Source: Tapestry, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$4.49B
$5.88B
$6.03B
$4.96B
$5.75B
$6.68B
$6.66B
$6.67B
$7.01B
$8.00B
Cost of revenue
$1.41B
$2.03B
$1.97B
$1.72B
$1.66B
$2.03B
$1.95B
$1.78B
$1.72B
$1.78B
Gross profit
$3.08B
$3.85B
$4.05B
$3.24B
$4.08B
$4.65B
$4.71B
$4.89B
$5.29B
$6.23B
Selling, general & admin
$2.29B
$3.18B
$3.23B
—
$3.11B
$3.47B
$3.54B
$3.75B
$4.02B
$4.31B
Operating income
$787.40M
$672.00M
$819.70M
-$550.80M
$968.00M
$1.18B
$1.17B
$1.14B
$415.00M
$1.91B
Interest expense
$26.80M
$86.30M
$66.90M
$71.50M
$73.50M
$68.80M
$72.80M
$369.60M
$271.20M
$119.30M
Pre-tax income
$759.00M
$596.80M
$766.20M
-$624.20M
$897.30M
$1.05B
$1.14B
$1.01B
$216.10M
$1.86B
Income tax
$168.00M
$199.30M
$122.80M
$27.90M
$63.10M
$190.70M
$207.10M
$195.90M
$32.90M
$332.90M
Net income
$591.00M
$397.50M
$643.40M
-$652.10M
$834.20M
$856.30M
$936.00M
$816.00M
$183.20M
$1.53B
EBITDA
$1.01B
$943.30M
$1.09B
$278.40M
$1.19B
$1.37B
$1.35B
$1.31B
$577.90M
$2.08B
EPS (basic)
$2.11
$1.39
$2.22
$-2.34
$3.00
$3.24
$3.96
$3.56
$0.84
$7.49
EPS (diluted)
$2.09
$1.38
$2.21
$-2.34
$2.95
$3.17
$3.88
$3.50
$0.82
$7.27
Diluted shares
282.80M
288.60M
290.80M
278.60M
283.00M
270.10M
241.30M
233.20M
222.50M
210.20M
Gross margin
68.6%
65.5%
67.3%
65.3%
71.0%
69.6%
70.8%
73.3%
75.4%
77.8%
Operating margin
17.5%
11.4%
13.6%
-11.1%
16.8%
17.6%
17.6%
17.1%
5.9%
23.9%
Net margin
13.2%
6.8%
10.7%
-13.1%
14.5%
12.8%
14.1%
12.2%
2.6%
19.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$2.67B
$1.24B
$969.20M
$1.43B
$2.01B
$789.80M
$726.10M
$6.14B
$1.10B
$975.00M
Short-term investments
$410.70M
$6.60M
$264.60M
$8.10M
$8.10M
$163.40M
$15.40M
$1.06B
$19.60M
$177.00M
Receivables
$268.00M
$314.10M
$298.10M
$193.30M
$200.20M
$252.30M
$211.50M
$228.20M
$239.30M
$237.00M
Inventory
$469.70M
$673.80M
$778.30M
$736.90M
$734.80M
$994.20M
$919.50M
$824.80M
$860.70M
$826.00M
Total current assets
$3.95B
$2.43B
$2.56B
$2.55B
$3.38B
$2.57B
$2.36B
$8.80B
$2.91B
$2.88B
Goodwill
$480.50M
$1.48B
$1.52B
$1.30B
$1.30B
$1.24B
$1.23B
$1.20B
$983.30M
$958.00M
Total assets
$5.83B
$6.68B
$6.88B
$7.92B
$8.38B
$7.27B
$7.12B
$13.40B
$6.58B
$6.69B
Total current liabilities
$753.80M
$938.20M
$918.00M
$1.74B
$1.43B
$1.47B
$1.29B
$1.71B
$1.56B
$1.65B
Short-term debt
$0
$700.00K
$800.00K
$711.50M
$0
$31.20M
$25.00M
$303.40M
$16.70M
$0
Long-term debt
$1.60B
$1.62B
$1.62B
$1.60B
$1.60B
$1.67B
$1.64B
$7.00B
$2.40B
$2.40B
Total debt
$1.60B
$1.62B
$1.62B
$2.31B
$1.60B
$1.70B
$1.67B
$7.31B
$2.41B
$2.40B
Total liabilities
$2.83B
$3.43B
$3.36B
$5.65B
$5.12B
$4.98B
$4.84B
$10.50B
$5.72B
$6.00B
Shareholders' equity
$3.00B
$3.24B
$3.51B
$2.28B
$3.26B
$2.29B
$2.28B
$2.90B
$858.00M
$692.00M
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$853.80M
$997.50M
$792.40M
$407.00M
$1.32B
$853.20M
$975.20M
$1.26B
$1.22B
$1.98B
Capital expenditures
$283.10M
$267.40M
$274.20M
$205.40M
$116.00M
$93.90M
$184.20M
$108.90M
$122.70M
$166.00M
Free cash flow
$570.70M
$730.10M
$518.20M
$201.60M
$1.21B
$759.30M
$791.00M
$1.15B
$1.09B
$1.81B
Investing cash flow
$593.00M
-$2.16B
-$574.20M
$44.30M
-$91.00M
-$253.60M
$5.70M
-$1.04B
$914.00M
-$218.30M
Financing cash flow
$369.50M
-$250.70M
-$485.60M
$5.90M
-$666.00M
-$1.78B
-$1.04B
$5.21B
-$7.18B
-$1.86B
Dividends paid
$378.00M
$384.10M
$390.70M
$380.30M
$0
$264.40M
$283.30M
$321.40M
$299.30M
$326.10M
Share buybacks
$0
$0
$100.00M
$300.00M
$0
$1.60B
$703.50M
$0
$1.72B
$1.55B
Stock-based compensation
$73.60M
$81.30M
$84.80M
$53.10M
$64.10M
$72.20M
$78.80M
$85.90M
$87.30M
$104.50M
Depreciation & amortization
$218.90M
$271.30M
$270.40M
$829.20M
$220.50M
$195.30M
$182.20M
$174.00M
$162.90M
$160.80M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.08B
$1.48B
$1.59B
$1.51B
$2.20B
$1.58B
$1.72B
$1.71B
$2.50B
$1.92B
$1.88B
$1.89B
Cost of revenue
$591.30M
$375.00M
$399.90M
$372.60M
$562.30M
$378.80M
$408.10M
$404.00M
$614.00M
$444.10M
$313.00M
$406.00M
Gross profit
$1.49B
$1.11B
$1.19B
$1.13B
$1.63B
$1.21B
$1.32B
$1.30B
$1.89B
$1.48B
$1.56B
$1.49B
Selling, general & admin
$1.05B
$903.10M
$956.20M
$882.90M
$1.14B
$952.10M
$1.04B
$973.00M
$1.17B
$1.05B
$1.12B
$1.06B
Operating income
$447.60M
$204.30M
$235.00M
$252.00M
$492.80M
$253.70M
-$583.50M
$328.00M
$716.40M
$427.50M
$442.30M
$424.00M
Interest expense
$88.60M
$130.10M
$128.60M
$123.20M
$85.80M
$32.80M
$29.40M
$30.00M
$30.90M
$29.30M
$29.00M
$29.00M
Pre-tax income
$403.10M
$169.50M
$200.80M
$225.70M
$345.30M
$239.10M
-$594.00M
$319.00M
$697.10M
$416.00M
$428.80M
$411.00M
Income tax
$80.80M
$30.10M
$41.50M
$39.10M
$34.90M
$35.80M
-$76.90M
$44.00M
$135.80M
$72.20M
$81.00M
$51.00M
Net income
$322.30M
$139.40M
$159.30M
$186.60M
$310.40M
$203.30M
-$517.10M
$275.00M
$561.30M
$343.80M
$347.80M
$360.00M
EBITDA
$489.10M
$244.30M
$283.20M
$292.90M
$533.70M
$291.70M
-$540.40M
$365.00M
$755.60M
$466.90M
$487.50M
$464.00M
EPS (basic)
$1.41
$0.61
$0.69
$0.81
$1.41
$0.98
$-2.35
$1.32
$2.75
$1.70
$1.73
$1.81
EPS (diluted)
$1.39
$0.60
$0.68
$0.79
$1.38
$0.95
$-2.30
$1.28
$2.68
$1.65
$1.69
$1.76
Diluted shares
231.70M
234.20M
400.00K
235.90M
224.90M
213.90M
-2.30M
215.50M
209.80M
208.30M
-1.10M
204.50M
Gross margin
71.6%
74.7%
74.9%
75.3%
74.4%
76.1%
76.3%
76.3%
75.5%
76.9%
83.3%
78.6%
Operating margin
21.5%
13.8%
14.8%
16.7%
22.4%
16.0%
-33.9%
19.2%
28.6%
22.3%
23.6%
22.4%
Net margin
15.5%
9.4%
10.0%
12.4%
14.1%
12.8%
-30.0%
16.1%
22.4%
17.9%
18.5%
19.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$6.83B
$6.98B
$6.14B
$6.46B
$983.40M
$1.04B
$1.10B
$719.50M
$1.05B
$1.05B
$975.00M
$599.00M
Short-term investments
$629.20M
$442.90M
$1.06B
$842.30M
$19.60M
$19.30M
$19.60M
$23.70M
$24.40M
$22.10M
$177.00M
$183.00M
Receivables
$245.60M
$276.70M
$228.20M
$279.00M
$297.40M
$255.80M
$239.30M
$289.50M
$338.00M
$305.00M
$237.00M
$343.00M
Inventory
$824.90M
$824.10M
$824.80M
$1.03B
$937.30M
$873.50M
$860.70M
$1.02B
$896.40M
$843.90M
$826.00M
$1.05B
Total current assets
$9.04B
$9.00B
$8.80B
$9.15B
$2.77B
$2.86B
$2.91B
$2.62B
$2.79B
$2.72B
$2.88B
$2.74B
Goodwill
$1.23B
$1.22B
$1.20B
$1.23B
$1.20B
$1.22B
$983.30M
$975.40M
$966.70M
$960.40M
$958.00M
$966.00M
Total assets
$13.82B
$13.73B
$13.40B
$13.73B
$7.25B
$7.31B
$6.58B
$6.36B
$6.53B
$6.47B
$6.69B
$6.62B
Total current liabilities
$1.45B
$1.37B
$1.71B
$1.85B
$1.75B
$1.63B
$1.56B
$1.72B
$1.72B
$1.48B
$1.65B
$2.21B
Short-term debt
$25.00M
$25.00M
$303.40M
$303.40M
$303.40M
$319.90M
$16.70M
$256.80M
$17.10M
$0
$0
$597.00M
Long-term debt
$7.79B
$7.74B
$7.00B
$7.07B
$2.40B
$2.40B
$2.40B
$2.40B
$2.40B
$2.40B
$2.40B
$2.00B
Total debt
$7.81B
$7.77B
$7.31B
$7.37B
$2.70B
$2.72B
$2.41B
$2.65B
$2.41B
$2.40B
$2.40B
$2.60B
Total liabilities
$11.16B
$10.95B
$10.50B
$10.75B
$5.92B
$5.81B
$5.72B
$5.96B
$5.98B
$5.78B
$6.00B
$6.27B
Shareholders' equity
$2.66B
$2.78B
$2.90B
$2.98B
$1.34B
$1.49B
$858.00M
$400.00M
$551.20M
$682.40M
$692.00M
$344.00M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$826.50M
$97.80M
$256.00M
$119.50M
$506.00M
$144.30M
$446.80M
$113.00M
$1.08B
$262.60M
$522.20M
$197.00M
Capital expenditures
$22.80M
$19.00M
$46.20M
$25.60M
$30.90M
$30.90M
$35.30M
$32.00M
$44.00M
$36.80M
$53.20M
$48.00M
Free cash flow
$803.70M
$78.80M
$209.80M
$93.90M
$475.10M
$113.40M
$411.50M
$81.00M
$1.04B
$225.80M
$469.00M
$149.00M
Investing cash flow
-$632.20M
$168.90M
-$555.80M
$190.10M
$789.30M
-$31.20M
-$34.20M
$69.00M
-$43.10M
-$36.30M
-$207.90M
-$53.00M
Financing cash flow
$5.96B
-$75.60M
-$519.20M
-$74.50M
-$6.70B
-$32.60M
-$366.80M
-$551.00M
-$705.50M
-$228.80M
-$375.60M
-$526.00M
Dividends paid
$80.20M
$80.50M
$80.50M
$81.40M
$72.40M
$72.70M
$72.80M
$83.00M
$81.60M
$81.00M
$80.50M
$92.00M
Share buybacks
$0
$0
$0
$0
$1.61B
$52.30M
$53.40M
$698.00M
$403.70M
$150.20M
$302.70M
$603.00M
Stock-based compensation
$22.50M
$23.60M
$20.10M
$19.10M
$21.80M
$24.20M
$22.20M
$22.00M
$29.40M
$27.60M
$25.50M
$31.00M
Depreciation & amortization
$41.50M
$40.00M
$48.20M
$40.90M
$40.90M
$38.00M
$43.10M
$37.00M
$39.20M
$39.40M
$45.20M
$40.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.