Source: Valero Energy's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$75.66B
$93.98B
$117.03B
$108.32B
$64.91B
$113.98B
$176.38B
$144.77B
$129.88B
$122.69B
Cost of revenue
$71.31B
$89.47B
$111.44B
$103.55B
$65.65B
$110.85B
$159.59B
$131.83B
$125.08B
$117.25B
Gross profit
$4.35B
$4.50B
$5.59B
$4.78B
-$740.00M
$3.13B
$16.80B
$12.93B
$4.80B
$5.43B
Operating income
$3.53B
$3.56B
$4.57B
$3.84B
-$1.58B
$2.13B
$15.69B
$11.86B
$3.75B
$3.18B
Interest expense
$446.00M
$468.00M
$470.00M
$454.00M
$563.00M
$603.00M
$562.00M
$592.00M
$556.00M
$556.00M
Pre-tax income
$3.18B
$3.21B
$4.23B
$3.49B
-$2.01B
$1.54B
$15.31B
$11.77B
$3.70B
$3.00B
Income tax
$765.00M
-$949.00M
$879.00M
$702.00M
-$903.00M
$255.00M
$3.43B
$2.62B
$692.00M
$759.00M
Net income
$2.29B
$4.07B
$3.12B
$2.42B
-$1.42B
$930.00M
$11.53B
$8.84B
$2.77B
$2.35B
EBITDA
$3.58B
$3.62B
$4.62B
$3.89B
-$1.53B
$2.18B
$15.73B
$11.90B
$3.80B
$3.24B
EPS (basic)
$4.94
$9.17
$7.30
$5.84
$-3.50
$2.27
$29.05
$24.93
$8.58
$7.57
EPS (diluted)
$4.94
$9.16
$7.29
$5.84
$-3.50
$2.27
$29.04
$24.92
$8.58
$7.57
Diluted shares
464.00M
444.00M
428.00M
414.00M
407.00M
407.00M
396.00M
353.00M
322.00M
309.00M
Gross margin
5.7%
4.8%
4.8%
4.4%
-1.1%
2.7%
9.5%
8.9%
3.7%
4.4%
Operating margin
4.7%
3.8%
3.9%
3.5%
-2.4%
1.9%
8.9%
8.2%
2.9%
2.6%
Net margin
3.0%
4.3%
2.7%
2.2%
-2.2%
0.8%
6.5%
6.1%
2.1%
1.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$4.82B
$5.85B
$2.98B
$2.58B
$3.31B
$4.12B
$4.86B
$5.42B
$4.66B
$4.69B
Receivables
$5.90B
$6.92B
$7.34B
$8.06B
$4.81B
$9.97B
$10.76B
$11.04B
$9.73B
$9.21B
Inventory
$5.71B
$6.38B
$6.53B
$7.01B
$6.04B
$6.26B
$6.75B
$7.58B
$7.76B
$7.59B
Total current assets
$16.80B
$19.31B
$17.68B
$18.97B
$15.84B
$21.16B
$24.13B
$26.22B
$23.74B
$23.21B
Goodwill
—
$0
$260.00M
$260.00M
$260.00M
$260.00M
$260.00M
$260.00M
$260.00M
$260.00M
Total assets
$46.17B
$50.16B
$50.16B
$53.86B
$51.77B
$57.89B
$60.98B
$63.06B
$60.14B
$57.99B
Total current liabilities
$8.33B
$11.07B
$10.72B
$13.16B
$9.28B
$16.85B
$17.46B
$16.80B
$15.49B
$14.11B
Short-term debt
$115.00M
$122.00M
$238.00M
$494.00M
$723.00M
$1.26B
$1.11B
$1.41B
$743.00M
$949.00M
Long-term debt
$7.93B
$8.31B
$8.50B
$8.88B
$13.01B
$11.95B
$9.24B
$9.22B
$8.09B
$8.26B
Total debt
$8.04B
$8.43B
$8.74B
$9.38B
$13.74B
$13.21B
$10.35B
$10.62B
$8.83B
$9.21B
Total liabilities
$26.15B
$28.17B
$28.49B
$32.06B
$32.97B
$39.46B
$37.42B
$36.71B
$35.63B
$34.26B
Shareholders' equity
$20.02B
$21.99B
$21.67B
$21.80B
$18.80B
$18.43B
$23.56B
$26.35B
$24.51B
$23.73B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$4.82B
$5.48B
$4.37B
$5.53B
$948.00M
$5.86B
$12.57B
$9.23B
$6.68B
$5.83B
Capital expenditures
$1.28B
$1.35B
$3.38B
$2.85B
$2.44B
$2.46B
$2.74B
$1.92B
$2.06B
—
Free cash flow
$3.54B
$4.13B
$995.00M
$2.69B
-$1.49B
$3.40B
$9.84B
$7.31B
$4.63B
$5.83B
Investing cash flow
-$2.01B
-$2.38B
-$3.93B
-$3.00B
-$2.42B
-$2.16B
-$2.81B
-$1.86B
-$1.98B
-$1.84B
Financing cash flow
-$2.01B
-$2.27B
-$3.17B
-$3.00B
$2.08B
-$2.85B
-$8.85B
-$6.94B
-$5.05B
-$4.18B
Dividends paid
$1.11B
$1.24B
$1.37B
$1.49B
$1.60B
$1.60B
$1.56B
$1.45B
$1.38B
$1.41B
Share buybacks
$1.34B
$1.37B
$1.71B
$777.00M
$156.00M
$27.00M
$4.58B
$5.14B
$2.88B
$2.60B
Stock-based compensation
$68.00M
$77.00M
$86.00M
$89.00M
$80.00M
$88.00M
$103.00M
$107.00M
$100.00M
$117.00M
Depreciation & amortization
$48.00M
$52.00M
$52.00M
$53.00M
$48.00M
$47.00M
$45.00M
$43.00M
$45.00M
$63.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$35.41B
$31.76B
$34.49B
$32.88B
$30.76B
$30.26B
$29.89B
$32.17B
$30.37B
$32.38B
$44.48B
$46.10B
Cost of revenue
$33.54B
$29.78B
$33.05B
$32.12B
$30.13B
$29.75B
$28.64B
$30.40B
$28.47B
$30.33B
$39.01B
$36.69B
Gross profit
$1.87B
$1.98B
$1.44B
$754.00M
$629.00M
$507.00M
$1.25B
$1.77B
$1.90B
$2.05B
$5.47B
$9.41B
Operating income
$1.55B
$1.68B
$1.22B
$507.00M
$348.00M
-$900.00M
$997.00M
$1.51B
$1.57B
$1.73B
$5.20B
$9.07B
Interest expense
$149.00M
$140.00M
$140.00M
$141.00M
$135.00M
$137.00M
$141.00M
$139.00M
$139.00M
$140.00M
$145.00M
$144.00M
Pre-tax income
$1.55B
$1.68B
$1.20B
$489.00M
$323.00M
-$917.00M
$942.00M
$1.46B
$1.52B
$1.72B
$5.17B
$9.06B
Income tax
$331.00M
$353.00M
$277.00M
$96.00M
-$34.00M
-$265.00M
$279.00M
$390.00M
$355.00M
$401.00M
$1.09B
$2.07B
Net income
$1.20B
$1.25B
$880.00M
$364.00M
$281.00M
-$595.00M
$714.00M
$1.09B
$1.13B
$1.26B
$3.72B
$6.83B
EBITDA
$1.56B
$1.69B
$1.23B
$517.00M
$359.00M
-$889.00M
$1.02B
$1.52B
$1.59B
$1.74B
$5.21B
$9.09B
EPS (basic)
$3.71
$3.75
$2.71
$1.14
$0.92
$-1.90
$2.28
$3.54
$3.68
$4.22
$12.62
$23.90
EPS (diluted)
$3.71
$3.75
$2.71
$1.14
$0.92
$-1.90
$2.28
$3.53
$3.68
$4.22
$12.62
$23.89
Diluted shares
-6.00M
331.00M
324.00M
318.00M
-2.00M
314.00M
312.00M
309.00M
-3.00M
298.00M
294.00M
285.00M
Gross margin
5.3%
6.2%
4.2%
2.3%
2.0%
1.7%
4.2%
5.5%
6.3%
6.3%
12.3%
20.4%
Operating margin
4.4%
5.3%
3.5%
1.5%
1.1%
-3.0%
3.3%
4.7%
5.2%
5.3%
11.7%
19.7%
Net margin
3.4%
3.9%
2.6%
1.1%
0.9%
-2.0%
2.4%
3.4%
3.7%
3.9%
8.4%
14.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$5.42B
$4.92B
$5.25B
$5.18B
$4.66B
$4.63B
$4.54B
$4.76B
$4.69B
$5.73B
$7.87B
$9.84B
Receivables
$11.04B
$12.15B
$13.14B
$11.07B
$9.73B
$11.24B
$11.07B
$10.33B
$9.21B
$13.41B
$13.93B
$14.75B
Inventory
$7.58B
$7.91B
$8.03B
$7.05B
$7.76B
$7.12B
$7.54B
$7.39B
$7.59B
$7.56B
$7.62B
$7.61B
Total current assets
$26.22B
$25.67B
$27.11B
$23.98B
$23.74B
$23.59B
$23.80B
$23.50B
$23.21B
$27.82B
$30.67B
$33.56B
Goodwill
$260.00M
—
—
—
$260.00M
—
—
—
$260.00M
—
—
—
Total assets
$63.06B
$62.57B
$63.62B
$60.38B
$60.14B
$59.18B
$59.43B
$58.62B
$57.99B
$62.14B
$64.66B
$67.95B
Total current liabilities
$16.80B
$16.15B
$18.32B
$15.30B
$15.49B
$15.14B
$14.68B
$14.73B
$14.11B
$17.65B
$18.74B
$19.47B
Short-term debt
$1.41B
$853.00M
$995.00M
$1.02B
$743.00M
$542.00M
$382.00M
$894.00M
$949.00M
$1.03B
$927.00M
$989.00M
Long-term debt
$9.22B
$10.04B
$9.75B
$9.79B
$8.09B
$10.31B
$10.27B
$9.69B
$8.26B
$10.46B
$10.42B
$10.01B
Total debt
$10.62B
$10.90B
$10.74B
$10.81B
$8.83B
$10.85B
$10.65B
$10.58B
$9.21B
$11.49B
$11.35B
$11.00B
Total liabilities
$36.71B
$36.52B
$38.17B
$35.13B
$35.63B
$35.69B
$35.35B
$34.86B
$34.26B
$38.27B
$39.66B
$39.98B
Shareholders' equity
$26.35B
$26.06B
$25.44B
$25.25B
$24.51B
$23.49B
$24.08B
$23.75B
$23.73B
$23.87B
$25.00B
$27.97B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$1.24B
$1.85B
$2.47B
$1.29B
$1.07B
$952.00M
$936.00M
$1.88B
$2.06B
$1.39B
$5.58B
$6.93B
Capital expenditures
—
$661.00M
$420.00M
$429.00M
$547.00M
$659.00M
$407.00M
$409.00M
—
—
—
—
Free cash flow
$1.24B
$1.19B
$2.05B
$866.00M
$523.00M
$293.00M
$529.00M
$1.47B
$2.06B
$1.39B
$5.58B
$6.93B
Investing cash flow
-$483.00M
-$637.00M
-$392.00M
-$408.00M
-$544.00M
-$635.00M
-$412.00M
-$379.00M
-$419.00M
-$400.00M
-$361.00M
-$419.00M
Financing cash flow
-$1.30B
-$1.64B
-$1.55B
-$1.07B
-$784.00M
-$382.00M
-$849.00M
-$1.20B
-$1.75B
$124.00M
-$3.03B
-$4.53B
Dividends paid
$346.00M
$356.00M
$347.00M
$342.00M
$339.00M
$356.00M
$354.00M
$351.00M
$344.00M
$359.00M
$355.00M
$345.00M
Share buybacks
$956.00M
$1.02B
$1.03B
$560.00M
$259.00M
$274.00M
$338.00M
$922.00M
$1.06B
$573.00M
$2.26B
$3.36B
Depreciation & amortization
$11.00M
$12.00M
$12.00M
$10.00M
$11.00M
$11.00M
$28.00M
$12.00M
$12.00M
$12.00M
$14.00M
$15.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.