Source: Versigent PLC's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
Balance sheet
fiscal years · USD
Fiscal year
Cash flow
fiscal years · USD
Fiscal year
Income statement
quarters · USD
Quarter ended
Mar 2025
Jun 2025
Sep 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.02B
$2.21B
$2.29B
$2.21B
$2.44B
$2.45B
Cost of revenue
$1.77B
$1.94B
$1.99B
$1.97B
$2.12B
$2.12B
Gross profit
$249.00M
$263.00M
$296.00M
$244.00M
$321.00M
$330.00M
Selling, general & admin
$105.00M
$104.00M
$104.00M
$97.00M
$100.00M
$112.00M
Operating income
$123.00M
$131.00M
$164.00M
$74.00M
$199.00M
$185.00M
Interest expense
$2.00M
$1.00M
$0
$5.00M
$36.00M
$36.00M
Pre-tax income
$120.00M
$130.00M
$164.00M
$68.00M
$157.00M
$147.00M
Income tax
$29.00M
$21.00M
$54.00M
-$9.00M
$46.00M
$35.00M
Net income
$95.00M
$107.00M
$109.00M
$78.00M
$118.00M
$102.00M
EBITDA
$175.00M
$189.00M
$219.00M
$134.00M
$250.00M
$240.00M
EPS (basic)
—
$1.51
$1.54
—
$1.66
$1.44
EPS (diluted)
—
$1.51
$1.54
—
$1.64
$1.41
Diluted shares
—
70.89M
70.89M
—
71.88M
72.25M
Gross margin
12.3%
11.9%
12.9%
11.0%
13.1%
13.5%
Operating margin
6.1%
5.9%
7.2%
3.3%
8.1%
7.6%
Net margin
4.7%
4.9%
4.8%
3.5%
4.8%
4.2%
Balance sheet
quarters · USD
Quarter ended
Mar 2025
Jun 2025
Sep 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
—
—
—
$282.00M
$554.00M
$638.00M
Receivables
—
—
—
$1.83B
$1.88B
$1.94B
Inventory
—
—
—
$784.00M
$772.00M
$821.00M
Total current assets
—
—
—
$3.15B
$3.54B
$3.67B
Total assets
—
—
—
$4.91B
$5.36B
$5.53B
Total current liabilities
—
—
—
$2.27B
$2.53B
$2.57B
Short-term debt
—
—
—
$67.00M
$153.00M
$58.00M
Long-term debt
—
—
—
$2.07B
$2.07B
$2.07B
Total debt
—
—
—
$2.14B
$2.22B
$2.12B
Total liabilities
—
—
—
$4.77B
$5.08B
$5.16B
Shareholders' equity
$1.88B
$2.12B
$2.02B
-$48.00M
$85.00M
$154.00M
Cash flow
quarters · USD
Quarter ended
Mar 2025
Jun 2025
Sep 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$40.00M
$150.00M
$223.00M
$36.00M
$158.00M
$225.00M
Capital expenditures
$37.00M
$42.00M
$44.00M
$66.00M
$51.00M
$55.00M
Free cash flow
$3.00M
$108.00M
$179.00M
-$30.00M
$107.00M
$170.00M
Investing cash flow
-$37.00M
-$42.00M
-$44.00M
-$66.00M
-$51.00M
-$55.00M
Financing cash flow
-$21.00M
$22.00M
-$272.00M
$38.00M
$165.00M
-$86.00M
Stock-based compensation
$8.00M
$8.00M
$8.00M
$8.00M
$11.00M
$9.00M
Depreciation & amortization
$52.00M
$58.00M
$55.00M
$60.00M
$51.00M
$55.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.