Source: United Airlines Holdings's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$36.56B
$37.78B
$41.30B
$43.26B
$15.36B
$24.63B
$44.95B
$53.72B
$57.06B
$59.07B
Operating income
$4.34B
$3.62B
$3.23B
$4.30B
-$6.36B
-$1.02B
$2.34B
$4.21B
$5.10B
$4.71B
Interest expense
$674.00M
$626.00M
$670.00M
—
—
—
$1.78B
$1.96B
$1.63B
$1.37B
Pre-tax income
$3.77B
$3.02B
$2.65B
$3.91B
-$8.82B
-$2.56B
$990.00M
$3.39B
$4.17B
$4.31B
Income tax
$1.54B
$880.00M
$526.00M
$905.00M
-$1.75B
-$593.00M
$253.00M
$769.00M
$1.02B
$953.00M
Net income
$2.23B
$2.14B
$2.12B
$3.01B
-$7.07B
-$1.96B
$737.00M
$2.62B
$3.15B
$3.35B
EBITDA
$6.32B
$5.71B
$5.39B
$6.59B
-$3.87B
$1.46B
$4.79B
$6.88B
$8.02B
$7.65B
EPS (basic)
$6.77
$7.08
$7.70
$11.63
$-25.30
$-6.10
$2.26
$7.98
$9.58
$10.32
EPS (diluted)
$6.76
$7.06
$7.67
$11.58
$-25.30
$-6.10
$2.23
$7.89
$9.45
$10.20
Diluted shares
330.30M
303.60M
276.70M
259.90M
279.40M
321.90M
330.10M
331.90M
333.20M
328.50M
Operating margin
11.9%
9.6%
7.8%
9.9%
-41.4%
-4.1%
5.2%
7.8%
8.9%
8.0%
Net margin
6.1%
5.7%
5.1%
7.0%
-46.0%
-8.0%
1.6%
4.9%
5.5%
5.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$2.18B
$1.48B
$1.69B
$2.76B
$11.27B
$18.28B
$7.17B
$6.06B
$8.77B
$5.94B
Short-term investments
$2.25B
$2.32B
$2.26B
$2.18B
$414.00M
$123.00M
$9.25B
$8.33B
$5.71B
$6.30B
Receivables
$1.18B
$1.34B
$1.43B
$1.36B
$1.29B
$1.66B
$1.80B
$1.90B
$2.16B
$2.39B
Total current assets
$7.31B
$7.13B
$7.09B
$8.19B
$14.80B
$21.83B
$20.06B
$18.49B
$18.88B
$16.86B
Goodwill
$4.52B
$4.52B
$4.52B
$4.52B
$4.53B
$4.53B
$4.53B
$4.53B
$4.53B
$4.53B
Total assets
$40.14B
$42.35B
$49.02B
$52.61B
$59.55B
$68.17B
$67.36B
$71.10B
$74.08B
$76.45B
Total current liabilities
$12.29B
$12.76B
$13.84B
$14.94B
$12.72B
$18.30B
$19.99B
$22.20B
$23.31B
$26.13B
Short-term debt
$849.00M
$1.56B
$1.23B
$1.41B
$1.91B
$3.00B
$2.91B
$4.02B
$2.97B
$4.10B
Long-term debt
$9.92B
$11.70B
$12.21B
$13.14B
$24.84B
$30.36B
$28.28B
$25.06B
$21.68B
$17.17B
Total debt
$10.77B
$13.27B
$13.45B
$14.55B
$26.75B
$33.36B
$31.19B
$29.07B
$24.65B
$21.27B
Total liabilities
$31.57B
$33.56B
$38.98B
$41.08B
$53.59B
$63.15B
$60.46B
$61.78B
$61.41B
$61.17B
Shareholders' equity
$8.57B
$8.79B
$10.04B
$11.53B
$5.96B
$5.03B
$6.90B
$9.32B
$12.68B
$15.28B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$5.54B
$3.47B
$6.16B
$6.91B
-$4.13B
$2.07B
$6.07B
$6.91B
$9.45B
$8.43B
Capital expenditures
$3.22B
$3.87B
$4.07B
$4.53B
$1.73B
$2.11B
$4.82B
$7.17B
$5.62B
$5.87B
Free cash flow
$2.32B
-$396.00M
$2.09B
$2.38B
-$5.86B
-$40.00M
$1.25B
-$260.00M
$3.83B
$2.56B
Investing cash flow
-$3.24B
-$3.80B
-$4.46B
-$4.56B
$50.00M
-$1.67B
-$13.83B
-$6.11B
-$2.65B
-$6.35B
Financing cash flow
-$3.21B
-$383.00M
-$1.50B
-$1.28B
$12.96B
$6.40B
-$3.35B
-$1.89B
-$4.18B
-$4.95B
Share buybacks
$2.61B
$1.84B
$1.24B
$1.65B
$353.00M
$0
$0
$0
$162.00M
$637.00M
Stock-based compensation
$70.00M
$73.00M
$101.00M
$100.00M
$108.00M
$238.00M
$89.00M
$80.00M
$142.00M
$148.00M
Depreciation & amortization
$1.98B
$2.10B
$2.17B
$2.29B
$2.49B
$2.48B
$2.46B
$2.67B
$2.93B
$2.94B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$13.63B
$12.54B
$14.99B
$14.84B
$14.70B
$13.21B
$15.24B
$15.22B
$15.40B
$14.61B
$17.67B
$17.88B
Operating income
$998.00M
$99.00M
$1.93B
$1.56B
$1.50B
$607.00M
$1.32B
$1.40B
$1.39B
$997.00M
$1.10B
$1.45B
Interest expense
$484.00M
$454.00M
$427.00M
$379.00M
$369.00M
$356.00M
$361.00M
$331.00M
$325.00M
$327.00M
$343.00M
$359.00M
Pre-tax income
$771.00M
-$164.00M
$1.74B
$1.29B
$1.31B
$478.00M
$1.25B
$1.25B
$1.32B
$870.00M
$1.03B
$1.31B
Income tax
$171.00M
-$40.00M
$416.00M
$321.00M
$322.00M
$91.00M
$275.00M
$306.00M
$281.00M
$172.00M
$221.00M
$282.00M
Net income
$600.00M
-$124.00M
$1.32B
$965.00M
$985.00M
$387.00M
$973.00M
$949.00M
$1.04B
$699.00M
$805.00M
$1.03B
EBITDA
$1.68B
$807.00M
$2.65B
$2.31B
$2.26B
$1.33B
$2.06B
$2.12B
$2.13B
$1.75B
$1.86B
$2.22B
EPS (basic)
$1.82
$-0.38
$4.02
$2.93
$3.00
$1.18
$3.00
$2.93
$3.22
$2.16
$2.48
$3.17
EPS (diluted)
$1.81
$-0.38
$3.96
$2.90
$2.96
$1.16
$2.97
$2.90
$3.18
$2.14
$2.46
$3.14
Diluted shares
100.00K
328.30M
333.90M
332.70M
-100.00K
333.00M
327.20M
326.90M
-500.00K
326.80M
326.60M
327.40M
Operating margin
7.3%
0.8%
12.9%
10.5%
10.2%
4.6%
8.7%
9.2%
9.0%
6.8%
6.2%
8.1%
Net margin
4.4%
-1.0%
8.8%
6.5%
6.7%
2.9%
6.4%
6.2%
6.8%
4.8%
4.6%
5.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$6.06B
$8.40B
$10.86B
$8.81B
$8.77B
$9.37B
$9.35B
$6.73B
$5.94B
$7.87B
$10.17B
$6.65B
Short-term investments
$8.33B
$5.59B
$4.38B
$5.35B
$5.71B
$5.96B
$6.26B
$6.60B
$6.30B
$6.30B
$6.47B
$8.01B
Receivables
$1.90B
$2.26B
$2.38B
$2.04B
$2.16B
$2.29B
$2.29B
$2.43B
$2.39B
$2.66B
$2.47B
$2.64B
Total current assets
$18.49B
$18.70B
$20.00B
$18.57B
$18.88B
$20.15B
$20.26B
$18.09B
$16.86B
$19.39B
$21.66B
$19.99B
Goodwill
$4.53B
$4.53B
$4.53B
$4.53B
$4.53B
$4.53B
$4.53B
$4.53B
$4.53B
$4.53B
$4.53B
$4.53B
Total assets
$71.10B
$71.90B
$73.25B
$72.64B
$74.08B
$76.11B
$77.16B
$76.31B
$76.45B
$80.94B
$84.57B
$85.12B
Total current liabilities
$22.20B
$24.76B
$25.86B
$23.36B
$23.31B
$25.80B
$28.99B
$27.12B
$26.13B
$27.78B
$27.76B
$26.64B
Short-term debt
$4.02B
$3.96B
$4.76B
$3.28B
$2.97B
$3.27B
$6.19B
$4.62B
$4.10B
$2.25B
$2.17B
$1.85B
Long-term debt
$25.06B
$23.06B
$21.69B
$22.21B
$21.68B
$24.40B
$20.89B
$20.81B
$17.17B
$21.94B
$24.29B
$24.55B
Total debt
$29.07B
$27.02B
$26.44B
$25.49B
$24.65B
$27.66B
$27.08B
$25.43B
$21.27B
$24.19B
$26.46B
$26.40B
Total liabilities
$61.78B
$62.71B
$62.73B
$61.20B
$61.41B
$63.49B
$63.79B
$62.00B
$61.17B
$65.06B
$67.87B
$67.37B
Shareholders' equity
$9.32B
$9.19B
$10.53B
$11.44B
$12.68B
$12.62B
$13.37B
$14.31B
$15.28B
$15.88B
$16.70B
$17.75B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$910.00M
$2.85B
$2.88B
$1.50B
$2.22B
$3.71B
$2.22B
$1.22B
$1.29B
$4.80B
$1.61B
$465.00M
Capital expenditures
$2.07B
$1.37B
$1.16B
$1.41B
$1.68B
$1.23B
$1.29B
$1.46B
$1.89B
$1.67B
$1.34B
$2.14B
Free cash flow
-$2.98B
$1.48B
$1.71B
$88.00M
$549.00M
$2.48B
$930.00M
-$246.00M
-$604.00M
$3.13B
$267.00M
-$1.67B
Investing cash flow
-$743.00M
$1.44B
$134.00M
-$2.51B
-$1.72B
-$1.46B
-$1.58B
-$1.74B
-$1.56B
-$1.89B
-$1.46B
-$3.84B
Financing cash flow
-$123.00M
-$1.94B
-$580.00M
-$1.07B
-$591.00M
-$1.46B
-$843.00M
-$2.14B
-$509.00M
-$976.00M
$2.15B
-$141.00M
Share buybacks
$0
$0
$0
$82.00M
$80.00M
$349.00M
$240.00M
$21.00M
$27.00M
$27.00M
$0
$0
Depreciation & amortization
$684.00M
$708.00M
$719.00M
$742.00M
$759.00M
$727.00M
$733.00M
$730.00M
$748.00M
$756.00M
$762.00M
$777.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.