Source: United Rentals's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$5.76B
$6.64B
$8.05B
$2.06B
$1.99B
$2.26B
$2.50B
$3.40B
$3.59B
$3.69B
Cost of revenue
$3.36B
$3.87B
$4.68B
$5.68B
$5.35B
$5.86B
$6.65B
$8.52B
$9.20B
$9.96B
Gross profit
$2.40B
$2.77B
$3.36B
$3.67B
$3.18B
$3.85B
$5.00B
$5.81B
$6.15B
$6.14B
Selling, general & admin
$719.00M
$903.00M
$1.04B
$1.09B
$979.00M
$1.20B
$1.40B
$1.53B
$1.65B
$1.73B
Operating income
$1.42B
$1.51B
$1.95B
$2.15B
$1.80B
$2.28B
$3.23B
$3.83B
$4.07B
$3.97B
Pre-tax income
$909.00M
$1.05B
$1.48B
$1.51B
$1.14B
$1.85B
$2.80B
$3.21B
$3.39B
$3.34B
Income tax
$343.00M
-$298.00M
$380.00M
$340.00M
$249.00M
$460.00M
$697.00M
$787.00M
$813.00M
$844.00M
Net income
$566.00M
$1.35B
$1.10B
$1.17B
$890.00M
$1.39B
$2.10B
$2.42B
$2.58B
$2.49B
EBITDA
$2.66B
$1.77B
$2.26B
$2.56B
$2.19B
$2.65B
$3.60B
$4.26B
$4.50B
$4.41B
EPS (basic)
$6.49
$15.91
$13.26
$15.18
$12.24
$19.14
$29.77
$35.40
$38.82
$38.71
EPS (diluted)
$6.45
$15.73
$13.12
$15.11
$12.20
$19.04
$29.65
$35.28
$38.69
$38.61
Diluted shares
87.78M
85.56M
83.53M
77.71M
72.93M
72.82M
70.97M
68.71M
66.57M
64.60M
Gross margin
41.7%
41.7%
41.8%
177.9%
159.6%
170.8%
199.8%
171.2%
171.4%
166.3%
Operating margin
24.6%
22.7%
24.2%
104.3%
90.3%
100.9%
129.2%
112.7%
113.3%
107.5%
Net margin
9.8%
20.3%
13.6%
56.9%
44.6%
61.4%
84.2%
71.4%
71.8%
67.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$312.00M
$352.00M
$43.00M
$52.00M
$202.00M
$144.00M
$106.00M
$363.00M
$457.00M
$459.00M
Receivables
$920.00M
$1.23B
$1.54B
$1.53B
$1.31B
$1.68B
$2.00B
$2.23B
$2.36B
$2.51B
Inventory
$68.00M
$75.00M
$109.00M
$120.00M
$125.00M
$164.00M
$232.00M
$205.00M
$200.00M
$240.00M
Total current assets
$1.36B
$1.77B
$1.76B
$1.84B
$2.02B
$2.15B
$2.72B
$2.93B
$3.25B
$3.61B
Goodwill
$3.26B
$4.08B
$5.06B
$5.15B
$5.17B
$5.53B
$6.03B
$5.94B
$6.90B
$7.12B
Total assets
$11.99B
$15.03B
$18.13B
$18.97B
$17.87B
$20.29B
$24.18B
$25.59B
$28.16B
$29.87B
Total current liabilities
$1.18B
$1.67B
$2.12B
$2.20B
$1.89B
$2.60B
$2.44B
$3.64B
$3.32B
$3.82B
Short-term debt
$597.00M
$723.00M
$903.00M
$997.00M
$704.00M
$906.00M
$161.00M
$1.47B
$1.18B
$1.58B
Long-term debt
$7.84B
$9.52B
$11.83B
$11.52B
$9.76B
$9.75B
$11.45B
$11.58B
$13.47B
$14.30B
Total debt
$8.44B
$10.24B
$12.74B
$12.51B
$10.46B
$10.66B
$11.61B
$13.05B
$14.65B
$15.88B
Total liabilities
$10.34B
$11.92B
$14.73B
$15.14B
$13.32B
$14.30B
$17.12B
$17.46B
$19.54B
$20.90B
Shareholders' equity
$1.65B
$3.11B
$3.40B
$3.83B
$4.54B
$5.99B
$7.06B
$8.13B
$8.62B
$8.97B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.94B
$2.21B
$2.85B
$3.02B
$2.66B
$3.69B
$4.43B
$4.70B
$4.55B
$5.19B
Capital expenditures
$93.00M
$120.00M
$185.00M
$218.00M
$197.00M
$3.20B
$3.69B
$3.86B
$4.13B
—
Free cash flow
$1.85B
$2.09B
$2.67B
$2.81B
$2.46B
$491.00M
$743.00M
$840.00M
$416.00M
$5.19B
Investing cash flow
-$847.00M
-$3.68B
-$4.55B
-$1.71B
-$223.00M
-$3.61B
-$5.02B
-$2.98B
-$4.15B
-$3.37B
Financing cash flow
-$964.00M
$1.50B
$1.40B
-$1.30B
-$2.29B
-$140.00M
$552.00M
-$1.47B
-$274.00M
-$1.84B
Dividends paid
—
—
—
—
—
$0
$0
$406.00M
$434.00M
$464.00M
Share buybacks
$528.00M
$56.00M
$817.00M
$870.00M
$286.00M
$34.00M
$1.07B
$1.07B
$1.57B
$1.97B
Stock-based compensation
$45.00M
$87.00M
$102.00M
$61.00M
$70.00M
$119.00M
$127.00M
$94.00M
$112.00M
$134.00M
Depreciation & amortization
$1.25B
$259.00M
$308.00M
$407.00M
$387.00M
$372.00M
$364.00M
$431.00M
$437.00M
$438.00M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Sep 2026
Revenue
$842.00M
$899.00M
$825.00M
$870.00M
$874.00M
$1.02B
$893.00M
$872.00M
$938.00M
$992.00M
$929.00M
$1.07B
Cost of revenue
$2.18B
$2.17B
$2.14B
$2.25B
$2.34B
$2.46B
$2.36B
$2.41B
$2.56B
$2.62B
$2.52B
$2.85B
Gross profit
$1.58B
$1.56B
$1.35B
$1.52B
$1.65B
$1.64B
$1.36B
$1.53B
$1.67B
$1.59B
$1.47B
$2.05B
Selling, general & admin
$374.00M
$393.00M
$389.00M
$404.00M
$416.00M
$436.00M
$437.00M
$422.00M
$442.00M
$431.00M
$441.00M
$511.00M
Operating income
$1.10B
$1.06B
$852.00M
$1.00B
$1.12B
$1.09B
$804.00M
$1.00B
$1.11B
$1.05B
$869.00M
$1.41B
Pre-tax income
$943.00M
$902.00M
$695.00M
$835.00M
$949.00M
$909.00M
$688.00M
$839.00M
$937.00M
$874.00M
$701.00M
$1.23B
Income tax
$240.00M
$223.00M
$153.00M
$199.00M
$241.00M
$220.00M
$170.00M
$217.00M
$236.00M
$221.00M
$170.00M
$311.00M
Net income
$703.00M
$679.00M
$542.00M
$636.00M
$708.00M
$689.00M
$518.00M
$622.00M
$701.00M
$653.00M
$531.00M
$920.00M
EBITDA
$1.21B
$1.17B
$956.00M
$1.11B
$1.23B
$1.20B
$918.00M
$1.11B
$1.22B
$1.16B
$983.00M
$1.52B
EPS (basic)
$10.30
$10.04
$8.06
$9.56
$10.73
$10.50
$7.92
$9.59
$10.93
$10.30
$8.44
$14.79
EPS (diluted)
$10.29
$10.01
$8.04
$9.54
$10.70
$10.47
$7.91
$9.59
$10.91
$10.27
$8.43
$14.77
Diluted shares
68.26M
-232.00K
67.42M
66.71M
66.19M
-200.00K
65.44M
64.95M
64.28M
-285.00K
63.03M
62.26M
Gross margin
188.2%
173.7%
163.2%
174.5%
188.6%
160.7%
151.8%
175.8%
177.5%
160.3%
158.1%
191.6%
Operating margin
130.5%
118.2%
103.3%
115.4%
128.4%
106.7%
90.0%
115.0%
118.8%
106.0%
93.5%
131.9%
Net margin
83.5%
75.5%
65.7%
73.1%
81.0%
67.6%
58.0%
71.3%
74.7%
65.8%
57.2%
86.1%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Sep 2026
Cash & equivalents
$284.00M
$363.00M
$429.00M
$467.00M
$479.00M
$457.00M
$542.00M
$548.00M
$512.00M
$459.00M
$156.00M
$153.00M
Receivables
$2.28B
$2.23B
$2.22B
$2.26B
$2.40B
$2.36B
$2.30B
$2.37B
$2.58B
$2.51B
$2.56B
$3.10B
Inventory
$201.00M
$205.00M
$208.00M
$219.00M
$211.00M
$200.00M
$227.00M
$242.00M
$234.00M
$240.00M
$256.00M
$313.00M
Total current assets
$2.98B
$2.93B
$3.01B
$3.22B
$3.32B
$3.25B
$3.24B
$3.52B
$3.78B
$3.61B
$3.31B
$3.98B
Goodwill
$5.79B
$5.94B
$6.86B
$6.75B
$6.85B
$6.90B
$6.86B
$6.89B
$6.88B
$7.12B
$7.29B
$7.26B
Total assets
$25.83B
$25.59B
$26.66B
$27.61B
$28.41B
$28.16B
$28.05B
$29.21B
$30.07B
$29.87B
$29.89B
$32.78B
Total current liabilities
$3.67B
$3.64B
$3.36B
$3.97B
$4.03B
$3.32B
$3.79B
$4.10B
$4.21B
$3.82B
$4.13B
$5.01B
Short-term debt
$1.45B
$1.47B
$1.09B
$1.37B
$1.51B
$1.18B
$1.42B
$1.29B
$1.55B
$1.58B
$1.62B
$1.61B
Long-term debt
$10.58B
$11.58B
$11.32B
$11.52B
$11.88B
$13.47B
$11.50B
$12.10B
$12.60B
$14.30B
$12.26B
$13.06B
Total debt
$12.03B
$13.05B
$12.40B
$12.89B
$13.39B
$14.65B
$12.92B
$13.38B
$14.15B
$15.88B
$13.89B
$14.67B
Total liabilities
$18.08B
$17.46B
$18.54B
$19.33B
$19.83B
$19.54B
$19.26B
$20.17B
$21.07B
$20.90B
$20.92B
$23.09B
Shareholders' equity
$7.76B
$8.13B
$8.12B
$8.28B
$8.58B
$8.62B
$8.79B
$9.04B
$9.00B
$8.97B
$8.97B
$9.70B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Sep 2026
Operating cash flow
$1.06B
$1.41B
$1.03B
$1.26B
$1.20B
$1.05B
$1.43B
$1.33B
$1.18B
$1.26B
$1.51B
—
Capital expenditures
$1.12B
$519.00M
$653.00M
$1.53B
$1.37B
$577.00M
—
—
—
—
—
—
Free cash flow
-$56.00M
$895.00M
$376.00M
-$263.00M
-$168.00M
$471.00M
$1.43B
$1.33B
$1.18B
$1.26B
$1.51B
—
Investing cash flow
-$711.00M
-$437.00M
-$1.28B
-$1.19B
-$1.17B
-$515.00M
-$361.00M
-$1.21B
-$1.19B
-$603.00M
-$853.00M
—
Financing cash flow
-$290.00M
-$906.00M
$325.00M
-$38.00M
-$33.00M
-$528.00M
-$981.00M
-$134.00M
-$14.00M
-$712.00M
-$958.00M
—
Dividends paid
$100.00M
$101.00M
$110.00M
$109.00M
$107.00M
$108.00M
$118.00M
$117.00M
$115.00M
$114.00M
$125.00M
—
Share buybacks
$252.00M
$264.00M
$415.00M
$376.00M
$377.00M
$403.00M
$289.00M
$431.00M
$618.00M
$631.00M
$421.00M
—
Stock-based compensation
$23.00M
$22.00M
$28.00M
$27.00M
$24.00M
$33.00M
$36.00M
$34.00M
$32.00M
$32.00M
$36.00M
—
Depreciation & amortization
$107.00M
$102.00M
$104.00M
$109.00M
$109.00M
$115.00M
$114.00M
$108.00M
$109.00M
$107.00M
$114.00M
$111.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.