89M
$6.96M
$8.67M
$10.99M
$15.95M
$12.95M
$14.46M
$18.42M
Depreciation & amortization
$124.69M
$157.35M
$288.72M
$345.93M
$364.35M
$395.99M
$414.63M
$663.53M
$1.02B
$1.06B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$384.96M
$429.93M
$549.16M
$509.29M
$485.19M
$513.06M
$424.72M
$450.05M
$392.24M
$472.31M
$664.81M
$595.99M
Operating income
$34.74M
$67.84M
$54.37M
$23.55M
$27.16M
$43.45M
-$273.59M
-$86.18M
-$243.96M
-$119.43M
$198.22M
$156.94M
Interest expense
$44.30M
$50.84M
$48.98M
$46.27M
$41.54M
$40.93M
$40.81M
$40.85M
$40.80M
$39.18M
$39.16M
$40.19M
Pre-tax income
$80.82M
-$134.01M
$11.40M
$106.28M
-$55.06M
-$9.96M
-$222.36M
-$120.11M
-$252.06M
-$321.30M
$194.73M
-$33.95M
Income tax
-$5.08M
-$21.57M
-$983.00K
$18.11M
$9.45M
-$91.00K
-$36.43M
-$24.20M
-$48.45M
-$65.29M
$44.84M
$47.11M
Net income
$85.90M
-$112.44M
$12.38M
$88.17M
-$64.51M
-$9.87M
-$185.94M
-$95.91M
-$202.58M
-$256.17M
$149.67M
-$81.24M
EBITDA
$217.80M
$283.51M
$313.46M
$297.79M
$301.72M
$324.17M
-$3.89M
$176.46M
-$736.00K
$110.96M
$427.59M
$390.37M
EPS (basic)
$0.70
$-0.71
$0.07
$0.49
$-0.37
$-0.05
$-1.05
$-0.55
$-1.17
$-1.52
$0.90
$-0.49
EPS (diluted)
$0.70
$-0.71
$0.07
$0.49
$-0.37
$-0.05
$-1.05
$-0.55
$-1.17
$-1.52
$0.88
$-0.49
Diluted shares
—
158.49M
183.69M
180.56M
—
180.19M
177.40M
173.29M
—
168.38M
170.09M
166.62M
Operating margin
9.0%
15.8%
9.9%
4.6%
5.6%
8.5%
-64.4%
-19.1%
-62.2%
-25.3%
29.8%
26.3%
Net margin
22.3%
-26.2%
2.3%
17.3%
-13.3%
-1.9%
-43.8%
-21.3%
-51.6%
-54.2%
22.5%
-13.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$33.64M
$21.00M
$37.80M
$45.54M
$108.17M
$202.95M
$357.29M
$332.69M
$362.81M
$386.37M
$577.59M
$410.15M
Receivables
$178.98M
$248.89M
$243.83M
$210.16M
$236.69M
$242.73M
$209.90M
$197.30M
$166.79M
$250.45M
$250.99M
$290.60M
Total current assets
$422.18M
$540.91M
$565.78M
$655.56M
$659.38M
$708.79M
$870.64M
$810.90M
$841.31M
$847.47M
$1.10B
$922.74M
Total assets
$4.82B
$6.43B
$6.36B
$6.40B
$6.19B
$6.13B
$5.92B
$5.70B
$5.55B
$5.27B
$5.43B
$5.70B
Total current liabilities
$578.62M
$696.86M
$711.64M
$677.89M
$723.05M
$672.78M
$712.13M
$637.12M
$644.72M
$706.97M
$679.50M
$805.69M
Short-term debt
$33.06M
$0
$0
$0
$0
—
—
—
—
—
—
—
Long-term debt
$992.61M
$1.53B
$1.44B
$1.34B
$1.22B
$1.22B
$1.22B
$1.22B
$1.23B
$1.23B
$1.23B
$1.40B
Total debt
$1.03B
$1.53B
$1.44B
$1.34B
$1.22B
$1.22B
$1.22B
$1.22B
$1.23B
$1.23B
$1.23B
$1.40B
Total liabilities
$2.66B
$3.68B
$3.64B
$3.58B
$3.43B
$3.40B
$3.41B
$3.32B
$3.38B
$3.40B
$3.40B
$3.77B
Shareholders' equity
$2.16B
$2.75B
$2.73B
$2.82B
$2.76B
$2.73B
$2.52B
$2.38B
$2.17B
$1.87B
$2.03B
$1.93B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$176.26M
$96.43M
$289.36M
$227.47M
$349.34M
$268.24M
$351.64M
$114.17M
$201.78M
$174.00M
$300.64M
$325.80M
Free cash flow
$176.26M
$96.43M
$289.36M
$227.47M
$349.34M
$268.24M
$351.64M
$114.17M
$201.78M
$174.00M
$300.64M
$325.80M
Investing cash flow
-$120.75M
-$937.64M
-$125.20M
-$105.18M
-$152.25M
-$143.31M
-$149.00M
-$112.38M
-$142.06M
-$89.58M
-$102.89M
-$592.42M
Financing cash flow
-$34.90M
$829.58M
-$146.36M
-$113.51M
-$133.59M
-$29.39M
-$47.53M
-$58.46M
-$29.14M
-$60.46M
-$6.12M
$99.83M
Share buybacks
$0
$0
$39.33M
$5.86M
$0
$17.29M
$37.45M
$48.27M
$16.46M
$38.20M
$0
$22.64M
Stock-based compensation
$3.87M
$2.75M
$2.79M
$3.31M
$5.60M
$4.14M
$4.40M
$4.96M
$4.92M
$5.34M
$6.41M
$6.38M
Depreciation & amortization
$183.06M
$215.66M
$259.09M
$274.25M
$274.55M
$280.72M
$269.71M
$262.64M
$243.22M
$230.38M
$229.37M
$233.43M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.