Source: Unitil Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$383.40M
$406.20M
$444.10M
$438.20M
$418.60M
$473.30M
$563.20M
$557.10M
$494.80M
$536.00M
Operating income
$70.20M
$75.40M
$71.20M
$73.10M
$71.40M
$77.80M
$80.50M
$87.10M
$90.60M
$101.20M
Interest expense
$23.70M
$25.50M
$26.40M
$26.60M
$26.40M
$27.20M
$28.30M
$34.90M
$37.70M
$43.80M
Pre-tax income
$42.50M
$46.50M
$41.40M
$58.00M
$42.40M
$47.60M
$52.60M
$58.40M
$61.10M
$65.50M
Income tax
$15.35M
$17.50M
$8.39M
$13.80M
$10.20M
$11.50M
$11.20M
$13.20M
$14.00M
$15.30M
Net income
$27.10M
$29.00M
$33.00M
$44.20M
$32.20M
$36.10M
$41.40M
$45.20M
$47.10M
$50.20M
EPS (basic)
$1.94
$2.06
$2.23
$2.97
$2.15
$2.35
$2.59
$2.82
$2.93
$2.97
EPS (diluted)
$1.94
$2.06
$2.23
$2.97
$2.15
$2.35
$2.59
$2.82
$2.93
$2.97
Diluted shares
14.00M
14.10M
14.83M
14.90M
14.95M
15.38M
16.00M
16.05M
16.11M
16.79M
Operating margin
18.3%
18.6%
16.0%
16.7%
17.1%
16.4%
14.3%
15.6%
18.3%
18.9%
Net margin
7.1%
7.1%
7.4%
10.1%
7.7%
7.6%
7.4%
8.1%
9.5%
9.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$5.80M
$8.90M
$7.80M
$5.20M
$6.00M
$6.50M
$9.00M
$6.50M
$6.30M
$15.60M
Receivables
$52.90M
$67.40M
$66.80M
$55.10M
$62.00M
$66.90M
$73.80M
$75.00M
$75.00M
$98.60M
Total current assets
$131.60M
$151.30M
$152.20M
$130.90M
$139.30M
$159.70M
$194.80M
$177.10M
$188.80M
$240.10M
Goodwill
—
—
—
—
—
—
—
—
$0
$4.30M
Total assets
$1.13B
$1.24B
$1.30B
$1.37B
$1.48B
$1.54B
$1.59B
$1.67B
$1.79B
$2.13B
Total current liabilities
$176.90M
$151.00M
$192.50M
$159.80M
$136.10M
$173.50M
$260.10M
$277.30M
$228.70M
$425.80M
Short-term debt
$16.80M
$29.80M
$18.40M
$19.50M
$8.50M
$8.20M
$6.70M
$4.90M
$4.90M
$37.90M
Long-term debt
$316.80M
$376.30M
$387.40M
$437.50M
$523.10M
$497.80M
$489.10M
$509.10M
$638.40M
$632.60M
Total debt
$333.60M
$406.10M
$405.80M
$457.00M
$531.60M
$506.00M
$495.80M
$514.00M
$643.30M
$670.50M
Total liabilities
$835.10M
$905.10M
$947.00M
$994.00M
$1.09B
$1.09B
$1.12B
$1.18B
$1.28B
$1.52B
Shareholders' equity
$293.10M
$336.80M
$351.30M
$376.80M
$389.20M
$448.50M
$467.60M
$489.10M
$512.50M
$609.60M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$68.30M
$86.20M
$78.50M
$104.90M
$75.70M
$107.80M
$97.70M
$107.00M
$125.90M
$131.30M
Capital expenditures
$98.10M
$119.30M
$102.40M
$119.20M
$122.60M
$115.00M
$122.10M
$141.00M
$169.90M
$185.10M
Free cash flow
-$29.80M
-$33.10M
-$23.90M
-$14.30M
-$46.90M
-$7.20M
-$24.40M
-$34.00M
-$44.00M
-$53.80M
Investing cash flow
-$98.10M
-$119.30M
-$102.40M
-$105.80M
-$122.60M
-$115.00M
-$122.10M
-$141.00M
-$169.90M
-$345.50M
Financing cash flow
$26.90M
$36.20M
$22.80M
-$1.70M
$47.70M
$7.70M
$26.90M
$31.50M
$43.80M
$223.50M
Dividends paid
$20.00M
$20.40M
$21.80M
$22.10M
$22.60M
$23.60M
$25.10M
$26.20M
$27.50M
$30.10M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$129.60M
$178.70M
$95.70M
$92.90M
$127.50M
$170.80M
$102.60M
$101.10M
$161.50M
$216.90M
$117.00M
$112.60M
Operating income
$27.80M
$44.20M
$12.40M
$5.80M
$28.20M
$46.20M
$13.30M
$7.00M
$34.70M
$55.90M
$15.40M
$6.80M
Pre-tax income
$20.10M
$36.60M
$4.90M
-$1.30M
$20.90M
$37.00M
$4.70M
-$1.60M
$25.40M
$45.10M
$5.80M
-$3.20M
Income tax
$4.60M
$9.40M
$600.00K
-$1.30M
$5.30M
$9.50M
$700.00K
-$1.30M
$6.40M
$11.90M
$1.10M
-$1.70M
Net income
$15.50M
$27.20M
$4.30M
$0
$15.60M
$27.50M
$4.00M
-$300.00K
$19.00M
$33.20M
$4.70M
-$1.50M
EPS (basic)
$0.97
$1.69
$0.27
$0.00
$0.97
$1.69
$0.25
$-0.02
$1.08
$1.85
$0.26
$-0.08
EPS (diluted)
$0.97
$1.69
$0.27
$0.00
$0.97
$1.69
$0.25
$-0.02
$1.08
$1.85
$0.26
$-0.08
Diluted shares
52.75K
16.10M
16.10M
16.10M
9.07K
16.16M
16.20M
17.00M
387.75K
17.88M
17.90M
18.14M
Operating margin
21.5%
24.7%
13.0%
6.2%
22.1%
27.0%
13.0%
6.9%
21.5%
25.8%
13.2%
6.0%
Net margin
12.0%
15.2%
4.5%
0.0%
12.2%
16.1%
3.9%
-0.3%
11.8%
15.3%
4.0%
-1.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$6.50M
$6.30M
$2.80M
$6.30M
$6.30M
$10.20M
$8.50M
$14.60M
$15.60M
$16.90M
$9.20M
$12.90M
Receivables
$75.00M
$83.90M
$60.00M
$56.00M
$75.00M
$95.50M
$66.00M
$63.60M
$98.60M
$107.00M
$75.10M
$71.20M
Total current assets
$177.10M
$189.40M
$160.00M
$162.60M
$188.80M
$195.50M
$170.10M
$183.50M
$240.10M
$236.90M
$198.50M
$198.80M
Goodwill
—
—
—
$0
$0
$0
$1.60M
$1.60M
$4.30M
$4.30M
$6.80M
$6.80M
Total assets
$1.67B
$1.70B
$1.70B
$1.74B
$1.79B
$1.89B
$1.89B
$1.94B
$2.13B
$2.16B
$2.22B
$2.28B
Total current liabilities
$277.30M
$276.60M
$274.30M
$179.20M
$228.70M
$295.00M
$293.50M
$274.60M
$425.80M
$415.90M
$404.50M
$394.70M
Short-term debt
$4.90M
$4.90M
$4.90M
$4.90M
$4.90M
$4.90M
$4.90M
$34.90M
$37.90M
$37.90M
$40.80M
$8.80M
Long-term debt
$509.10M
$507.90M
$506.40M
$638.40M
$638.40M
$637.20M
$635.80M
$635.60M
$632.60M
$631.40M
$680.40M
$735.90M
Total debt
$514.00M
$512.80M
$511.30M
$643.30M
$643.30M
$642.10M
$640.70M
$670.50M
$670.50M
$669.30M
$721.20M
$744.70M
Total liabilities
$1.18B
$1.19B
$1.19B
$1.23B
$1.28B
$1.36B
$1.36B
$1.35B
$1.52B
$1.52B
$1.58B
$1.64B
Shareholders' equity
$489.10M
$510.80M
$508.80M
$502.40M
$512.50M
$534.10M
$532.80M
$597.20M
$609.60M
$636.00M
$643.70M
$640.50M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$28.30M
$26.60M
$49.90M
$26.10M
$23.30M
$52.10M
$42.20M
$15.60M
$21.40M
$50.10M
$55.70M
$35.00M
Capital expenditures
$47.60M
$20.20M
$36.70M
$57.40M
$55.60M
$32.60M
$40.20M
$54.60M
$57.70M
$32.40M
$43.60M
$68.40M
Free cash flow
-$19.30M
$6.40M
$13.20M
-$31.30M
-$32.30M
$19.50M
$2.00M
-$39.00M
-$36.30M
$17.70M
$12.10M
-$33.40M
Investing cash flow
-$47.60M
-$20.20M
-$36.70M
-$57.40M
-$55.60M
-$103.80M
-$40.40M
-$54.60M
-$146.70M
-$32.40M
-$86.20M
-$68.40M
Financing cash flow
$19.80M
-$6.60M
-$16.70M
$34.80M
$32.30M
$55.60M
-$3.50M
$45.10M
$126.30M
-$16.40M
$22.80M
$37.10M
Dividends paid
$6.60M
$6.80M
$6.90M
$6.90M
$6.90M
$7.30M
$7.30M
$7.40M
$8.10M
$8.50M
$8.60M
$8.60M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.