Source: Veralto's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Oct 30, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$4.70B
$4.87B
$5.02B
$5.19B
$5.50B
Cost of revenue
$1.99B
$2.11B
$2.12B
$2.09B
$2.20B
Gross profit
$2.71B
$2.76B
$2.90B
$3.10B
$3.30B
Research & development
$244.00M
$217.00M
$225.00M
$253.00M
$266.00M
Selling, general & admin
$1.43B
$1.43B
$1.54B
$1.64B
$1.76B
Operating income
$1.04B
$1.11B
$1.14B
$1.21B
$1.28B
Interest expense
$0
$0
$30.00M
$113.00M
$96.00M
Pre-tax income
$1.05B
$1.11B
$1.10B
$1.09B
$1.17B
Income tax
$186.00M
$268.00M
$257.00M
$253.00M
$233.00M
Net income
$861.00M
$845.00M
$839.00M
$833.00M
$940.00M
EBITDA
$1.15B
$1.20B
$1.23B
$1.29B
$1.35B
EPS (basic)
$3.50
$3.43
$3.41
$3.37
$3.79
EPS (diluted)
$3.50
$3.43
$3.40
$3.34
$3.76
Diluted shares
246.30M
246.30M
246.80M
249.60M
250.30M
Gross margin
57.7%
56.7%
57.8%
59.8%
59.9%
Operating margin
22.1%
22.8%
22.7%
23.3%
23.2%
Net margin
18.3%
17.4%
16.7%
16.0%
17.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$0
$0
$762.00M
$1.10B
$2.03B
Receivables
—
$816.00M
$826.00M
$812.00M
$897.00M
Inventory
—
$345.00M
$297.00M
$288.00M
$307.00M
Total current assets
—
$1.28B
$2.07B
$2.39B
$3.43B
Goodwill
$2.50B
$2.48B
$2.53B
$2.69B
$2.84B
Total assets
$4.84B
$4.83B
$5.69B
$6.41B
$7.69B
Total current liabilities
—
$1.12B
$1.26B
$1.25B
$2.06B
Short-term debt
—
—
—
$0
$700.00M
Long-term debt
—
$0
$2.63B
$2.60B
$1.97B
Total debt
—
$0
$2.63B
$2.60B
$2.67B
Total liabilities
—
$1.59B
$4.31B
$4.37B
$4.59B
Shareholders' equity
—
$3.23B
$1.38B
$2.04B
$3.10B
Cash flow
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$896.00M
$870.00M
$963.00M
$875.00M
$1.08B
Capital expenditures
$54.00M
$34.00M
$54.00M
$55.00M
$63.00M
Free cash flow
$842.00M
$836.00M
$909.00M
$820.00M
$1.01B
Investing cash flow
-$97.00M
-$89.00M
-$55.00M
-$434.00M
-$98.00M
Financing cash flow
-$799.00M
-$781.00M
-$135.00M
-$65.00M
-$102.00M
Dividends paid
—
$0
$0
$89.00M
$109.00M
Stock-based compensation
$34.00M
$41.00M
$55.00M
$65.00M
$74.00M
Depreciation & amortization
$106.00M
$90.00M
$87.00M
$78.00M
$78.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Apr 2025
Jul 2025
Oct 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Revenue
$1.29B
$1.25B
$1.29B
$1.31B
$1.34B
$1.33B
$1.37B
$1.40B
$1.40B
$1.42B
$1.47B
$1.51B
Cost of revenue
$542.00M
$499.00M
$514.00M
$531.00M
$544.00M
$527.00M
$549.00M
$560.00M
$568.00M
$568.00M
$572.00M
$601.00M
Gross profit
$746.00M
$747.00M
$774.00M
$783.00M
$801.00M
$805.00M
$822.00M
$844.00M
$828.00M
$854.00M
$902.00M
$908.00M
Research & development
$57.00M
$60.00M
$61.00M
$63.00M
$69.00M
$64.00M
$67.00M
$67.00M
$68.00M
$68.00M
$73.00M
$69.00M
Selling, general & admin
$403.00M
$394.00M
$414.00M
$412.00M
$424.00M
$419.00M
$442.00M
$451.00M
$444.00M
$448.00M
$514.00M
$541.00M
Operating income
$286.00M
$293.00M
$299.00M
$308.00M
$308.00M
$322.00M
$313.00M
$326.00M
$316.00M
$338.00M
$315.00M
$298.00M
Interest expense
$25.00M
$28.00M
$30.00M
$27.00M
$28.00M
$27.00M
$28.00M
$21.00M
$20.00M
$24.00M
$27.00M
$25.00M
Pre-tax income
$261.00M
$250.00M
$270.00M
$286.00M
$280.00M
$289.00M
$285.00M
$306.00M
$293.00M
$321.00M
$289.00M
$273.00M
Income tax
$61.00M
$66.00M
$67.00M
$67.00M
$53.00M
$64.00M
$63.00M
$67.00M
$39.00M
$67.00M
$48.00M
$20.00M
Net income
$200.00M
$184.00M
$203.00M
$219.00M
$227.00M
$225.00M
$222.00M
$239.00M
$254.00M
$254.00M
$241.00M
$253.00M
EBITDA
$296.00M
$314.00M
$319.00M
$325.00M
$328.00M
$341.00M
$332.00M
$346.00M
$336.00M
$362.00M
$344.00M
$326.00M
EPS (basic)
$0.82
$0.75
$0.82
$0.89
$0.92
$0.91
$0.89
$0.96
$1.03
$1.03
$0.98
$1.04
EPS (diluted)
$0.81
$0.74
$0.81
$0.88
$0.91
$0.90
$0.89
$0.95
$1.02
$1.02
$0.98
$1.03
Diluted shares
500.00K
248.80M
249.30M
250.00M
200.00K
250.10M
249.90M
250.60M
100.00K
249.20M
245.80M
245.30M
Gross margin
57.9%
60.0%
60.1%
59.6%
59.6%
60.4%
60.0%
60.1%
59.3%
60.1%
61.2%
60.2%
Operating margin
22.2%
23.5%
23.2%
23.4%
22.9%
24.2%
22.8%
23.2%
22.6%
23.8%
21.4%
19.7%
Net margin
15.5%
14.8%
15.8%
16.7%
16.9%
16.9%
16.2%
17.0%
18.2%
17.9%
16.4%
16.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Apr 2025
Jul 2025
Oct 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Cash & equivalents
$762.00M
$827.00M
$1.04B
$1.27B
$1.10B
$1.24B
$1.56B
$1.77B
$2.03B
$1.43B
$2.12B
$1.78B
Receivables
$826.00M
$815.00M
$803.00M
$839.00M
$812.00M
$832.00M
$878.00M
$875.00M
$897.00M
$922.00M
$921.00M
$927.00M
Inventory
$297.00M
$308.00M
$312.00M
$326.00M
$288.00M
$310.00M
$329.00M
$340.00M
$307.00M
$332.00M
$336.00M
$340.00M
Total current assets
$2.07B
$2.12B
$2.33B
$2.62B
$2.39B
$2.56B
$2.95B
$3.19B
$3.43B
$2.94B
$3.65B
$3.33B
Goodwill
$2.53B
$2.50B
$2.49B
$2.54B
$2.69B
$2.74B
$2.83B
$2.82B
$2.84B
$3.04B
$3.17B
$3.20B
Total assets
$5.69B
$5.71B
$5.90B
$6.26B
$6.41B
$6.64B
$7.17B
$7.43B
$7.69B
$7.65B
$8.56B
$8.22B
Total current liabilities
$1.26B
$1.16B
$1.19B
$1.23B
$1.25B
$1.17B
$1.27B
$2.04B
$2.06B
$1.98B
$2.06B
$1.64B
Short-term debt
—
—
—
—
$0
—
—
$700.00M
$700.00M
$700.00M
$700.00M
$249.00M
Long-term debt
$2.63B
$2.62B
$2.62B
$2.64B
$2.60B
$2.63B
$2.67B
$1.97B
$1.97B
$1.96B
$2.68B
$2.67B
Total debt
$2.63B
$2.62B
$2.62B
$2.64B
$2.60B
$2.63B
$2.67B
$2.67B
$2.67B
$2.66B
$3.38B
$2.92B
Total liabilities
$4.31B
$4.23B
$4.24B
$4.31B
$4.37B
$4.34B
$4.52B
$4.58B
$4.59B
$4.65B
$5.46B
$4.99B
Shareholders' equity
$1.38B
$1.48B
$1.67B
$1.95B
$2.04B
$2.30B
$2.65B
$2.85B
$3.10B
$3.00B
$3.10B
$3.23B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Apr 2025
Jul 2025
Oct 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Operating cash flow
$263.00M
$115.00M
$251.00M
$224.00M
$285.00M
$157.00M
$339.00M
$270.00M
$311.00M
$182.00M
$340.00M
$323.00M
Capital expenditures
$22.00M
$13.00M
$11.00M
$9.00M
$22.00M
$15.00M
$16.00M
$12.00M
$20.00M
$12.00M
$12.00M
$19.00M
Free cash flow
$241.00M
$102.00M
$240.00M
$215.00M
$263.00M
$142.00M
$323.00M
$258.00M
$291.00M
$170.00M
$328.00M
$304.00M
Investing cash flow
-$22.00M
-$23.00M
-$11.00M
-$6.00M
-$394.00M
-$11.00M
-$40.00M
-$12.00M
-$35.00M
-$439.00M
-$206.00M
-$84.00M
Financing cash flow
$97.00M
-$20.00M
-$13.00M
-$16.00M
-$16.00M
-$26.00M
-$15.00M
-$36.00M
-$25.00M
-$332.00M
$558.00M
-$565.00M
Dividends paid
$0
$22.00M
$22.00M
$23.00M
$22.00M
$27.00M
$27.00M
$28.00M
$27.00M
$32.00M
$32.00M
$32.00M
Share buybacks
—
—
—
—
—
$0
$0
$0
—
$300.00M
$134.00M
$89.00M
Stock-based compensation
$20.00M
$15.00M
$20.00M
$17.00M
$13.00M
$16.00M
$24.00M
$21.00M
$13.00M
$16.00M
$24.00M
$21.00M
Depreciation & amortization
$10.00M
$21.00M
$20.00M
$17.00M
$20.00M
$19.00M
$19.00M
$20.00M
$20.00M
$24.00M
$29.00M
$28.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.