Source: Texas Instruments's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$13.37B
$14.96B
$15.78B
$14.38B
$14.46B
$18.34B
$20.03B
$17.52B
$15.64B
$17.68B
Cost of revenue
$5.11B
$5.35B
$5.51B
$5.22B
$5.19B
$5.97B
$6.26B
$6.50B
$6.55B
$7.60B
Gross profit
$8.26B
$9.61B
$10.28B
$9.16B
$9.27B
$12.38B
$13.77B
$11.02B
$9.09B
$10.08B
Research & development
$1.36B
$1.51B
$1.56B
$1.54B
$1.53B
$1.55B
$1.67B
$1.86B
$1.96B
$2.08B
Selling, general & admin
$1.74B
$1.69B
$1.68B
$1.65B
$1.62B
$1.67B
$1.70B
$1.82B
$1.79B
$1.86B
Operating income
$4.86B
$6.08B
$6.71B
$5.72B
$5.89B
$8.96B
$10.14B
$7.33B
$5.46B
$6.02B
Pre-tax income
$4.93B
$6.08B
$6.69B
$5.73B
$6.02B
$8.92B
$10.03B
$7.42B
$5.45B
$5.71B
Income tax
$1.33B
$2.40B
$1.11B
$711.00M
$422.00M
$1.15B
$1.28B
$908.00M
$654.00M
$709.00M
Net income
$3.60B
$3.68B
$5.58B
$5.02B
$5.59B
$7.77B
$8.75B
$6.51B
$4.80B
$5.00B
EBITDA
$5.46B
$6.62B
$7.30B
$6.43B
$6.63B
$9.71B
$11.06B
$8.51B
$6.97B
$7.94B
EPS (basic)
$3.54
$3.68
$5.71
$5.33
$6.05
$8.38
$9.51
$7.13
$5.24
$5.47
EPS (diluted)
$3.48
$3.61
$5.59
$5.24
$5.97
$8.26
$9.41
$7.07
$5.20
$5.45
Diluted shares
1.02B
1.01B
990.00M
952.00M
933.00M
936.00M
926.00M
916.00M
919.00M
913.00M
Gross margin
61.8%
64.3%
65.1%
63.7%
64.1%
67.5%
68.8%
62.9%
58.1%
57.0%
Operating margin
36.3%
40.7%
42.5%
39.8%
40.8%
48.8%
50.6%
41.8%
34.9%
34.1%
Net margin
26.9%
24.6%
35.4%
34.9%
38.7%
42.4%
43.7%
37.2%
30.7%
28.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.15B
$1.66B
$2.44B
$2.44B
$3.11B
$4.63B
$3.05B
$2.96B
$3.20B
$3.23B
Short-term investments
$2.34B
$2.81B
$1.79B
$2.95B
$3.46B
$5.11B
$6.02B
$5.61B
$4.38B
$1.66B
Receivables
$1.27B
$1.28B
$1.21B
$1.07B
$1.41B
$1.70B
$1.90B
$1.79B
$1.72B
$1.96B
Inventory
$1.79B
$1.96B
$2.22B
$2.00B
$1.96B
$1.91B
$2.76B
$4.00B
$4.53B
$4.80B
Total current assets
$7.46B
$8.73B
$8.10B
$8.76B
$10.24B
$13.69B
$14.02B
$15.12B
$15.03B
$13.75B
Goodwill
$4.36B
$4.36B
$4.36B
$4.36B
$4.36B
$4.36B
$4.36B
$4.36B
$4.36B
$4.33B
Total assets
$16.43B
$17.64B
$17.14B
$18.02B
$19.35B
$24.68B
$27.21B
$32.35B
$35.51B
$34.59B
Total current liabilities
$2.26B
$2.26B
$2.47B
$2.12B
$2.39B
$2.57B
$2.98B
$3.32B
$3.64B
$3.16B
Short-term debt
$631.00M
$500.00M
$749.00M
$500.00M
$550.00M
$500.00M
$500.00M
$599.00M
$750.00M
$500.00M
Long-term debt
$2.98B
$3.58B
$4.32B
$5.30B
$6.25B
$7.24B
$8.23B
$10.62B
$12.85B
$13.55B
Total debt
$3.61B
$4.08B
$5.07B
$5.80B
$6.80B
$7.74B
$8.73B
$11.22B
$13.60B
$14.05B
Total liabilities
$5.96B
$7.30B
$8.14B
$9.11B
$10.16B
$11.34B
$12.63B
$15.45B
$18.61B
$18.31B
Shareholders' equity
$10.47B
$10.34B
$8.99B
$8.91B
$9.19B
$13.33B
$14.58B
$16.90B
$16.90B
$16.27B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$4.61B
$5.36B
$7.19B
$6.65B
$6.14B
$8.76B
$8.72B
$6.42B
$6.32B
$7.15B
Capital expenditures
$531.00M
$695.00M
$1.13B
$847.00M
$649.00M
$2.46B
$2.80B
$5.07B
$4.82B
$4.55B
Free cash flow
$4.08B
$4.67B
$6.06B
$5.80B
$5.49B
$6.29B
$5.92B
$1.35B
$1.50B
$2.60B
Investing cash flow
-$650.00M
-$1.13B
-$78.00M
-$1.92B
-$922.00M
-$4.09B
-$3.58B
-$4.36B
-$3.20B
-$1.44B
Financing cash flow
-$3.81B
-$3.73B
-$6.33B
-$4.73B
-$4.55B
-$3.14B
-$6.72B
-$2.14B
-$2.88B
-$5.69B
Dividends paid
$1.65B
$2.10B
$2.56B
$3.01B
$3.43B
$3.89B
$4.30B
$4.56B
$4.79B
$5.00B
Share buybacks
$2.13B
$2.56B
$5.10B
$2.96B
$2.55B
$527.00M
$3.62B
$293.00M
$929.00M
$1.48B
Stock-based compensation
$252.00M
$242.00M
$232.00M
$217.00M
$224.00M
$230.00M
$289.00M
$362.00M
$387.00M
$419.00M
Depreciation & amortization
$605.00M
$539.00M
$590.00M
$708.00M
$733.00M
$755.00M
$925.00M
$1.18B
$1.51B
$1.92B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$4.08B
$3.66B
$3.82B
$4.15B
$4.01B
$4.07B
$4.45B
$4.74B
$4.42B
$4.83B
$5.46B
$6.05B
Cost of revenue
$1.65B
$1.57B
$1.61B
$1.68B
$1.69B
$1.76B
$1.87B
$2.02B
$1.95B
$2.03B
$2.11B
$2.17B
Gross profit
$2.43B
$2.10B
$2.21B
$2.47B
$2.31B
$2.31B
$2.58B
$2.72B
$2.47B
$2.80B
$3.35B
$3.89B
Research & development
$460.00M
$478.00M
$498.00M
$492.00M
$491.00M
$517.00M
$527.00M
$518.00M
$521.00M
$510.00M
$535.00M
$530.00M
Selling, general & admin
$438.00M
$455.00M
$465.00M
$428.00M
$446.00M
$472.00M
$485.00M
$457.00M
$446.00M
$464.00M
$490.00M
$476.00M
Operating income
$1.53B
$1.29B
$1.25B
$1.55B
$1.38B
$1.32B
$1.56B
$1.66B
$1.47B
$1.81B
$2.31B
$2.87B
Pre-tax income
$1.55B
$1.29B
$1.25B
$1.55B
$1.36B
$1.28B
$1.48B
$1.58B
$1.37B
$1.71B
$2.24B
$2.81B
Income tax
$177.00M
$188.00M
$120.00M
$192.00M
$154.00M
$97.00M
$183.00M
$220.00M
$209.00M
$169.00M
$258.00M
$380.00M
Net income
$1.37B
$1.10B
$1.13B
$1.36B
$1.21B
$1.18B
$1.29B
$1.36B
$1.16B
$1.54B
$1.98B
$2.42B
EBITDA
$1.85B
$1.63B
$1.61B
$1.94B
$1.79B
$1.75B
$2.02B
$2.16B
$2.01B
$2.35B
$2.86B
$3.43B
EPS (basic)
$1.50
$1.21
$1.23
$1.48
$1.32
$1.29
$1.42
$1.49
$1.27
$1.69
$2.16
$2.64
EPS (diluted)
$1.49
$1.20
$1.22
$1.47
$1.31
$1.28
$1.41
$1.48
$1.27
$1.68
$2.14
$2.62
Diluted shares
0
917.00M
919.00M
920.00M
0
916.00M
912.00M
914.00M
-1.00M
914.00M
920.00M
921.00M
Gross margin
59.6%
57.2%
57.8%
59.6%
57.7%
56.8%
57.9%
57.4%
55.9%
58.0%
61.4%
64.2%
Operating margin
37.6%
35.1%
32.7%
37.4%
34.4%
32.5%
35.1%
35.1%
33.3%
37.5%
42.3%
47.5%
Net margin
33.6%
30.2%
29.5%
32.8%
30.1%
29.0%
29.1%
28.8%
26.3%
32.0%
36.2%
40.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$2.96B
$2.48B
$2.74B
$2.59B
$3.20B
$2.76B
$3.04B
$3.31B
$3.23B
$3.55B
$3.66B
$4.21B
Short-term investments
$5.61B
$7.91B
$6.95B
$6.16B
$4.38B
$2.24B
$2.31B
$1.88B
$1.66B
$1.55B
$3.34B
$3.93B
Receivables
$1.79B
$1.67B
$1.71B
$1.86B
$1.72B
$1.86B
$1.93B
$2.06B
$1.96B
$2.25B
$2.52B
$2.62B
Inventory
$4.00B
$4.08B
$4.11B
$4.30B
$4.53B
$4.69B
$4.81B
$4.83B
$4.80B
$4.70B
$4.61B
$4.67B
Total current assets
$15.12B
$17.45B
$16.79B
$15.87B
$15.03B
$13.09B
$14.48B
$13.88B
$13.75B
$13.80B
$15.76B
$16.88B
Goodwill
$4.36B
$4.36B
$4.36B
$4.36B
$4.36B
$4.36B
$4.36B
$4.36B
$4.33B
$4.33B
$4.33B
$4.33B
Total assets
$32.35B
$34.88B
$35.05B
$35.32B
$35.51B
$33.76B
$34.93B
$35.00B
$34.59B
$34.39B
$35.88B
$36.84B
Total current liabilities
$3.32B
$3.55B
$3.64B
$3.69B
$3.64B
$2.49B
$2.49B
$3.12B
$3.16B
$3.10B
$3.24B
$3.02B
Short-term debt
$599.00M
$1.35B
$1.05B
$1.05B
$750.00M
$0
$0
$500.00M
$500.00M
$1.15B
$1.15B
$650.00M
Long-term debt
$10.62B
$12.84B
$12.84B
$12.84B
$12.85B
$12.85B
$14.04B
$13.55B
$13.55B
$12.90B
$12.90B
$12.90B
Total debt
$11.22B
$14.19B
$13.89B
$13.89B
$13.60B
$12.85B
$14.04B
$14.05B
$14.05B
$14.05B
$14.05B
$13.55B
Total liabilities
$15.45B
$17.90B
$17.83B
$18.05B
$18.61B
$17.35B
$18.53B
$18.38B
$18.31B
$17.61B
$17.88B
$17.65B
Shareholders' equity
$16.90B
$16.98B
$17.21B
$17.27B
$16.90B
$16.41B
$16.40B
$16.63B
$16.27B
$16.78B
$18.01B
$19.18B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$1.92B
$1.02B
$1.57B
$1.73B
$2.00B
$849.00M
$1.86B
$2.19B
$2.25B
$1.52B
$2.70B
$3.42B
Capital expenditures
$1.15B
$1.25B
$1.06B
$1.32B
$1.19B
$1.12B
$1.30B
$1.20B
$925.00M
$676.00M
$514.00M
$463.00M
Free cash flow
$776.00M
-$231.00M
$507.00M
$416.00M
$806.00M
-$274.00M
$555.00M
$993.00M
$1.33B
$844.00M
$2.19B
$2.96B
Investing cash flow
-$311.00M
-$3.33B
$0
-$487.00M
$614.00M
$1.25B
-$1.33B
-$681.00M
-$676.00M
-$47.00M
-$1.70B
-$987.00M
Financing cash flow
-$1.22B
$1.83B
-$1.31B
-$1.40B
-$2.00B
-$2.54B
-$244.00M
-$1.24B
-$1.66B
-$1.15B
-$890.00M
-$1.88B
Dividends paid
$1.18B
$1.18B
$1.19B
$1.19B
$1.24B
$1.24B
$1.24B
$1.24B
$1.29B
$1.29B
$1.29B
$1.30B
Share buybacks
$65.00M
$3.00M
$71.00M
$318.00M
$537.00M
$653.00M
$302.00M
$119.00M
$403.00M
$158.00M
$27.00M
$48.00M
Stock-based compensation
$68.00M
$106.00M
$116.00M
$87.00M
$78.00M
$116.00M
$129.00M
$93.00M
$81.00M
$109.00M
$127.00M
$95.00M
Depreciation & amortization
$322.00M
$346.00M
$363.00M
$383.00M
$416.00M
$424.00M
$460.00M
$497.00M
$537.00M
$541.00M
$547.00M
$555.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.