Source: Trex's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$479.62M
$565.15M
$684.25M
$745.35M
$880.83M
$1.20B
$1.11B
$1.09B
$1.15B
$1.17B
Cost of revenue
$292.52M
$321.78M
$389.36M
$438.84M
$521.37M
$736.45M
$702.05M
$644.04M
$649.55M
$714.30M
Gross profit
$187.09M
$243.37M
$294.89M
$306.50M
$359.46M
$460.50M
$403.99M
$450.80M
$501.90M
$459.96M
Research & development
$3.70M
$3.80M
$4.50M
$3.40M
$3.40M
$6.00M
$500.00K
$3.30M
$3.50M
$4.20M
Selling, general & admin
$83.14M
$100.99M
$118.22M
$118.30M
$125.82M
$139.62M
$141.83M
$176.20M
$180.00M
$202.00M
Operating income
$103.95M
$142.38M
$176.67M
$188.20M
$233.63M
$275.38M
$246.74M
$274.59M
$321.90M
$257.96M
Interest expense
$1.12M
$461.00K
—
—
—
—
—
—
—
—
Pre-tax income
$102.83M
$141.92M
$176.86M
$189.70M
$234.63M
$275.39M
$246.84M
$274.59M
$321.91M
$257.96M
Income tax
$34.98M
$46.79M
$42.29M
$44.96M
$59.00M
$66.65M
$62.21M
$70.47M
$83.47M
$67.55M
Net income
$67.85M
$95.13M
$134.57M
$144.74M
$175.63M
$208.74M
$184.63M
$204.12M
$238.45M
$190.41M
EBITDA
$118.45M
$159.24M
$193.27M
$202.23M
$251.57M
$311.32M
$291.03M
$324.78M
$376.57M
$320.92M
EPS (basic)
$1.16
$1.62
$1.15
$1.24
$1.52
$1.81
$1.65
$1.88
$2.20
$1.78
EPS (diluted)
$1.15
$1.61
$1.14
$1.24
$1.51
$1.80
$1.65
$1.88
$2.20
$1.78
Diluted shares
59.23M
59.15M
118.13M
117.32M
116.25M
115.76M
111.88M
108.81M
108.32M
107.10M
Gross margin
39.0%
43.1%
43.1%
41.1%
40.8%
38.5%
36.5%
41.2%
43.6%
39.2%
Operating margin
21.7%
25.2%
25.8%
25.2%
26.5%
23.0%
22.3%
25.1%
28.0%
22.0%
Net margin
14.1%
16.8%
19.7%
19.4%
19.9%
17.4%
16.7%
18.6%
20.7%
16.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$18.66M
$30.51M
$105.70M
$148.83M
$121.70M
$141.05M
$12.32M
$1.96M
$1.29M
$3.81M
Receivables
$48.04M
$66.88M
$91.16M
$78.46M
$106.75M
$151.10M
$98.06M
$41.14M
$88.36M
$48.09M
Inventory
$28.55M
$34.52M
$57.80M
$56.11M
$68.24M
$83.75M
$141.35M
$107.09M
$256.95M
$238.66M
Total current assets
$105.65M
$148.80M
$270.23M
$303.20M
$322.00M
$401.05M
$286.84M
$172.25M
$368.58M
$310.41M
Goodwill
$10.52M
$68.46M
$68.50M
$68.50M
$68.46M
$14.22M
—
—
$14.20M
$14.20M
Total assets
$221.43M
$326.23M
$465.12M
$592.24M
$770.49M
$920.32M
$933.71M
$932.88M
$1.37B
$1.45B
Total current liabilities
$51.38M
$62.51M
$92.78M
$78.67M
$106.35M
$88.70M
$290.60M
$91.06M
$342.48M
$250.71M
Total liabilities
$87.27M
$94.98M
$122.16M
$143.06M
$181.96M
$195.29M
$415.36M
$216.21M
$486.84M
$419.18M
Shareholders' equity
$134.16M
$231.25M
$342.96M
$449.18M
$588.53M
$725.03M
$544.54M
$741.60M
$850.14M
$1.03B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$85.29M
$101.86M
$138.12M
$156.35M
$187.29M
$258.06M
$216.22M
$389.42M
$143.93M
$358.11M
Capital expenditures
$14.55M
$15.04M
$33.82M
$67.27M
$172.82M
$159.39M
$176.23M
$166.09M
$232.34M
$223.59M
Free cash flow
$70.74M
$86.83M
$104.31M
$89.09M
$14.47M
$98.67M
$39.99M
$223.33M
-$88.41M
$134.52M
Investing cash flow
-$10.20M
-$86.79M
-$33.73M
-$67.24M
-$170.66M
-$158.04M
-$168.88M
-$166.09M
-$236.53M
-$233.22M
Financing cash flow
-$62.42M
-$3.23M
-$29.20M
-$45.97M
-$43.77M
-$80.67M
-$176.06M
-$233.70M
$91.94M
-$122.38M
Share buybacks
$55.22M
$3.62M
$30.09M
$46.55M
$44.85M
$82.47M
$398.38M
$18.45M
$105.94M
$54.47M
Stock-based compensation
$4.79M
$5.19M
$6.34M
$6.93M
$7.13M
$8.44M
$5.33M
$10.16M
$12.63M
$9.12M
Depreciation & amortization
$14.50M
$16.86M
$16.60M
$14.03M
$17.94M
$35.95M
$44.30M
$50.19M
$54.67M
$62.96M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$195.75M
$373.63M
$376.47M
$233.72M
$167.63M
$339.99M
$387.80M
$285.35M
$161.12M
$343.40M
$418.02M
$359.50M
Cost of revenue
$126.72M
$204.02M
$208.36M
$140.51M
$96.66M
$202.26M
$229.67M
$169.91M
$112.46M
$204.38M
$259.68M
$230.03M
Gross profit
$69.02M
$169.61M
$168.11M
$93.20M
$70.97M
$137.73M
$158.13M
$115.44M
$48.66M
$139.02M
$158.34M
$129.47M
Selling, general & admin
$42.51M
$50.60M
$51.21M
$38.90M
$39.29M
$56.07M
$55.73M
$45.04M
$45.16M
$55.52M
$67.48M
$56.45M
Operating income
$26.52M
$119.01M
$116.90M
$54.30M
$31.68M
$81.66M
$102.40M
$70.40M
$3.50M
$83.50M
$86.19M
$72.52M
Pre-tax income
$29.07M
$119.02M
$116.90M
$54.31M
$31.68M
$81.59M
$102.47M
$70.40M
$3.50M
$83.50M
$83.86M
$71.68M
Income tax
$8.38M
$29.95M
$29.91M
$13.76M
$9.86M
$21.15M
$26.57M
$18.63M
$1.20M
$22.10M
$21.99M
$19.19M
Net income
$20.69M
$89.07M
$87.00M
$40.55M
$21.83M
$60.43M
$75.91M
$51.77M
$2.30M
$61.40M
$61.88M
$52.49M
EBITDA
$39.51M
$133.17M
$130.36M
$67.92M
$45.14M
$95.91M
$118.21M
$86.41M
$20.39M
$101.88M
$105.56M
$94.69M
EPS (basic)
$0.19
$0.82
$0.80
$0.37
$0.20
$0.56
$0.71
$0.48
$0.03
$0.58
$0.60
$0.52
EPS (diluted)
$0.19
$0.82
$0.80
$0.37
$0.20
$0.56
$0.71
$0.48
$0.03
$0.58
$0.60
$0.52
Diluted shares
-19.97K
108.79M
108.81M
108.38M
107.32M
107.28M
107.30M
107.33M
-208.57K
105.13M
102.39M
101.83M
Gross margin
35.3%
45.4%
44.7%
39.9%
42.3%
40.5%
40.8%
40.5%
30.2%
40.5%
37.9%
36.0%
Operating margin
13.5%
31.9%
31.1%
23.2%
18.9%
24.0%
26.4%
24.7%
2.2%
24.3%
20.6%
20.2%
Net margin
10.6%
23.8%
23.1%
17.4%
13.0%
17.8%
19.6%
18.1%
1.4%
17.9%
14.8%
14.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.96M
$3.05M
$1.17M
$12.84M
$1.29M
$4.96M
$5.52M
$11.36M
$3.81M
$4.49M
$6.47M
$3.27M
Receivables
$41.14M
$373.47M
$270.04M
$140.06M
$88.36M
$391.06M
$291.23M
$164.00M
$48.09M
$326.93M
$262.55M
$222.91M
Inventory
$107.09M
$123.89M
$148.86M
$187.94M
$256.95M
$176.42M
$141.84M
$149.55M
$238.66M
$229.58M
$189.64M
$181.19M
Total current assets
$172.25M
$513.37M
$433.81M
$352.72M
$368.58M
$592.19M
$453.46M
$337.79M
$310.41M
$580.03M
$477.55M
$426.05M
Goodwill
—
—
—
—
$14.20M
—
—
—
$14.20M
—
—
—
Total assets
$932.88M
$1.29B
$1.27B
$1.27B
$1.37B
$1.64B
$1.54B
$1.45B
$1.45B
$1.73B
$1.63B
$1.57B
Total current liabilities
$91.06M
$369.19M
$244.40M
$251.22M
$342.48M
$601.56M
$419.36M
$282.18M
$250.71M
$566.40M
$449.91M
$347.05M
Total liabilities
$216.21M
$488.81M
$375.03M
$379.32M
$486.84M
$731.12M
$548.60M
$410.00M
$419.18M
$734.05M
$616.39M
$557.24M
Shareholders' equity
$741.60M
$804.15M
$894.90M
$887.90M
$850.14M
$910.08M
$989.26M
$1.04B
$1.03B
$995.76M
$1.01B
$1.01B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$101.19M
-$174.04M
$193.69M
$132.76M
-$8.47M
-$154.01M
$249.75M
$196.89M
$65.49M
-$118.42M
$214.16M
$152.62M
Capital expenditures
$53.17M
$37.72M
$35.48M
$78.28M
$80.86M
$79.49M
$46.79M
$53.94M
$43.38M
$23.11M
$29.63M
$16.64M
Free cash flow
$48.03M
-$211.76M
$158.20M
$54.48M
-$89.33M
-$233.50M
$202.96M
$142.95M
$22.11M
-$141.53M
$184.53M
$135.99M
Investing cash flow
-$53.17M
-$37.61M
-$35.48M
-$78.28M
-$85.16M
-$79.97M
-$51.02M
-$57.15M
-$45.08M
-$24.91M
-$32.29M
-$18.04M
Financing cash flow
-$50.71M
$212.75M
-$160.08M
-$42.82M
$82.09M
$237.65M
-$198.17M
-$133.91M
-$27.95M
$144.02M
-$179.90M
-$137.79M
Share buybacks
$9.00K
$5.14M
$425.00K
$50.09M
$50.28M
$4.01M
$0
$25.00K
$50.44M
$82.83M
$70.73M
$55.08M
Stock-based compensation
$2.78M
$3.15M
$3.84M
$2.67M
$2.97M
$2.31M
$2.93M
$1.21M
$2.65M
$2.63M
$2.84M
$2.62M
Depreciation & amortization
$12.99M
$14.15M
$13.45M
$13.61M
$13.45M
$14.25M
$15.81M
$16.01M
$16.89M
$18.37M
$19.37M
$22.16M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.