Source: TripAdvisor's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.48B
$1.56B
$1.61B
$1.56B
$604.00M
$902.00M
$1.49B
$1.79B
$1.83B
$1.89B
Cost of revenue
—
$72.00M
$86.00M
$94.00M
$55.00M
$74.00M
$78.00M
$119.00M
$128.00M
$145.00M
Gross profit
—
$1.48B
$1.53B
$1.47B
$549.00M
$828.00M
$1.41B
$1.67B
$1.71B
$1.75B
Operating income
$166.00M
$124.00M
$183.00M
$187.00M
-$329.00M
-$131.00M
$101.00M
$126.00M
$92.00M
$80.00M
Interest expense
$12.00M
$15.00M
$12.00M
$7.00M
$35.00M
$45.00M
$44.00M
$44.00M
$46.00M
$63.00M
Pre-tax income
$151.00M
$110.00M
$173.00M
$194.00M
-$369.00M
-$185.00M
$67.00M
$125.00M
$87.00M
$45.00M
Income tax
$31.00M
$129.00M
$60.00M
$68.00M
-$80.00M
-$37.00M
$47.00M
$115.00M
$82.00M
$5.00M
Net income
$120.00M
-$19.00M
$113.00M
$126.00M
-$289.00M
-$148.00M
$20.00M
$10.00M
$5.00M
$40.00M
EBITDA
$235.00M
$203.00M
$299.00M
$313.00M
-$204.00M
-$20.00M
$198.00M
$213.00M
$177.00M
$172.00M
EPS (basic)
$0.83
$-0.14
$0.82
$0.91
$-2.14
$-1.08
$0.14
$0.07
$0.04
$0.32
EPS (diluted)
$0.82
$-0.14
$0.81
$0.89
$-2.14
$-1.08
$0.14
$0.08
$0.04
$0.31
Diluted shares
146.89M
140.44M
140.38M
140.66M
134.86M
137.23M
145.67M
144.81M
145.04M
130.95M
Gross margin
—
95.4%
94.7%
94.0%
90.9%
91.8%
94.8%
93.3%
93.0%
92.3%
Operating margin
11.2%
8.0%
11.3%
12.0%
-54.5%
-14.5%
6.8%
7.0%
5.0%
4.2%
Net margin
8.1%
-1.2%
7.0%
8.1%
-47.8%
-16.4%
1.3%
0.6%
0.3%
2.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$612.00M
$673.00M
$655.00M
$319.00M
$418.00M
$723.00M
$1.02B
$1.07B
$1.06B
$978.00M
Short-term investments
$118.00M
$35.00M
$15.00M
$0
$0
$0
$0
$0
$0
$0
Receivables
$189.00M
$230.00M
$205.00M
$176.00M
$70.00M
$105.00M
$205.00M
$192.00M
$207.00M
$174.80M
Total current assets
$950.00M
$993.00M
$915.00M
$533.00M
$573.00M
$940.00M
$1.27B
$1.30B
$1.32B
$1.29B
Goodwill
$736.00M
$758.00M
$756.00M
$840.00M
$862.00M
$843.00M
$822.00M
$829.00M
$814.00M
$724.20M
Total assets
$2.24B
$2.27B
$2.17B
$1.98B
$1.97B
$2.29B
$2.57B
$2.54B
$2.56B
$2.63B
Total current liabilities
$423.00M
$372.00M
$393.00M
$435.00M
$242.00M
$357.00M
$533.00M
$572.00M
$628.00M
$998.40M
Short-term debt
$80.00M
$7.00M
—
—
—
—
—
$0
$5.00M
$353.20M
Long-term debt
$91.00M
$230.00M
—
—
$491.00M
$833.00M
$836.00M
$839.00M
$831.00M
$819.00M
Total debt
$171.00M
$237.00M
—
—
$491.00M
$833.00M
$836.00M
$839.00M
$836.00M
$1.17B
Total liabilities
$736.00M
$909.00M
$696.00M
$823.00M
$1.08B
$1.50B
$1.71B
$1.67B
$1.62B
$1.98B
Shareholders' equity
$1.50B
$1.36B
$1.47B
$1.16B
$886.00M
$789.00M
$861.00M
$871.00M
$942.80M
$644.90M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$321.00M
$238.00M
$405.00M
$424.00M
-$194.00M
$108.00M
$400.00M
$235.00M
$144.00M
$245.00M
Capital expenditures
$72.00M
$64.00M
$61.00M
$83.00M
$55.00M
$54.00M
$56.00M
$63.00M
$74.00M
$82.00M
Free cash flow
$249.00M
$174.00M
$344.00M
$341.00M
-$249.00M
$54.00M
$344.00M
$172.00M
$70.00M
$163.00M
Investing cash flow
-$163.00M
$6.00M
-$49.00M
-$176.00M
-$56.00M
-$54.00M
-$52.00M
-$63.00M
-$73.00M
-$84.00M
Financing cash flow
-$143.00M
-$200.00M
-$358.00M
-$580.00M
$341.00M
$263.00M
-$27.00M
-$127.00M
-$63.00M
-$197.00M
Dividends paid
—
—
—
$488.00M
—
—
—
—
—
—
Share buybacks
$105.00M
$250.00M
$100.00M
$60.00M
$115.00M
$0
$0
$100.00M
$25.00M
$90.00M
Stock-based compensation
$85.00M
$96.00M
$118.00M
$124.00M
$109.00M
$120.00M
$88.00M
$96.00M
$120.00M
$108.00M
Depreciation & amortization
$69.00M
$79.00M
$116.00M
$126.00M
$125.00M
$111.00M
$97.00M
$87.00M
$85.00M
$92.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$390.00M
$395.00M
$497.00M
$532.00M
$411.00M
$398.20M
$476.00M
$490.80M
$571.70M
$382.40M
$441.90M
$436.40M
Cost of revenue
$6.00M
$25.00M
$36.00M
$40.00M
$28.00M
$26.80M
$36.50M
$36.20M
$50.20M
$32.80M
$33.00M
$37.30M
Gross profit
$384.00M
$370.00M
$461.00M
$492.00M
$383.00M
$371.40M
$439.50M
$454.60M
$521.50M
$349.60M
$408.90M
$399.10M
Selling, general & admin
—
—
—
—
—
—
$14.10M
$14.40M
—
—
$13.10M
$13.40M
Operating income
$32.00M
-$15.00M
$36.00M
$70.00M
$0
-$15.50M
$57.90M
$63.10M
-$35.70M
-$25.20M
$37.80M
-$336.70M
Interest expense
$11.00M
$11.00M
$11.00M
$13.00M
$11.00M
$11.70M
$17.30M
$17.50M
$16.50M
$15.70M
$15.00M
$15.30M
Pre-tax income
$32.00M
-$16.00M
$38.00M
$66.00M
-$1.00M
-$20.30M
$44.90M
$55.70M
-$45.20M
-$31.60M
$28.10M
-$346.10M
Income tax
$0
$43.00M
$14.00M
$27.00M
-$2.00M
-$9.30M
$8.40M
$7.20M
-$2.80M
$800.00K
$5.30M
-$29.20M
Net income
$32.00M
-$59.00M
$24.00M
$39.00M
$1.00M
-$11.00M
$36.00M
$53.20M
-$38.20M
-$32.40M
$22.40M
-$313.10M
EBITDA
$56.00M
$7.00M
$57.00M
$91.00M
$22.00M
$5.80M
$75.60M
$81.80M
$2.80M
-$600.00K
$56.30M
-$317.80M
EPS (basic)
$0.23
$-0.43
$0.17
$0.28
$0.01
$-0.08
$0.29
$0.46
$-0.29
$-0.28
$0.19
$-2.66
EPS (diluted)
$0.24
$-0.43
$0.17
$0.27
$0.01
$-0.08
$0.28
$0.43
$-0.28
$-0.28
$0.19
$-2.66
Diluted shares
4.97M
138.44M
145.22M
144.19M
67.00K
140.97M
130.24M
123.72M
-2.73M
115.42M
117.88M
117.47M
Gross margin
98.5%
93.7%
92.8%
92.5%
93.2%
93.3%
92.3%
92.6%
91.2%
91.4%
92.5%
91.5%
Operating margin
8.2%
-3.8%
7.2%
13.2%
0.0%
-3.9%
12.2%
12.9%
-6.2%
-6.6%
8.6%
-77.2%
Net margin
8.2%
-14.9%
4.8%
7.3%
0.2%
-2.8%
7.6%
10.8%
-6.7%
-8.5%
5.1%
-71.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.07B
$1.17B
$1.18B
$1.11B
$1.06B
$1.15B
$1.21B
$1.22B
$978.00M
$1.12B
$843.20M
$706.80M
Short-term investments
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Receivables
$192.00M
$248.00M
$253.00M
$243.00M
$207.00M
$263.00M
$284.00M
$258.00M
$174.80M
$225.00M
$231.30M
$227.20M
Total current assets
$1.30B
$1.51B
$1.54B
$1.46B
$1.32B
$1.48B
$1.55B
$1.52B
$1.29B
$1.41B
$1.40B
$1.26B
Goodwill
$829.00M
$822.00M
$822.00M
$834.00M
$814.00M
$825.00M
$843.00M
$843.00M
$724.20M
$840.10M
$724.10M
$355.30M
Total assets
$2.54B
$2.74B
$2.78B
$2.73B
$2.56B
$2.76B
$2.87B
$2.85B
$2.63B
$2.73B
$2.53B
$2.05B
Total current liabilities
$572.00M
$892.00M
$916.00M
$792.00M
$628.00M
$783.00M
$1.25B
$1.15B
$998.40M
$1.13B
$898.90M
$721.00M
Short-term debt
$0
—
—
$5.00M
$5.00M
$9.00M
$353.00M
$353.00M
$353.20M
$353.50M
$8.50M
$8.50M
Long-term debt
$839.00M
$840.00M
$841.00M
$832.00M
$831.00M
$1.17B
$822.00M
$821.00M
$819.00M
$817.50M
$815.90M
$814.40M
Total debt
$839.00M
$840.00M
$841.00M
$837.00M
$836.00M
$1.18B
$1.18B
$1.17B
$1.17B
$1.17B
$824.40M
$822.90M
Total liabilities
$1.67B
$1.91B
$1.92B
$1.79B
$1.62B
$2.11B
$2.24B
$2.14B
$1.98B
$2.10B
$1.87B
$1.69B
Shareholders' equity
$871.00M
$825.00M
$857.00M
$944.00M
$942.80M
$642.90M
$627.00M
$707.40M
$644.90M
$623.70M
$662.50M
$366.30M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$19.00M
$139.00M
$51.00M
-$43.00M
-$3.00M
$101.70M
$201.80M
$44.40M
-$102.90M
$117.80M
$143.70M
-$127.40M
Capital expenditures
$16.00M
$16.00M
$15.00M
$20.00M
$23.00M
$19.00M
$15.30M
$13.90M
$33.80M
$16.50M
$6.00M
$9.30M
Free cash flow
-$35.00M
$123.00M
$36.00M
-$63.00M
-$26.00M
$82.70M
$186.50M
$30.50M
-$136.70M
$101.30M
$137.70M
-$136.70M
Investing cash flow
-$16.00M
-$16.00M
-$15.00M
-$20.00M
-$22.00M
-$19.00M
-$27.10M
-$19.20M
-$18.70M
-$16.50M
-$16.70M
-$14.30M
Financing cash flow
-$30.00M
-$12.00M
-$31.00M
-$12.00M
-$8.00M
-$2.30M
-$127.20M
-$7.20M
-$60.30M
-$9.50M
-$351.20M
-$5.30M
Share buybacks
$25.00M
—
—
$0
$0
—
—
$0
$50.00M
—
—
$0
Stock-based compensation
$24.00M
$28.00M
$33.00M
$31.00M
$28.00M
$27.90M
$23.60M
$25.60M
$30.90M
$20.70M
$14.60M
$15.20M
Depreciation & amortization
$24.00M
$22.00M
$21.00M
$21.00M
$22.00M
$21.30M
$17.70M
$18.70M
$38.50M
$24.60M
$18.50M
$18.90M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.