Source: Teradata's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.32B
$2.16B
$2.16B
$1.90B
$1.84B
$1.92B
$1.79B
$1.83B
$1.75B
$1.66B
Cost of revenue
$1.13B
$1.13B
$1.14B
$944.00M
$817.00M
$731.00M
$714.00M
$718.00M
$692.00M
$676.00M
Gross profit
$1.19B
$1.02B
$1.03B
$955.00M
$1.02B
$1.19B
$1.08B
$1.11B
$1.06B
$987.00M
Research & development
$212.00M
$305.00M
$317.00M
$327.00M
$334.00M
$309.00M
$313.00M
$294.00M
$284.00M
$280.00M
Selling, general & admin
$662.00M
$651.00M
$666.00M
$618.00M
$669.00M
$646.00M
$650.00M
$635.00M
$565.00M
$502.00M
Operating income
$235.00M
$68.00M
$43.00M
$10.00M
$16.00M
$231.00M
$118.00M
$186.00M
$209.00M
$205.00M
Interest expense
$12.00M
$15.00M
$22.00M
$26.00M
$27.00M
$26.00M
$24.00M
$30.00M
$29.00M
$26.00M
Pre-tax income
$221.00M
$58.00M
$27.00M
-$13.00M
-$24.00M
$192.00M
$67.00M
$117.00M
$164.00M
$178.00M
Income tax
$96.00M
$125.00M
-$3.00M
$7.00M
-$153.00M
$45.00M
$34.00M
$55.00M
$50.00M
$48.00M
Net income
$125.00M
-$67.00M
$30.00M
-$20.00M
$129.00M
$147.00M
$33.00M
$62.00M
$114.00M
$130.00M
EBITDA
$363.00M
$206.00M
$173.00M
$160.00M
$188.00M
$380.00M
$252.00M
$302.00M
$309.00M
$295.00M
EPS (basic)
$0.96
$-0.53
$0.25
$-0.18
$1.18
$1.35
$0.32
$0.62
$1.18
$1.38
EPS (diluted)
$0.95
$-0.53
$0.25
$-0.18
$1.16
$1.30
$0.31
$0.61
$1.16
$1.35
Diluted shares
131.50M
125.80M
121.20M
114.20M
111.60M
112.90M
105.80M
102.40M
98.20M
96.60M
Gross margin
51.2%
47.5%
47.4%
50.3%
55.5%
61.9%
60.2%
60.8%
60.5%
59.4%
Operating margin
10.1%
3.2%
2.0%
0.5%
0.9%
12.1%
6.6%
10.1%
11.9%
12.3%
Net margin
5.4%
-3.1%
1.4%
-1.1%
7.0%
7.7%
1.8%
3.4%
6.5%
7.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$974.00M
$1.09B
$715.00M
$494.00M
$529.00M
$592.00M
$569.00M
$486.00M
$420.00M
$493.00M
Receivables
$548.00M
$554.00M
$588.00M
$398.00M
$331.00M
$336.00M
$364.00M
$286.00M
$234.00M
$251.00M
Inventory
$34.00M
$30.00M
$28.00M
$31.00M
$29.00M
$26.00M
$8.00M
$13.00M
$18.00M
$13.00M
Total current assets
$1.62B
$1.75B
$1.43B
$1.01B
$1.04B
$1.11B
$1.03B
$869.00M
$749.00M
$837.00M
Goodwill
$390.00M
$399.00M
$395.00M
$396.00M
$401.00M
$396.00M
$390.00M
$398.00M
$394.00M
$399.00M
Total assets
$2.41B
$2.56B
$2.36B
$2.06B
$2.19B
$2.17B
$2.02B
$1.87B
$1.70B
$1.78B
Total current liabilities
$729.00M
$1.06B
$1.01B
$886.00M
$952.00M
$1.03B
$1.01B
$996.00M
$930.00M
$914.00M
Short-term debt
$30.00M
$60.00M
$19.00M
$25.00M
$44.00M
$88.00M
$0
$19.00M
$25.00M
$25.00M
Long-term debt
$538.00M
$478.00M
$478.00M
$454.00M
$411.00M
$324.00M
$498.00M
$480.00M
$455.00M
$431.00M
Total debt
$568.00M
$538.00M
$497.00M
$479.00M
$455.00M
$412.00M
$498.00M
$499.00M
$480.00M
$456.00M
Total liabilities
$1.44B
$1.89B
$1.86B
$1.79B
$1.79B
$1.71B
$1.76B
$1.74B
$1.57B
$1.55B
Shareholders' equity
$971.00M
$668.00M
$495.00M
$262.00M
$400.00M
$460.00M
$258.00M
$135.00M
$133.00M
$230.00M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$446.00M
$324.00M
$364.00M
$148.00M
$267.00M
$463.00M
$419.00M
$375.00M
$303.00M
$305.00M
Capital expenditures
$53.00M
$78.00M
$153.00M
$54.00M
$44.00M
$28.00M
$14.00M
$19.00M
$24.00M
$19.00M
Free cash flow
$393.00M
$246.00M
$211.00M
$94.00M
$223.00M
$435.00M
$405.00M
$356.00M
$279.00M
$286.00M
Investing cash flow
-$35.00M
-$108.00M
-$163.00M
-$59.00M
-$51.00M
-$31.00M
-$18.00M
-$49.00M
-$32.00M
-$21.00M
Financing cash flow
-$262.00M
-$109.00M
-$554.00M
-$308.00M
-$186.00M
-$356.00M
-$381.00M
-$383.00M
-$306.00M
-$233.00M
Share buybacks
$82.00M
$351.00M
$300.00M
$300.00M
$100.00M
$244.00M
$387.00M
$308.00M
$215.00M
$140.00M
Stock-based compensation
$62.00M
$68.00M
$65.00M
$83.00M
$101.00M
$112.00M
$126.00M
$126.00M
$119.00M
$112.00M
Depreciation & amortization
$128.00M
$138.00M
$130.00M
$150.00M
$172.00M
$149.00M
$134.00M
$116.00M
$100.00M
$90.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$457.00M
$465.00M
$436.00M
$440.00M
$409.00M
$418.00M
$408.00M
$416.00M
$421.00M
$444.00M
$410.00M
$399.00M
Cost of revenue
$179.00M
$181.00M
$171.00M
$174.00M
$166.00M
$170.00M
$178.00M
$163.00M
$165.00M
$168.00M
$167.00M
$161.00M
Gross profit
$278.00M
$284.00M
$265.00M
$266.00M
$243.00M
$248.00M
$230.00M
$253.00M
$256.00M
$276.00M
$243.00M
$238.00M
Research & development
$72.00M
$75.00M
$68.00M
$73.00M
$68.00M
$66.00M
$71.00M
$70.00M
$73.00M
$72.00M
$75.00M
$75.00M
Selling, general & admin
$159.00M
$161.00M
$131.00M
$137.00M
$136.00M
$116.00M
$135.00M
$122.00M
$129.00M
$240.00M
$120.00M
$109.00M
Operating income
$47.00M
$48.00M
$66.00M
$56.00M
$39.00M
$66.00M
$24.00M
$61.00M
$54.00M
-$36.00M
$48.00M
$54.00M
Interest expense
$8.00M
$8.00M
$7.00M
$7.00M
$7.00M
$7.00M
$6.00M
$7.00M
$6.00M
$6.00M
$6.00M
$2.00M
Pre-tax income
$22.00M
$32.00M
$55.00M
$47.00M
$30.00M
$58.00M
$13.00M
$54.00M
$53.00M
$437.00M
$47.00M
$50.00M
Income tax
$29.00M
$12.00M
$18.00M
$15.00M
$5.00M
$14.00M
$4.00M
$14.00M
$16.00M
$102.00M
$1.00M
$12.00M
Net income
-$7.00M
$20.00M
$37.00M
$32.00M
$25.00M
$44.00M
$9.00M
$40.00M
$37.00M
$335.00M
$46.00M
$38.00M
EBITDA
$77.00M
$75.00M
$92.00M
$81.00M
$61.00M
$86.00M
$47.00M
$85.00M
$77.00M
-$11.00M
$71.00M
$79.00M
EPS (basic)
$-0.07
$0.21
$0.38
$0.33
$0.26
$0.46
$0.09
$0.42
$0.40
$3.60
$0.49
$0.41
EPS (diluted)
$-0.06
$0.20
$0.38
$0.33
$0.25
$0.45
$0.09
$0.42
$0.39
$3.47
$0.48
$0.40
Diluted shares
-400.00K
100.10M
97.40M
97.00M
-100.00K
97.40M
96.00M
95.50M
100.00K
96.60M
96.20M
95.50M
Gross margin
60.8%
61.1%
60.8%
60.5%
59.4%
59.3%
56.4%
60.8%
60.8%
62.2%
59.3%
59.6%
Operating margin
10.3%
10.3%
15.1%
12.7%
9.5%
15.8%
5.9%
14.7%
12.8%
-8.1%
11.7%
13.5%
Net margin
-1.5%
4.3%
8.5%
7.3%
6.1%
10.5%
2.2%
9.6%
8.8%
75.5%
11.2%
9.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$486.00M
$337.00M
$301.00M
$348.00M
$420.00M
$368.00M
$369.00M
$406.00M
$493.00M
$816.00M
$414.00M
$432.00M
Receivables
$286.00M
$311.00M
$248.00M
$247.00M
$234.00M
$307.00M
$293.00M
$309.00M
$251.00M
$322.00M
$256.00M
$202.00M
Inventory
$13.00M
$16.00M
$22.00M
$16.00M
$18.00M
$13.00M
$5.00M
$5.00M
$13.00M
$5.00M
$5.00M
$13.00M
Total current assets
$869.00M
$769.00M
$665.00M
$703.00M
$749.00M
$791.00M
$757.00M
$811.00M
$837.00M
$1.24B
$773.00M
$731.00M
Goodwill
$398.00M
$396.00M
$395.00M
$399.00M
$394.00M
$396.00M
$400.00M
$399.00M
$399.00M
$397.00M
$397.00M
$397.00M
Total assets
$1.87B
$1.75B
$1.62B
$1.66B
$1.70B
$1.75B
$1.74B
$1.76B
$1.78B
$2.14B
$1.66B
$1.60B
Total current liabilities
$996.00M
$983.00M
$889.00M
$875.00M
$930.00M
$946.00M
$898.00M
$906.00M
$914.00M
$954.00M
$845.00M
$777.00M
Short-term debt
$19.00M
$25.00M
$25.00M
$25.00M
$25.00M
$25.00M
$25.00M
$25.00M
$25.00M
$25.00M
$0
$0
Long-term debt
$480.00M
$474.00M
$467.00M
$461.00M
$455.00M
$449.00M
$443.00M
$437.00M
$431.00M
$424.00M
$0
$0
Total debt
$499.00M
$499.00M
$492.00M
$486.00M
$480.00M
$474.00M
$468.00M
$462.00M
$456.00M
$449.00M
$0
$0
Total liabilities
$1.74B
$1.69B
$1.55B
$1.53B
$1.57B
$1.59B
$1.56B
$1.54B
$1.55B
$1.58B
$1.06B
$990.00M
Shareholders' equity
$135.00M
$54.00M
$75.00M
$125.00M
$133.00M
$158.00M
$176.00M
$219.00M
$230.00M
$557.00M
$593.00M
$613.00M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$176.00M
$27.00M
$43.00M
$77.00M
$156.00M
$8.00M
$43.00M
$94.00M
$160.00M
$401.00M
$106.00M
$91.00M
Capital expenditures
$8.00M
$6.00M
$3.00M
$8.00M
$7.00M
$1.00M
$4.00M
$5.00M
$9.00M
$10.00M
$1.00M
$5.00M
Free cash flow
$168.00M
$21.00M
$40.00M
$69.00M
$149.00M
$7.00M
$39.00M
$89.00M
$151.00M
$391.00M
$105.00M
$86.00M
Investing cash flow
-$21.00M
-$8.00M
-$5.00M
-$10.00M
-$9.00M
-$1.00M
-$5.00M
-$6.00M
-$9.00M
-$11.00M
-$2.00M
-$6.00M
Financing cash flow
-$26.00M
-$150.00M
-$70.00M
-$34.00M
-$52.00M
-$68.00M
-$51.00M
-$50.00M
-$64.00M
-$62.00M
-$507.00M
-$66.00M
Share buybacks
$7.00M
$124.00M
$47.00M
$15.00M
$29.00M
$44.00M
$28.00M
$30.00M
$38.00M
$34.00M
$40.00M
$57.00M
Stock-based compensation
$30.00M
$34.00M
$29.00M
$29.00M
$27.00M
$22.00M
$31.00M
$29.00M
$30.00M
$29.00M
$33.00M
$33.00M
Depreciation & amortization
$30.00M
$27.00M
$26.00M
$25.00M
$22.00M
$20.00M
$23.00M
$24.00M
$23.00M
$25.00M
$23.00M
$25.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.