Source: Visteon's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Oct 30, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.16B
$3.15B
$2.98B
$2.94B
$2.55B
$2.77B
$3.76B
$3.95B
$3.87B
$3.77B
Cost of revenue
$2.71B
$2.65B
$2.57B
$2.62B
$2.30B
$2.52B
$3.39B
$3.47B
$3.33B
$3.24B
Gross profit
$456.00M
$491.00M
$411.00M
$324.00M
$245.00M
$254.00M
$368.00M
$487.00M
$531.00M
$532.00M
Research & development
$295.00M
$253.00M
$286.00M
$300.00M
$201.00M
$191.00M
$196.00M
$210.00M
$191.00M
$220.00M
Selling, general & admin
$224.00M
$226.00M
$193.00M
$221.00M
$193.00M
$175.00M
$188.00M
$207.00M
$207.00M
$202.00M
Interest expense
$18.00M
$21.00M
$14.00M
$13.00M
$16.00M
$10.00M
$14.00M
$17.00M
$15.00M
$13.00M
Pre-tax income
$161.00M
$223.00M
$216.00M
$106.00M
-$20.00M
$81.00M
$175.00M
$257.00M
$298.00M
$338.00M
Income tax
$30.00M
$48.00M
$43.00M
$24.00M
$28.00M
$31.00M
$45.00M
-$330.00M
-$8.00M
$125.00M
Net income
$75.00M
$176.00M
$164.00M
$70.00M
-$56.00M
$41.00M
$124.00M
$568.00M
$296.00M
$201.00M
EPS (basic)
$2.14
$5.57
$5.56
$2.49
$-2.01
$1.46
$4.41
$20.21
$10.72
$7.39
EPS (diluted)
$2.12
$5.47
$5.52
$2.48
$-2.01
$1.44
$4.35
$19.93
$10.61
$7.28
Diluted shares
35.40M
32.20M
29.70M
28.20M
27.90M
28.40M
28.50M
28.50M
27.90M
27.60M
Gross margin
14.4%
15.6%
13.8%
11.0%
9.6%
9.2%
9.8%
12.3%
13.7%
14.1%
Net margin
2.4%
5.6%
5.5%
2.4%
-2.2%
1.5%
3.3%
14.4%
7.7%
5.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$878.00M
$706.00M
$463.00M
$466.00M
$496.00M
$452.00M
$520.00M
$515.00M
$623.00M
$771.00M
Short-term investments
$0
—
—
—
—
—
—
—
—
—
Receivables
$505.00M
$530.00M
$486.00M
$514.00M
$484.00M
$549.00M
$672.00M
$666.00M
$578.00M
$613.00M
Inventory
$151.00M
$189.00M
$184.00M
$169.00M
$177.00M
$262.00M
$348.00M
$298.00M
$283.00M
$269.00M
Total current assets
$1.71B
$1.60B
$1.30B
$1.34B
$1.34B
$1.42B
$1.71B
$1.62B
$1.60B
$1.78B
Goodwill
$45.00M
$47.00M
$0
$0
—
—
—
—
—
—
Total assets
$2.37B
$2.30B
$2.01B
$2.27B
$2.27B
$2.23B
$2.45B
$2.73B
$2.97B
$3.39B
Total current liabilities
$911.00M
$801.00M
$721.00M
$798.00M
$824.00M
$852.00M
$1.03B
$931.00M
$916.00M
$992.00M
Short-term debt
$36.00M
$46.00M
$57.00M
$37.00M
$0
$4.00M
$13.00M
$18.00M
$18.00M
$18.00M
Long-term debt
$346.00M
$347.00M
$348.00M
$348.00M
$349.00M
$349.00M
$336.00M
$318.00M
$301.00M
$283.00M
Total debt
$382.00M
$393.00M
$405.00M
$385.00M
$349.00M
$353.00M
$349.00M
$336.00M
$319.00M
$301.00M
Total liabilities
$1.79B
$1.67B
$1.54B
$1.79B
$1.88B
$1.72B
$1.77B
$1.69B
$1.63B
$1.82B
Shareholders' equity
$586.00M
$637.00M
$465.00M
$480.00M
$387.00M
$516.00M
$675.00M
$1.04B
$1.33B
$1.57B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$116.00M
$215.00M
$204.00M
$183.00M
$168.00M
$58.00M
$167.00M
$267.00M
$427.00M
$410.00M
Capital expenditures
$75.00M
$99.00M
$127.00M
$142.00M
—
—
—
—
—
—
Free cash flow
$41.00M
$116.00M
$77.00M
$41.00M
$168.00M
$58.00M
$167.00M
$267.00M
$427.00M
$410.00M
Investing cash flow
$302.00M
-$173.00M
-$98.00M
-$128.00M
-$98.00M
-$63.00M
-$68.00M
-$123.00M
-$189.00M
-$181.00M
Financing cash flow
-$2.26B
-$234.00M
-$335.00M
-$49.00M
-$58.00M
-$29.00M
-$9.00M
-$156.00M
-$100.00M
-$116.00M
Dividends paid
—
—
—
—
—
—
—
$0
$0
$15.00M
Share buybacks
$500.00M
$200.00M
$300.00M
$20.00M
$16.00M
$0
$0
$107.00M
$63.00M
$57.00M
Stock-based compensation
$8.00M
$12.00M
$8.00M
$17.00M
$18.00M
$18.00M
$26.00M
$34.00M
$41.00M
$45.00M
Depreciation & amortization
$84.00M
$87.00M
$91.00M
$100.00M
$104.00M
$108.00M
$108.00M
$104.00M
$96.00M
$109.00M
Income statement
quarters · USD
Quarter ended
Sep 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.01B
$933.00M
$1.01B
$980.00M
$939.00M
$934.00M
$969.00M
$917.00M
$948.00M
$954.00M
$960.00M
$970.00M
Cost of revenue
$871.00M
$814.00M
$867.00M
$849.00M
$805.00M
$796.00M
$828.00M
$786.00M
$826.00M
$841.00M
$842.00M
$923.00M
Gross profit
$143.00M
$119.00M
$147.00M
$131.00M
$134.00M
$138.00M
$141.00M
$131.00M
$122.00M
$113.00M
$118.00M
$47.00M
Selling, general & admin
$52.00M
$52.00M
$49.00M
$51.00M
$55.00M
$47.00M
$48.00M
$53.00M
$54.00M
$54.00M
$46.00M
$46.00M
Interest expense
$4.00M
$4.00M
$4.00M
$4.00M
$3.00M
$3.00M
$4.00M
$3.00M
$3.00M
$3.00M
$2.00M
$4.00M
Pre-tax income
$92.00M
$63.00M
$100.00M
$51.00M
$84.00M
$95.00M
$97.00M
$81.00M
$65.00M
$49.00M
$76.00M
$7.00M
Income tax
$21.00M
$13.00M
$13.00M
$10.00M
-$44.00M
$26.00M
$22.00M
$90.00M
-$13.00M
$16.00M
$26.00M
$1.00M
Net income
$66.00M
$48.00M
$83.00M
$40.00M
$125.00M
$67.00M
$71.00M
-$11.00M
$74.00M
$31.00M
$49.00M
$5.00M
EPS (basic)
$2.35
$1.74
$3.01
$1.45
$4.55
$2.46
$2.60
$-0.40
$2.73
$1.16
$1.84
$0.20
EPS (diluted)
$2.32
$1.71
$2.97
$1.43
$4.48
$2.44
$2.57
$-0.40
$2.67
$1.14
$1.80
$0.19
Diluted shares
28.50M
28.00M
27.90M
27.90M
0
27.50M
27.60M
27.30M
0
27.30M
27.20M
26.00M
Gross margin
14.1%
12.8%
14.5%
13.4%
14.3%
14.8%
14.6%
14.3%
12.9%
11.8%
12.3%
4.8%
Net margin
6.5%
5.1%
8.2%
4.1%
13.3%
7.2%
7.3%
-1.2%
7.8%
3.2%
5.1%
0.5%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$481.00M
$504.00M
$505.00M
$550.00M
$623.00M
$655.00M
$668.00M
$762.00M
$771.00M
$680.00M
$648.00M
$464.00M
Receivables
$679.00M
$652.00M
$695.00M
$719.00M
$578.00M
$613.00M
$621.00M
$574.00M
$613.00M
$675.00M
$666.00M
$696.00M
Inventory
$318.00M
$342.00M
$311.00M
$321.00M
$283.00M
$310.00M
$296.00M
$313.00M
$269.00M
$316.00M
$328.00M
$359.00M
Total current assets
$1.62B
$1.63B
$1.64B
$1.70B
$1.60B
$1.70B
$1.72B
$1.78B
$1.78B
$1.82B
$1.80B
$1.70B
Goodwill
—
—
—
$35.00M
—
$34.00M
$31.00M
$29.00M
—
—
—
—
Total assets
$2.36B
$2.83B
$2.83B
$2.99B
$2.97B
$3.10B
$3.30B
$3.30B
$3.39B
$3.42B
$3.46B
$3.40B
Total current liabilities
$948.00M
$938.00M
$887.00M
$937.00M
$916.00M
$927.00M
$921.00M
$941.00M
$992.00M
$1.05B
$1.01B
$1.06B
Short-term debt
$18.00M
$18.00M
$18.00M
$18.00M
$18.00M
$18.00M
$18.00M
$18.00M
$18.00M
$18.00M
$15.00M
$23.00M
Long-term debt
$323.00M
$314.00M
$309.00M
$306.00M
$301.00M
$297.00M
$292.00M
$288.00M
$283.00M
$279.00M
$284.00M
$307.00M
Total debt
$341.00M
$332.00M
$327.00M
$324.00M
$319.00M
$315.00M
$310.00M
$306.00M
$301.00M
$297.00M
$299.00M
$330.00M
Total liabilities
$1.63B
$1.69B
$1.62B
$1.71B
$1.63B
$1.68B
$1.77B
$1.77B
$1.82B
$1.87B
$1.84B
$1.99B
Shareholders' equity
$724.00M
$1.14B
$1.21B
$1.29B
$1.33B
$1.42B
$1.53B
$1.53B
$1.57B
$1.56B
$1.61B
$1.41B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$127.00M
$69.00M
$57.00M
$98.00M
$203.00M
$70.00M
$95.00M
$127.00M
$118.00M
$6.00M
$37.00M
$38.00M
Free cash flow
$127.00M
$69.00M
$57.00M
$98.00M
$203.00M
$70.00M
$95.00M
$127.00M
$118.00M
$6.00M
$37.00M
$38.00M
Investing cash flow
-$31.00M
-$37.00M
-$35.00M
-$76.00M
-$41.00M
-$33.00M
-$82.00M
-$21.00M
-$45.00M
-$48.00M
-$45.00M
-$41.00M
Financing cash flow
-$62.00M
-$31.00M
-$5.00M
-$4.00M
-$60.00M
-$18.00M
-$20.00M
-$14.00M
-$64.00M
-$47.00M
-$30.00M
-$184.00M
Dividends paid
—
—
—
—
$0
$0
$0
$8.00M
$7.00M
$10.00M
$10.00M
$9.00M
Share buybacks
$46.00M
$20.00M
$20.00M
$0
$43.00M
$7.00M
$0
$0
$50.00M
$30.00M
$6.00M
$201.00M
Stock-based compensation
$9.00M
$10.00M
$11.00M
$10.00M
$10.00M
$11.00M
$12.00M
$11.00M
$11.00M
$12.00M
$12.00M
$11.00M
Depreciation & amortization
$24.00M
$22.00M
$24.00M
$25.00M
$25.00M
$25.00M
$27.00M
$28.00M
$29.00M
$29.00M
$29.00M
$31.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.