Source: TXNM Energy's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.28B
$1.32B
$1.36B
$1.38B
$1.51B
$1.74B
$2.25B
$1.91B
$1.96B
$2.14B
Gross profit
—
—
—
—
$606.73M
$648.95M
$740.46M
$655.83M
—
—
Operating income
$284.73M
$315.04M
$236.05M
$144.20M
$285.28M
$308.15M
$393.76M
$231.34M
$453.49M
$441.18M
Interest expense
$128.63M
$127.62M
$127.24M
$121.02M
$114.39M
$96.88M
$127.91M
$190.35M
$228.07M
$271.52M
Pre-tax income
$195.17M
$225.76M
$109.06M
$66.85M
$207.95M
$244.43M
$211.31M
$90.53M
$280.24M
$180.01M
Income tax
$63.28M
$130.34M
$7.78M
-$25.28M
$20.64M
$32.58M
$26.13M
-$16.35M
$21.52M
$10.19M
Net income
$116.85M
$79.87M
$85.64M
$77.36M
$172.78M
$195.83M
$169.53M
$87.82M
$242.15M
$151.36M
EBITDA
$526.76M
$583.23M
$511.69M
$445.27M
$599.95M
$628.36M
$734.88M
$585.03M
$876.50M
$924.56M
EPS (basic)
$1.47
$1.00
$1.07
$0.97
$2.16
$2.28
$1.97
$1.02
$2.67
$1.49
EPS (diluted)
$1.46
$1.00
$1.07
$0.97
$2.15
$2.27
$1.97
$1.02
$2.67
$1.48
Diluted shares
80.13M
80.14M
80.01M
79.99M
80.30M
86.11M
86.17M
86.37M
90.59M
102.39M
Gross margin
—
—
—
—
40.1%
37.2%
32.9%
34.2%
—
—
Operating margin
22.3%
23.8%
17.4%
10.5%
18.9%
17.7%
17.5%
12.1%
23.1%
20.6%
Net margin
9.1%
6.0%
6.3%
5.6%
11.4%
11.2%
7.5%
4.6%
12.4%
7.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$5.52M
$3.97M
$2.12M
$3.83M
$47.93M
$1.10M
$4.08M
$2.21M
$4.50M
$18.26M
Receivables
$87.01M
$90.47M
$92.80M
$85.89M
$113.41M
$123.29M
$183.67M
$126.29M
$130.35M
$151.80M
Inventory
$73.03M
$66.50M
$71.83M
$77.93M
$66.42M
$65.06M
$66.73M
$98.03M
$166.86M
$181.32M
Total current assets
$378.04M
$294.42M
$302.52M
$294.01M
$377.48M
$324.60M
$410.98M
$475.54M
$498.84M
$564.66M
Goodwill
$278.30M
$278.30M
$278.30M
$278.30M
$278.30M
$278.30M
$278.30M
$278.30M
$278.30M
$278.30M
Total assets
$6.47B
$6.65B
$6.87B
$7.30B
$7.94B
$8.67B
$9.26B
$10.25B
$11.21B
$12.06B
Total current liabilities
$805.11M
$835.64M
$512.45M
$967.48M
$977.66M
$664.21M
$890.37M
$1.23B
$1.78B
$1.02B
Short-term debt
$273.35M
$256.89M
$0
$490.27M
$575.52M
$179.34M
$184.79M
$280.17M
$611.60M
$302.54M
Long-term debt
$2.12B
$2.18B
$2.67B
$2.52B
$2.72B
$3.52B
$3.89B
$4.24B
$4.31B
$5.12B
Total debt
$2.39B
$2.44B
$2.67B
$3.01B
$3.30B
$3.70B
$4.08B
$4.52B
$4.92B
$5.42B
Total liabilities
$4.71B
$4.87B
$5.10B
$5.55B
$5.82B
$6.43B
$7.00B
$7.84B
$8.62B
$8.60B
Shareholders' equity
$1.68B
$1.70B
$1.69B
$1.68B
$2.05B
$2.17B
$2.19B
$2.35B
$2.54B
$3.40B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$408.28M
$523.46M
$428.23M
$503.16M
$485.70M
$547.87M
$567.28M
$551.17M
$508.16M
$584.49M
Capital expenditures
$600.08M
$500.46M
$501.21M
$616.27M
$679.03M
$935.02M
$912.56M
$1.08B
$1.25B
$1.20B
Free cash flow
-$191.79M
$23.00M
-$72.99M
-$113.11M
-$193.33M
-$387.14M
-$345.27M
-$524.64M
-$738.88M
-$611.43M
Investing cash flow
-$699.38M
-$466.16M
-$475.72M
-$673.90M
-$733.80M
-$952.26M
-$950.35M
-$1.09B
-$1.17B
-$1.22B
Financing cash flow
$242.39M
-$58.85M
$45.65M
$172.45M
$292.19M
$357.56M
$386.04M
$537.10M
$684.35M
$642.52M
Dividends paid
—
$77.79M
$84.96M
$92.93M
$98.50M
$112.97M
$119.84M
$126.70M
$140.34M
$163.37M
Share buybacks
$15.45M
$13.93M
$12.63M
$9.92M
$11.98M
$10.13M
$7.98M
$9.65M
$8.46M
$11.97M
Stock-based compensation
$5.63M
$6.19M
$7.12M
$6.41M
$8.14M
$9.45M
$7.83M
$7.19M
$9.48M
$8.72M
Depreciation & amortization
$242.03M
$268.19M
$275.64M
$301.07M
$314.67M
$320.21M
$341.12M
$353.69M
$423.01M
$483.38M
Income statement
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Revenue
$462.10M
$509.92M
$411.81M
$431.09M
$473.22M
$574.32M
$480.98M
$480.41M
$493.82M
$656.29M
$506.40M
$487.79M
Gross profit
$181.63M
$177.18M
$110.31M
$175.93M
$198.50M
$297.27M
—
—
—
—
—
—
Operating income
$92.33M
$86.65M
-$46.73M
$80.59M
$105.68M
$191.08M
$76.13M
$71.89M
$72.70M
$202.87M
$93.72M
$77.01M
Interest expense
$45.90M
$49.84M
$53.70M
$53.76M
$55.83M
$59.66M
$58.81M
$63.55M
$72.01M
$70.15M
$65.81M
$68.59M
Pre-tax income
$57.65M
$37.65M
-$74.83M
$37.80M
$60.94M
$159.82M
$21.69M
$13.81M
$27.34M
$155.25M
-$16.39M
$8.00M
Income tax
$8.23M
-$5.27M
-$29.09M
-$12.57M
$8.97M
$23.42M
$1.70M
$1.02M
$1.33M
$18.95M
-$11.11M
-$9.00K
Net income
$45.30M
$37.73M
-$50.23M
$47.19M
$48.05M
$131.20M
$15.71M
$8.92M
$21.58M
$130.71M
-$9.85M
$3.74M
EBITDA
$179.05M
$175.36M
$44.40M
$183.59M
$209.04M
$298.63M
$185.22M
$186.19M
$193.65M
$328.72M
$216.00M
$202.44M
EPS (basic)
$0.53
$0.44
$-0.58
$0.52
$0.53
$1.45
$0.17
$0.10
$0.22
$1.22
$-0.14
$0.03
EPS (diluted)
$0.53
$0.44
$-0.58
$0.52
$0.53
$1.45
$0.17
$0.10
$0.22
$1.22
$-0.15
$0.03
Diluted shares
86.13M
86.13M
218.00K
90.51M
90.55M
90.61M
39.00K
93.18M
96.20M
107.42M
3.35M
112.86M
Gross margin
39.3%
34.7%
26.8%
40.8%
41.9%
51.8%
—
—
—
—
—
—
Operating margin
20.0%
17.0%
-11.3%
18.7%
22.3%
33.3%
15.8%
15.0%
14.7%
30.9%
18.5%
15.8%
Net margin
9.8%
7.4%
-12.2%
10.9%
10.2%
22.8%
3.3%
1.9%
4.4%
19.9%
-1.9%
0.8%
Balance sheet
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Cash & equivalents
$7.64M
$7.77M
$2.21M
$2.99M
$3.23M
$7.24M
$4.50M
$6.05M
$22.17M
$32.07M
$18.26M
$5.62M
Receivables
$121.11M
$175.19M
$126.29M
$105.00M
$121.76M
$149.83M
$130.35M
$132.38M
$146.44M
$190.91M
$151.80M
$135.93M
Inventory
$81.02M
$83.39M
$98.03M
$104.49M
$115.14M
$120.52M
$166.86M
$168.24M
$171.17M
$172.99M
$181.32M
$189.51M
Total current assets
$404.64M
$489.23M
$475.54M
$407.84M
$537.65M
$495.69M
$498.84M
$489.41M
$573.73M
$595.44M
$564.66M
$562.22M
Goodwill
$278.30M
$278.30M
$278.30M
$278.30M
$278.30M
$278.30M
$278.30M
$278.30M
$278.30M
$278.30M
$278.30M
$278.30M
Total assets
$9.63B
$10.05B
$10.25B
$10.26B
$10.58B
$10.84B
$11.21B
$11.39B
$11.68B
$11.97B
$12.06B
$12.14B
Total current liabilities
$1.11B
$1.48B
$1.23B
$1.11B
$1.14B
$1.37B
$1.78B
$1.69B
$1.12B
$1.18B
$1.02B
$1.02B
Short-term debt
$422.34M
$502.43M
$280.17M
$283.78M
$240.77M
$411.54M
$611.60M
$671.86M
$416.70M
$402.31M
$302.54M
$302.77M
Long-term debt
$3.93B
$3.90B
$4.24B
$4.36B
$4.60B
$4.51B
$4.31B
$4.58B
$4.78B
$4.68B
$5.12B
$5.11B
Total debt
$4.35B
$4.41B
$4.52B
$4.64B
$4.84B
$4.92B
$4.92B
$5.25B
$5.20B
$5.08B
$5.42B
$5.42B
Total liabilities
$7.30B
$7.75B
$7.84B
$7.84B
$8.12B
$8.32B
$8.62B
$8.83B
$8.45B
$8.50B
$8.60B
$8.61B
Shareholders' equity
$2.26B
$2.24B
$2.35B
$2.36B
$2.40B
$2.46B
$2.54B
$2.50B
$3.17B
$3.42B
$3.40B
$3.46B
Cash flow
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Operating cash flow
$110.94M
$170.16M
$138.57M
$92.82M
$76.71M
$180.00M
$158.64M
$141.26M
$3.54M
$282.00M
$157.70M
$153.19M
Capital expenditures
$272.64M
$270.93M
$267.88M
$289.10M
$292.72M
$323.69M
$341.53M
$342.62M
$266.18M
$277.31M
$309.81M
$312.72M
Free cash flow
-$161.69M
-$100.77M
-$129.31M
-$196.28M
-$216.01M
-$143.70M
-$182.89M
-$201.37M
-$262.64M
$4.68M
-$152.11M
-$159.53M
Investing cash flow
-$278.83M
-$281.61M
-$276.53M
-$184.36M
-$295.14M
-$326.36M
-$368.51M
-$345.01M
-$266.29M
-$279.22M
-$326.63M
-$315.35M
Financing cash flow
$171.40M
$111.58M
$134.14M
$99.51M
$226.84M
$142.48M
$215.52M
$197.56M
$284.38M
-$314.00K
$160.90M
$142.05M
Dividends paid
$31.68M
$31.68M
$31.68M
$35.09M
$35.08M
$35.09M
$35.09M
$37.89M
$37.89M
$43.07M
$44.52M
$46.15M
Share buybacks
$1.22M
$13.00K
$15.00K
$5.44M
$808.00K
$1.74M
$477.00K
$6.31M
$1.94M
$184.00K
$3.54M
$5.38M
Stock-based compensation
$853.00K
$1.53M
$1.32M
$4.61M
$2.07M
$1.17M
$1.64M
$2.97M
$2.29M
$1.41M
$2.04M
$5.11M
Depreciation & amortization
$86.72M
$88.71M
$91.14M
$103.00M
$103.36M
$107.55M
$109.09M
$114.30M
$120.94M
$125.85M
$122.28M
$125.43M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.