Source: UL Solutions's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Revenue
$2.52B
$2.68B
$2.87B
$3.05B
Cost of revenue
$1.31B
$1.39B
$1.48B
$1.54B
Gross profit
$1.21B
$1.28B
$1.39B
$1.51B
Selling, general & admin
$795.00M
$875.00M
$931.00M
$953.00M
Operating income
$412.00M
$368.00M
$462.00M
$522.00M
Interest expense
$17.00M
$35.00M
$55.00M
$41.00M
Pre-tax income
$383.00M
$346.00M
$415.00M
$470.00M
Income tax
$74.00M
$70.00M
$70.00M
$125.00M
Net income
$293.00M
$260.00M
$326.00M
$325.00M
EBITDA
$547.00M
$522.00M
$634.00M
$710.00M
EPS (basic)
$1.47
$1.30
$1.63
$1.62
EPS (diluted)
$1.47
$1.30
$1.62
$1.60
Diluted shares
200.00M
200.00M
201.00M
203.00M
Gross margin
47.9%
47.9%
48.5%
49.5%
Operating margin
16.3%
13.7%
16.1%
17.1%
Net margin
11.6%
9.7%
11.4%
10.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$322.00M
$315.00M
$298.00M
$295.00M
Receivables
—
$362.00M
$380.00M
$422.00M
Total current assets
—
$953.00M
$921.00M
$1.00B
Goodwill
$647.00M
$623.00M
$633.00M
$656.00M
Total assets
—
$2.74B
$2.80B
$2.92B
Total current liabilities
—
$709.00M
$740.00M
$760.00M
Short-term debt
—
$0
$50.00M
$0
Long-term debt
—
$904.00M
$692.00M
$491.00M
Total debt
—
$904.00M
$742.00M
$491.00M
Total liabilities
—
$2.06B
$1.87B
$1.63B
Shareholders' equity
$1.08B
$654.00M
$904.00M
$1.26B
Cash flow
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$372.00M
$467.00M
$524.00M
$600.00M
Capital expenditures
$164.00M
$215.00M
$237.00M
$197.00M
Free cash flow
$208.00M
$252.00M
$287.00M
$403.00M
Investing cash flow
-$238.00M
-$175.00M
-$234.00M
-$204.00M
Financing cash flow
-$1.12B
-$294.00M
-$284.00M
-$396.00M
Dividends paid
$1.60B
$680.00M
$100.00M
$104.00M
Stock-based compensation
$0
$0
$23.00M
$47.00M
Depreciation & amortization
$135.00M
$154.00M
$172.00M
$188.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$684.00M
$670.00M
$730.00M
$731.00M
$739.00M
$705.00M
$776.00M
$783.00M
$789.00M
$758.00M
$816.00M
$823.00M
Cost of revenue
$363.00M
$351.00M
$364.00M
$373.00M
$390.00M
$365.00M
$394.00M
$389.00M
$395.00M
$377.00M
$399.00M
$400.00M
Gross profit
$321.00M
$319.00M
$366.00M
$358.00M
$349.00M
$340.00M
$382.00M
$394.00M
$394.00M
$381.00M
$417.00M
$423.00M
Selling, general & admin
$231.00M
$228.00M
$240.00M
$228.00M
$235.00M
$232.00M
$244.00M
$238.00M
$239.00M
$243.00M
$267.00M
$260.00M
Operating income
$86.00M
$91.00M
$126.00M
$130.00M
$115.00M
$109.00M
$139.00M
$156.00M
$118.00M
$138.00M
$150.00M
$162.00M
Interest expense
$12.00M
$15.00M
$13.00M
$14.00M
$13.00M
$12.00M
$10.00M
$10.00M
$9.00M
$8.00M
$5.00M
$6.00M
Pre-tax income
$79.00M
$73.00M
$134.00M
$116.00M
$92.00M
$94.00M
$125.00M
$146.00M
$105.00M
$129.00M
$338.00M
$160.00M
Income tax
$17.00M
$13.00M
$28.00M
$22.00M
$7.00M
$23.00M
$28.00M
$40.00M
$34.00M
$32.00M
$84.00M
$43.00M
Net income
$58.00M
$56.00M
$101.00M
$88.00M
$81.00M
$67.00M
$91.00M
$100.00M
$67.00M
$92.00M
$246.00M
$108.00M
EBITDA
$129.00M
$132.00M
$167.00M
$173.00M
$162.00M
$154.00M
$185.00M
$202.00M
$169.00M
$185.00M
$196.00M
$211.00M
EPS (basic)
$0.29
$0.28
$0.51
$0.44
$0.40
$0.34
$0.45
$0.50
$0.34
$0.46
$1.22
$0.53
EPS (diluted)
$0.29
$0.28
$0.50
$0.44
$0.40
$0.33
$0.45
$0.49
$0.33
$0.45
$1.21
$0.53
Diluted shares
0
200.00M
201.00M
202.00M
0
203.00M
203.00M
203.00M
0
204.00M
204.00M
204.00M
Gross margin
46.9%
47.6%
50.1%
49.0%
47.2%
48.2%
49.2%
50.3%
49.9%
50.3%
51.1%
51.4%
Operating margin
12.6%
13.6%
17.3%
17.8%
15.6%
15.5%
17.9%
19.9%
15.0%
18.2%
18.4%
19.7%
Net margin
8.5%
8.4%
13.8%
12.0%
11.0%
9.5%
11.7%
12.8%
8.5%
12.1%
30.1%
13.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$315.00M
$344.00M
$295.00M
$327.00M
$298.00M
$267.00M
$272.00M
$255.00M
$295.00M
$258.00M
$434.00M
$1.02B
Receivables
$362.00M
$429.00M
$381.00M
$354.00M
$380.00M
$463.00M
$424.00M
$386.00M
$422.00M
$497.00M
$471.00M
$448.00M
Total current assets
$953.00M
$1.05B
$957.00M
$977.00M
$921.00M
$998.00M
$1.01B
$995.00M
$1.00B
$1.05B
$1.23B
$1.78B
Goodwill
$623.00M
$618.00M
$628.00M
$651.00M
$633.00M
$641.00M
$656.00M
$655.00M
$656.00M
$643.00M
$642.00M
$648.00M
Total assets
$2.74B
$2.82B
$2.74B
$2.88B
$2.80B
$2.88B
$2.92B
$2.90B
$2.92B
$2.96B
$3.12B
$3.69B
Total current liabilities
$709.00M
$829.00M
$740.00M
$745.00M
$740.00M
$804.00M
$765.00M
$749.00M
$760.00M
$899.00M
$866.00M
$850.00M
Short-term debt
$0
$12.00M
$25.00M
$37.00M
$50.00M
$0
$0
$0
$0
—
—
—
Long-term debt
$904.00M
$867.00M
$785.00M
$760.00M
$692.00M
$653.00M
$608.00M
$544.00M
$491.00M
$357.00M
$301.00M
$764.00M
Total debt
$904.00M
$879.00M
$810.00M
$797.00M
$742.00M
$653.00M
$608.00M
$544.00M
$491.00M
$357.00M
$301.00M
$764.00M
Total liabilities
$2.06B
$2.14B
$1.96B
$1.98B
$1.87B
$1.89B
$1.81B
$1.68B
$1.63B
$1.62B
$1.50B
$1.95B
Shareholders' equity
$654.00M
$671.00M
$769.00M
$872.00M
$904.00M
$970.00M
$1.09B
$1.19B
$1.26B
$1.32B
$1.59B
$1.70B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$126.00M
$141.00M
$103.00M
$150.00M
$130.00M
$154.00M
$147.00M
$155.00M
$144.00M
$219.00M
$160.00M
$215.00M
Capital expenditures
$59.00M
$57.00M
$56.00M
$66.00M
$58.00M
$51.00M
$42.00M
$46.00M
$58.00M
$69.00M
$69.00M
$61.00M
Free cash flow
$67.00M
$84.00M
$47.00M
$84.00M
$72.00M
$103.00M
$105.00M
$109.00M
$86.00M
$150.00M
$91.00M
$154.00M
Investing cash flow
-$57.00M
-$57.00M
-$36.00M
-$82.00M
-$59.00M
-$50.00M
-$57.00M
-$76.00M
-$21.00M
-$61.00M
$131.00M
-$66.00M
Financing cash flow
-$219.00M
-$49.00M
-$110.00M
-$43.00M
-$82.00M
-$135.00M
-$86.00M
-$93.00M
-$82.00M
-$194.00M
-$114.00M
$436.00M
Dividends paid
$620.00M
$25.00M
$25.00M
$25.00M
$25.00M
$26.00M
$26.00M
$26.00M
$26.00M
$29.00M
$29.00M
$30.00M
Stock-based compensation
$0
$0
$6.00M
$10.00M
$7.00M
$8.00M
$13.00M
$15.00M
$11.00M
$12.00M
$23.00M
$23.00M
Depreciation & amortization
$43.00M
$41.00M
$41.00M
$43.00M
$47.00M
$45.00M
$46.00M
$46.00M
$51.00M
$47.00M
$46.00M
$49.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.