Source: Tesla, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$7.00B
$11.76B
$21.46B
$24.58B
$31.54B
$53.82B
$81.46B
$96.77B
$97.69B
$94.83B
Cost of revenue
$5.40B
$9.54B
$17.42B
$20.51B
$24.91B
$40.22B
$60.61B
$79.11B
$80.24B
$77.73B
Gross profit
$1.60B
$2.22B
$4.04B
$4.07B
$6.63B
$13.61B
$20.85B
$17.66B
$17.45B
$17.09B
Research & development
$834.41M
$1.38B
$1.46B
$1.34B
$1.49B
$2.59B
$3.08B
$3.97B
$4.54B
$6.41B
Selling, general & admin
$1.43B
$2.48B
$2.83B
$2.65B
$3.15B
$4.52B
$3.95B
$4.80B
$5.15B
$5.83B
Operating income
-$667.34M
-$1.63B
-$388.00M
-$69.00M
$1.99B
$6.52B
$13.66B
$8.89B
$7.08B
$4.36B
Interest expense
$198.81M
$471.00M
$663.00M
$685.00M
$748.00M
$371.00M
$191.00M
$156.00M
$350.00M
$338.00M
Pre-tax income
-$746.35M
-$2.21B
-$1.00B
-$665.00M
$1.15B
$6.34B
$13.72B
$9.97B
$8.99B
$5.28B
Income tax
$26.70M
$32.00M
$58.00M
$110.00M
$292.00M
$699.00M
$1.13B
-$5.00B
$1.84B
$1.42B
Net income
-$674.91M
-$1.96B
-$976.00M
-$862.00M
$721.00M
$5.52B
$12.56B
$15.00B
$7.09B
$3.79B
EBITDA
-$190.04M
-$862.70M
$722.00M
$1.30B
$3.56B
$8.43B
$16.08B
$12.22B
$11.20B
$9.38B
EPS (basic)
$-4.68
$-11.83
$-1.14
$-0.98
$0.25
$1.87
$4.02
$4.73
$2.23
$1.18
EPS (diluted)
$-4.68
$-11.83
$-1.14
$-0.98
$0.21
$1.63
$3.62
$4.30
$2.04
$1.08
Diluted shares
144.21M
166.00M
853.00M
887.00M
3.25B
3.39B
3.48B
3.48B
3.50B
3.53B
Gross margin
22.8%
18.9%
18.8%
16.6%
21.0%
25.3%
25.6%
18.2%
17.9%
18.0%
Operating margin
-9.5%
-13.9%
-1.8%
-0.3%
6.3%
12.1%
16.8%
9.2%
7.2%
4.6%
Net margin
-9.6%
-16.7%
-4.5%
-3.5%
2.3%
10.3%
15.4%
15.5%
7.3%
4.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$3.39B
$3.37B
$3.69B
$6.27B
$19.38B
$17.58B
$16.25B
$16.40B
$16.14B
$16.51B
Short-term investments
—
—
—
—
—
$131.00M
$5.93B
$12.70B
$20.42B
$27.55B
Receivables
$499.14M
$515.38M
$949.00M
$1.32B
$1.89B
$1.91B
$2.95B
$3.51B
$4.42B
$4.58B
Inventory
$2.07B
$2.26B
$3.11B
$3.55B
$4.10B
$5.76B
$12.84B
$13.63B
$12.02B
$12.39B
Total current assets
$6.26B
$6.57B
$8.31B
$12.10B
$26.72B
$27.10B
$40.92B
$49.62B
$58.36B
$68.64B
Goodwill
—
$60.24M
$68.00M
$198.00M
$207.00M
$200.00M
$194.00M
$253.00M
$244.00M
$257.00M
Total assets
$22.66B
$28.66B
$29.74B
$34.31B
$52.15B
$62.13B
$82.34B
$106.62B
$122.07B
$137.81B
Total current liabilities
$5.83B
$7.67B
$9.99B
$10.67B
$14.25B
$19.70B
$26.71B
$28.75B
$28.82B
$31.71B
Short-term debt
$1.11B
$799.85M
$2.22B
$1.40B
$1.76B
$1.09B
$1.02B
$1.98B
$2.34B
$1.57B
Long-term debt
$5.89B
$8.83B
$8.41B
$10.40B
$8.46B
$4.25B
$1.03B
$2.68B
$5.54B
$6.58B
Total debt
$7.01B
$9.63B
$10.63B
$11.80B
$10.22B
$5.34B
$2.04B
$4.66B
$7.88B
$8.15B
Total liabilities
$16.75B
$23.02B
$23.43B
$26.20B
$28.42B
$30.55B
$36.44B
$43.01B
$48.39B
$54.94B
Shareholders' equity
$4.75B
$4.24B
$4.92B
$6.62B
$22.23B
$30.19B
$44.70B
$62.63B
$72.91B
$82.14B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$123.83M
-$61.00M
$2.10B
$2.40B
$5.94B
$11.50B
$14.72B
$13.26B
$14.92B
$14.75B
Capital expenditures
$1.28B
$3.42B
$2.10B
$1.33B
$3.16B
$6.48B
$7.16B
$8.90B
$11.34B
$8.53B
Free cash flow
-$1.40B
-$3.48B
-$3.00M
$1.08B
$2.79B
$5.01B
$7.57B
$4.36B
$3.58B
$6.22B
Investing cash flow
-$1.08B
-$4.20B
-$2.34B
-$1.44B
-$3.13B
-$7.87B
-$11.97B
-$15.58B
-$18.79B
-$15.48B
Financing cash flow
$3.74B
$4.42B
$574.00M
$1.53B
$9.97B
-$5.20B
-$3.53B
$2.59B
$3.85B
$1.14B
Stock-based compensation
$334.23M
$467.00M
$749.00M
$898.00M
$1.73B
$2.12B
$1.56B
$1.81B
$2.00B
$2.83B
Depreciation & amortization
$477.30M
$769.30M
$1.11B
$1.37B
$1.57B
$1.91B
$2.42B
$3.33B
$4.12B
$5.03B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$25.17B
$21.30B
$25.50B
$25.18B
$25.71B
$19.34B
$22.50B
$28.09B
$24.90B
$22.39B
$28.24B
$28.05B
Cost of revenue
$20.73B
$17.61B
$20.92B
$20.18B
$21.53B
$16.18B
$18.62B
$23.04B
$19.89B
$17.67B
$23.48B
$22.55B
Gross profit
$4.44B
$3.70B
$4.58B
$5.00B
$4.18B
$3.15B
$3.88B
$5.05B
$5.01B
$4.72B
$4.75B
$5.49B
Research & development
$1.09B
$1.15B
$1.07B
$1.04B
$1.28B
$1.41B
$1.59B
$1.63B
$1.78B
$1.95B
$2.37B
$2.76B
Selling, general & admin
$1.28B
$1.37B
$1.28B
$1.19B
$1.31B
$1.25B
$1.37B
$1.56B
$1.66B
$1.83B
$1.98B
$2.02B
Operating income
$2.06B
$1.17B
$1.60B
$2.72B
$1.58B
$399.00M
$923.00M
$1.62B
$1.41B
$941.00M
$398.00M
$718.00M
Interest expense
$61.00M
$76.00M
$86.00M
$92.00M
$96.00M
$91.00M
$86.00M
$76.00M
$85.00M
$92.00M
$81.00M
$90.00M
Pre-tax income
$2.19B
$1.89B
$1.79B
$2.79B
$2.52B
$589.00M
$1.55B
$1.96B
$1.18B
$748.00M
$1.33B
$956.00M
Income tax
-$5.75B
$483.00M
$371.00M
$602.00M
$381.00M
$169.00M
$359.00M
$570.00M
$325.00M
$257.00M
$201.00M
$152.00M
Net income
$7.93B
$1.39B
$1.40B
$2.17B
$2.13B
$409.00M
$1.17B
$1.37B
$840.00M
$477.00M
$1.11B
$787.00M
EBITDA
$2.95B
$2.10B
$2.59B
$3.77B
$2.74B
$1.55B
$2.07B
$2.97B
$2.79B
$2.28B
$1.77B
$2.30B
EPS (basic)
$2.50
$0.45
$0.44
$0.68
$0.66
$0.13
$0.36
$0.43
$0.26
$0.15
$0.34
$0.24
EPS (diluted)
$2.27
$0.41
$0.40
$0.62
$0.61
$0.12
$0.33
$0.39
$0.24
$0.13
$0.32
$0.22
Diluted shares
4.00M
3.48B
3.48B
3.50B
9.00M
3.52B
3.52B
3.53B
5.00M
3.54B
3.54B
3.54B
Gross margin
17.6%
17.4%
18.0%
19.8%
16.3%
16.3%
17.2%
18.0%
20.1%
21.1%
16.8%
19.6%
Operating margin
8.2%
5.5%
6.3%
10.8%
6.2%
2.1%
4.1%
5.8%
5.7%
4.2%
1.4%
2.6%
Net margin
31.5%
6.5%
5.5%
8.6%
8.3%
2.1%
5.2%
4.9%
3.4%
2.1%
3.9%
2.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$16.40B
$11.80B
$14.63B
$18.11B
$16.14B
$16.35B
$15.59B
$18.29B
$16.51B
$16.60B
$15.22B
$17.85B
Short-term investments
$12.70B
$15.06B
$16.09B
$15.54B
$20.42B
$20.64B
$21.20B
$23.36B
$27.55B
$28.14B
$28.30B
$27.59B
Receivables
$3.51B
$3.89B
$3.74B
$3.31B
$4.42B
$3.78B
$3.84B
$4.70B
$4.58B
$3.96B
$4.09B
$4.64B
Inventory
$13.63B
$16.03B
$14.20B
$14.53B
$12.02B
$13.71B
$14.57B
$12.28B
$12.39B
$14.43B
$13.75B
$14.09B
Total current assets
$49.62B
$50.53B
$52.98B
$56.38B
$58.36B
$59.39B
$61.13B
$64.65B
$68.64B
$69.75B
$68.76B
$70.40B
Goodwill
$253.00M
$250.00M
$249.00M
$253.00M
$244.00M
$248.00M
$258.00M
$257.00M
$257.00M
—
—
—
Total assets
$106.62B
$109.23B
$112.83B
$119.85B
$122.07B
$125.11B
$128.57B
$133.74B
$137.81B
$143.72B
$148.52B
$157.52B
Total current liabilities
$28.75B
$29.45B
$27.73B
$30.58B
$28.82B
$29.75B
$30.01B
$31.29B
$31.71B
$34.14B
$35.42B
$40.49B
Short-term debt
$1.98B
$2.13B
$2.02B
$2.12B
$2.34B
$2.16B
$1.96B
$1.85B
$1.57B
$1.37B
$1.34B
$1.31B
Long-term debt
$2.68B
$2.74B
$5.34B
$5.28B
$5.54B
$5.08B
$4.99B
$5.61B
$6.58B
$7.64B
$7.72B
$7.96B
Total debt
$4.66B
$4.87B
$7.36B
$7.39B
$7.88B
$7.24B
$6.96B
$7.46B
$8.15B
$9.02B
$9.06B
$9.27B
Total liabilities
$43.01B
$44.05B
$45.57B
$49.14B
$48.39B
$49.69B
$50.49B
$53.02B
$54.94B
$58.92B
$61.01B
$67.63B
Shareholders' equity
$62.63B
$64.38B
$66.47B
$69.93B
$72.91B
$74.65B
$77.31B
$79.97B
$82.14B
$84.12B
$86.86B
$89.29B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$4.37B
$242.00M
$3.61B
$6.25B
$4.81B
$2.16B
$2.54B
$6.24B
$3.81B
$3.94B
$4.70B
$6.26B
Capital expenditures
$2.31B
$2.78B
$2.27B
$3.51B
$2.78B
$1.49B
$2.39B
$2.25B
$2.39B
$2.49B
$5.79B
$4.73B
Free cash flow
$2.06B
-$2.54B
$1.34B
$2.74B
$2.03B
$664.00M
$146.00M
$3.99B
$1.42B
$1.44B
-$1.09B
$1.53B
Investing cash flow
-$4.80B
-$5.08B
-$3.23B
-$2.88B
-$7.60B
-$1.65B
-$2.94B
-$4.36B
-$6.53B
-$5.02B
-$5.93B
-$3.98B
Financing cash flow
$887.00M
$196.00M
$2.54B
$132.00M
$985.00M
-$332.00M
-$222.00M
$983.00M
$710.00M
$1.17B
$37.00M
$327.00M
Stock-based compensation
$484.00M
$524.00M
$439.00M
$457.00M
$579.00M
$573.00M
$635.00M
$663.00M
$954.00M
$1.03B
$1.15B
$1.17B
Depreciation & amortization
$890.00M
$929.00M
$981.00M
$1.05B
$1.16B
$1.15B
$1.15B
$1.35B
$1.38B
$1.34B
$1.37B
$1.58B
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.